NSE: JKIL | BSE: 532940 | ISIN: INE576I01022
INDUSTRY : Construction & Engineering
101.50 -0.50 (-0.49%)
NSEJul 08, 2020 12:29
The 4 reports from 2 analysts offering long term price targets for J Kumar Infraprojects Ltd. have an average target of 124.00. The consensus estimate represents an upside of 22.17% from the last price of 101.50.
|Summary||Date||Stock||Broker||Price at Reco.||Target||Price at reco|
Change since reco(%)
|2020-06-30||J Kumar Infraproject..||HDFC Securities||95.80||138.00||95.80 (5.95%)||35.96||Buy|
We expect re-rating to happen in near term as 3QFY21 will see major turnaround on profitability. We maintain BUY. Key risks (1) Geographic concentration (2) Order conversion within estimated timelines (3) Extended lockdown (4) Prolonged monsoon. JKIL delivered 22/(6)/(24)% 4QFY20 Rev/EBIDTA/APAT beat/(miss) as margins collapsed owing to lockdown impact, esp. in urban centers like NCR/MMR (~90% of order book). Labor availability is ~20% and is gradually ramping up, expected to normalize by 3QFY21E. We expect about 35-40% execution for 1QFY21 and 45-50% during 2QFY21 (YoY). Whilst order backlog is robust at 4x FY20 book/bill, near term execution challenges have sprung up as Metro/Tier-1 cities are the worst impacted due to COVID-19 in terms of labor migration. We have revised our FY21/22E Rev estimates by (23)/(0.5)% and APAT by (85)/(3.8)%. At 4.1x FY22E EPS, 1HFY21 losses/execution disappointment is already priced in.
|2020-06-29||J Kumar Infraproject..||Dolat Capital||97.05||110.00||97.05 (4.59%)||8.37||Accumulate|
View: Weak quarter, EBITDA loss in Q1FY21E; downgrade to Accumulate JKIL reported revenue above estimates, EBITDA margin below estimates and PAT in line with estimates. JKIL posted 9.3%/ 31.4%/ 45.8% YoY de-growth in revenue/ EBITDA/ PAT to Rs8.8 bn/ Rs919 mn/ Rs311 mn in Q4FY20. We reduce our revenue estimates by 15.2%/ 7.6% for FY21E/ FY22E on account of lockdown due to covid-19. We factor EBITDA loss/ EBITDA breakeven levels in Q1FY21E/ Q2FY21E leading to reduction in EBITDA...
|2020-02-12||J Kumar Infraproject..||HDFC Securities||149.20||269.00||149.20 (-31.97%)||165.02||Buy|
JKIL achieved strong performance during 3QFY20. FY20/21E Rev guidance is maintained at Rs 32/36bn. Order book is robust at 2.55x FY20E Revenue. With strong execution visibility on current order book, JKIL is well placed for re-rating. At CMP JKIL trades at 4.8x FY21E EPS. We maintain BUY. Key risks (1) Geographic concentration (2) Order conversion within estimated timelines. JKIL delivered 1/(10)/(4)% 3QFY20 Rev/EBIDTA/APAT beat/(miss). We retain our FY20/21E Revenue estimates while revising FY20/21E APAT estimates by 0.4/(2.6)%. We maintain BUY on JKIL with a TP of Rs 269/sh (vs. Rs 276/sh earlier, 8x Mar-21E EPS).
|2019-11-18||J Kumar Infraproject..||HDFC Securities||158.95||276.00||158.95 (-36.14%)||171.92||Buy|
JKIL achieved strong performance during 2QFY20. FY20/21E Rev guidance is maintained at Rs 32/36bn. Old legacy issues are all settled now. Order book is robust at 4.1x FY20E Revenue. With strong execution visibility on current order book, JKIL is well placed for re-rating. At CMP JKIL trades at 4.6x FY21E EPS. We maintain BUY. Key risks (1) Political instability in Maharashtra; (2) Order conversion within estimated timelines. JKIL delivered 8/14/21% 2QFY20 Rev/EBIDTA/APAT beat. We maintain our FY20/21E Rev/EBIDTA estimates. Owing to lower tax rate adoption, we have increased FY20/21E APAT estimates by 1.3/6.7%. We maintain BUY on JKIL with a TP of Rs 276/sh (vs. Rs 258/sh earlier, 8x Mar-21E EPS), increase is largely driven by FY21E EPS upgrade.
