NMDC Ltd. share price target

EBITDA was down 39% QoQ to INR11.7b (11% below est. INR13.1b) on the back of lower export volumes at 0.52mt (v/s est. The QoQ drop in EBITDA was led by lower overall volumes. PBT declined 40% QoQ to INR11.9b while Adj. PAT declined 40% QoQ to INR8.2b (14% miss). Reported domestic realization declined INR25 QoQ to INR2,891/t on the back of price decline (INR200/t in Sep19). PAT was up 13% YoY to INR21.7b. Cash flow from operations post tax was down 53% YoY to INR5.2b on the back of WC deterioration. Global iron ore prices have retreated in recent months and we expect this to lead to lower export price realization. On the domestic front, we expect prices to decline in 4QFY20 due to (a) an oversupplied market, (b) higher availability prior to mine lease expiry, and (c) some tapering off in global Most packages of the steel plant are complete.

Lower base effect aids July 2019 production/sales volume... NMDC reported production and sales volume numbers for July 2019. While prima facie, the growth numbers looked decent, it was mainly aided the by lower base effect (especially in Chhattisgarh). For July 2019, the production volume was at 2.0 MT while sales volume was at 2.4 MT....

Recently, the Karnataka High Court ruled in favour of NMDC with regard to royalty issue in case of Donimalai mine. Earlier, Karnataka had levied 80% royalty on the Donimalai mine during the time of lease renewal. In this regard, NMDC had filed a writ petition in the high court against the royalty of 80% levied by the Karnataka government on average sales value of iron ore from the Donimalai mine. The writ petition has been allowed and the earlier condition to impose premium equivalent to 80% of average sale price of iron ore has been set aside. This favourable judgement augurs well for...

NMDC reported Q1FY20 earnings in line with our estimates. The sharp rise in Change in Estimates | Target | Reco iron prices aftermath collapse of Vale's Brumadinho dam in Brazil helped NMDC to post strong earnings growth in last couple of quarters. However, we...

1QFY20 adj. EBITDA of INR19.3b (-4% QoQ) was in line with our estimate of INR18.9b. The sequential decline in EBITDA was due to lower volumes, partly offset by higher realizations. Adj. PAT was down 6% QoQ at INR12.8b (in-line). Production was down 20% QoQ (+21% YoY) to 8.4mt, while sales declined 15% QoQ (+28% YoY) to 8.7mt (in-line). Domestic reported realization was up INR89 QoQ to INR2,916/t on the back of price hikes (INR200-250/t in May). In case of the Donimalai mine, a new lease agreement has to be signed with...

Favourable high court ruling also augurs well Karnataka High Court has ruled in favour of NMDC with regard to royalty issue in case of Donimalai mine. Earlier, Karnataka had levied 80% royalty on the Donimalai mine during the time of lease renewal. In this regard, NMDC had filed a writ petition in the high court against the royalty of 80% levied by the Karnataka government on average sales value of iron ore from the Donimalai mine. The writ petition is allowed and the earlier condition to impose premium equivalent to 80% of average sale price of iron ore has...

Model sales volume of 31, 32 MT for FY20, 21, respectively For FY19, NMDC reported production volume of 32.36 MT, down 9.1% YoY, while it reported sales volume of 32.36 MT, down 10.8% YoY. The volume during FY19 was impacted on account of suspension of operations at NMDC's Donimalai iron ore mine. NMDC Donimalai mine has remained shut since November 2018, on account of royalty dispute with Karnataka government. The high court verdict is awaited for the same. The outcome of this verdict remain a key monitorable. Without Donimalai mine, NMDC...

Operational decline as expected on lower realizations Donimalai mine lease resolution to drive re-rating; Maintain Buy 4QFY19 adj. EBITDA of INR20b (-12% QoQ) came in line with our estimate of INR19.6b. EBITDA is adjusted for (a) expected credit loss of INR742m, which is non-recurring and (b) INR1.65b of provision write-backs. The QoQ drop in...

NMDC reported a healthy set of numbers for Q3FY19 on the back of better-than-expected realisations and higher-than-expected sales volume. Hence for the quarter topline, EBITDA, PAT came in notably higher than our estimates. The company reported a sales volume of 8.7 million tonne (MT), up 7.4% YoY, 29.9% QoQ, higher than our estimate of 8.1 MT. The topline came in at | 3649.4 crore, up 47.8% YoY, 49.7% QoQ, higher than our estimate of | 3177.9 crore EBITDA margin came in at 59.0% (49.0% in Q3FY18, 51.7% in...

31 January 2019 Adj. EBITDA increased 65% QoQ (+71% YoY) to INR22.8b in 3QFY19, 13% ahead of our estimate of INR20.2b, led by higher-than-expected realization. EBITDA is adjusted for (a) rail line doubling payment of INR528m and (b) expected credit loss of INR717m, which is non-recurring. Adj. PAT increased 63% QoQ (+76% Production increased 81% QoQ (+11% YoY) to 9.5mt, while sales grew 30% QoQ (+8% YoY) to 8.7mt, led by higher offtake from Chhattisgarh. Domestic realization increased INR550 QoQ to INR4,185/t, as against our estimate of INR3,668/t. EBITDA per ton increased 27% QoQ to INR2,618 (USD36), led by higher realization and operating leverage benefits. We raise our FY19 EPS estimate by 8% to account for the beat. Operations at the Donimalai mine remain suspended. However, we expect NMDC to eventually get its MLs renewed without sharing any revenue.