We reduce our revenue estimates by 11.8% and increase our EBITDA margins by 278 bps to 12.1% for FY21E factoring Q1FY21 results. Accordingly, we increase our PAT estimates by 125.0% for FY21E. We broadly maintain our FY22E estimates. JKIL's muted revenue growth (4.9% CAGR over FY20-22E) and EBITDA margin of 12.1%/ 14.0% in FY21E/ FY22E will lead to muted CAGR of -4.5% in its bottom line over FY20-22E. We, therefore, expect the RoCE and RoE to dip to 9.9%/ 8.6% in FY22E from 11.4%/ 10.5% in FY20....