|2019-06-03||J Kumar Infraproject..||HDFC Securities||164.00||322.00||164.00 (-38.11%)||Buy|
JKIL delivered yet another robust quarter, driven by new order wins moving into execution. SEBI outcome is awaited post JKIL providing all documents. But this uncertainty is restraining re-rating. Order wins have been robust and JKIL is well placed for earnings led recovery. We maintain BUY. Key risks (1) Adverse SEBI judgment; (2) Government capex slowdown (3) Interest rate hike. We maintain BUY on JKIL with a reduced TP of Rs 322/sh (vs Rs 335/sh earlier). We value JKIL at 10x FY21E EPS. Due to strong order inflows we have increase our FY20/21E Revenue estimate by 10.9/10.9%. Lower EBIDTA margin assumption and higher interest cost has resulted in FY20/21E EPS change by 3.5/(3.8)%.
|2019-02-14||J Kumar Infraproject..||HDFC Securities||125.50||125.50 (-19.12%)||Buy|
We have upgraded FY19/20E EPS by 8.6/12.1% and increase TP to Rs 336/sh (12x Dec-20E EPS) vs. Rs 284/sh earlier. JKIL delivered strong execution beat with Revenue/EBIDTA/PAT coming in 20/13/11% ahead of estimate. EBIDTA margins contracted by 77bps YoY to 16.2% (110bps miss) on account of 205bps increase in employee costs (new additions and festive bonuses paid out during 3QFY19). 9MFY19 order inflow stood at Rs 45bn ex L1 orders of Rs 20bn. Order book stands at Rs 104.7bn (59% in Metro, 9.9% Civil, 12% Flyover, 18.2% Roads) ex L1 of Rs 20bn (NHAI Dwarka Pkg 2 & Airoli Katai elevated road EPC).
|2019-02-13||J Kumar Infraproject..||Emkay||120.05||120.05 (-15.45%)||Results Update|
guidance of Rs23bn/Rs27bn. Management expects the strong operating performance (EBITAM of 16-17%) to continue going forward. Negative sentiments on account of the SEBI issue will continue to remain an overhang on...
|2018-11-14||J Kumar Infraproject..||HDFC Securities||148.00||284.00||148.00 (-31.42%)||Buy|
We maintain BUY with reduced TP of Rs 284/sh (12x Mar-20E EPS). JKIL delivered robust Revenue/PAT beat of 27/32% led by strong execution in Mumbai Metro and JNPT road project. It reported strong EBITDA margins at 17.7% (-172bps YoY, +149bps QoQ, 110bps beat). Metro Lines 2, 3 and 7 and the JNPT projects are particularly driving the revenues with 2QFY19 contribution of Rs 2.9bn and Rs 0.8bn respectively.
|2018-11-14||J Kumar Infraproject..||Reliance Securities||148.00||260.00||148.00 (-31.42%)||Buy|
Led by sustained acceleration in project execution especially in Metro projects, JKIL's revenue grew by a stellar 62% YoY (-17% QoQ) to Rs5.1bn. Mumbai Metro Line-3, Metro Line-2&7 and JNPT contributed Rs1.85bn, Rs1bn and Rs0.75bn, respectively to its total quarterly revenue, while Rs400mn revenue was booked from Delhi Metro project. Further, JKIL looks forward to book Rs8bn from Metro Line-3, Rs3.5bn from JNPT and Rs3bn from Metro Line-2&7 in FY19E....
|2018-08-21||J Kumar Infraproject..||Axis Direct||219.50||321.00||219.50 (-53.76%)||Buy|
J Kumar Infraprojects (JKIL) in Q1FY19 posted revenues of Rs. 618 Cr due to strong execution of Mumbai Metro and JNPT projects. The EBITDA margins improved to 16.2% which increased 90 bps YoY in Q1FY19 with near completion of DMRC project.
|2018-08-10||J Kumar Infraproject..||HDFC Securities||228.00||415.00||228.00 (-55.48%)||Buy|
We maintain BUY with a TP of Rs 415/sh (15x Mar-20E EPS) JKIL continued to demonstrate strong execution pace, posting revenue of Rs 6.2bn coming 18.3% above our estimates. With the DMRC project now practically over margins improved 293bps YoY to 16.2%. Metro Lines 2,3 and 7 and the JNPT projects are particularly driving the revenues with quarterly run rates of Rs 3.7bn and 1.3bn respectively.
|2018-08-10||J Kumar Infraproject..||Dolat Capital||228.00||448.00||228.00 (-55.48%)||Buy|
at standalone as per Ind AS 111 primarily from Delhi metro project. EBITDA margin up 89bps YoY to 16.2% (95bps below estimate) led by lower employee costs and other expenses which was partially offset by rise in raw material cost. PAT grew sharply 55.7% YoY to `402mn driven by better...
