Hence we maintain our HOLD rating on the stock and roll over our estimates to FY24 and value the company at 16x (18x earlier) of its FY24E EV/EBITDA to arrive at a target price of Rs 20,430 ( Rs 24,700/share earlier), implying a downside of 7% from CMP.