|2018-08-10||J Kumar Infraproject..||Prabhudas Lilladhar||228.00||357.00||228.00 (-55.48%)||Buy|
and JNPT projects. EBITDA at Rs1bn was up 58% YoY (PLe Rs719mn). Other expenses as a % of sales were at 12.6% vs 22.5% last year, improvement of 990bps (Rs780mn, down 16% YoY), while EBITDA margins were up 90bps YoY at 16.2%, PBT was up 52% YoY to Rs598mn and PAT was up 56% YoY at Rs402mn (PLe: Rs311mn). On the overall business front, execution in all metro projects is progressing satisfactorily. JKIL expects sales of Rs23bn with ~17% EBITDA margins in FY19 and sales of ~Rs26-27bn in FY20. Highlights of the conference call: 1) Order book at the end of Q1FY19 stood at...
|2018-06-29||J Kumar Infraproject..||CD Equisearch||230.20||321.00||230.20 (-55.91%)||Buy|
|2018-06-07||J Kumar Infraproject..||Axis Direct||267.75||385.00||267.75 (-62.09%)||Buy|
J Kumar Infraprojects (JKIL) in 4QFY18 posted revenues of Rs. 902 Cr (up 73% Y-o-Y, up 97% Q-o-Q) due to strong execution of Mumbai Metro and JNPT projects as well as consolidation of JVs which contributed Rs. 150 Cr (DMRC project) in Q4FY18.
|2018-06-01||J Kumar Infraproject..||HDFC Securities||268.90||415.00||268.90 (-62.25%)||Buy|
We maintain BUY with a TP of Rs 415/sh (15x Mar-20E EPS). JKIL reported terrific performance in 4QFY18 with revenue at Rs 9.0bn (+72.8% YoY, +97.4% QoQ) led by ~Rs 5.1bn from the 3 metro projects and Rs 1.7bn from JNPT. Out of the FY18 revenue of ~Rs 20.5bn these 4 projects contributed ~Rs 15.1bn. FY18 EBITDA margins came in at 15.7% vs 15.6% YoY.
|2018-05-31||J Kumar Infraproject..||Prabhudas Lilladhar||270.00||365.00||270.00 (-62.41%)||Buy|
Strong execution: J.Kumar Infra (JKIL) reported a robust set of results with strong execution and stable margins. Sales at Rs9bn were up ~73% YoY in Q4FY18(PLe:Rs6.8bn).Salesimprovedonthebackofimprovedexecutioninthe Metro and JNPT projects. EBITDA at Rs1.2bn was up 89% YoY, while EBITDA margins were up 110bps YoY to 13.2%, PBT was up 91% YoY to Rs863mn and PATwasup95%YoYatRs548mn(PLe:Rs515mn).Ontheoverallbusinessfront, executioninallmetroprojectsisprogressingsatisfactorily.JKILexpectssalesof...
|2018-05-21||J Kumar Infraproject..||Axis Direct||244.20||281.00||244.20 (-58.44%)||Target met||Buy|
|2018-02-16||J Kumar Infraproject..||Axis Direct||327.00||327.00 (-68.96%)||Neutral|
J Kumar Infraprojects (JKIL) in 3QFY18 posted revenues of Rs. 457 Cr (up 24% Y-o-Y, up 44% Q-o-Q) due to strong execution of Mumbai Metro and JNPT projects. The EBITDA margins were stable at 17% and PAT grew in line with the revenue at Rs 33 Cr. (up 24% Y-o-Y, up 43% Q-o-Q).
|2018-02-15||J Kumar Infraproject..||Prabhudas Lilladhar||341.00||403.00||341.00 (-70.23%)||Buy|
Strong execution, margins maintained: J.Kumar Infra (JKIL) reported a robust set of results with strong execution and stable margins.Sales at Rs4.5bn were up24%YoYinQ3FY18(PLeRs4.4bn).Salesimprovedonthebackofimproved executionintheMetroandJNPTprojects.EBITDAatRs776mnwasup23%YoY, whileEBITDAmarginsweredown10bpsYoYto17%(PLe18.5%).PBTwasup 23%YoYtoRs486mn.PATwasup24%YoYatRs329mn(PLeRs338mn).Onthe overall business front, the execution in all metro projects is progressing satisfactorily and will ramp up significantly in the coming months. JKIL expect...