Cipla Ltd.

NSE: CIPLA | BSE: 500087 | ISIN: INE059A01026 |Industry: Pharmaceuticals
|Expensive Performer
Durability score
80 /100
Valuation score
21 /100
Momentum score
35.2 /100
Market Capitalizati...
37,544.6 Cr.
AVG Broker Target
572.9
PE TTM Price to Ear...
24.5

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Cipla Ltd. 465.9024.4837544.550.64470.656.363989.021.272.45
Sun Pharmaceutical I..
Market Leader
427.8028.70102642.051.111501.3821.858374.3615.922.30
Dr. Reddy's Laborato..
Market Runner Up
2541.2520.1242235.580.79660.20108.923858.203.263.01
Divi's Laboratories .. 1571.6031.2841718.121.65267.3553.251139.9214.535.98
Piramal Enterprises .. 1779.9521.3535394.311.57377.14-76.233506.2520.801.30
Aurobindo Pharma Ltd. 598.2513.8135051.470.42630.97-2.405444.6028.102.52
Lupin Ltd. 738.6547.0133431.300.68301.74140.054418.3814.592.42
Torrent Pharmaceutic.. 1659.6057.4428087.071.02216.00-35.662022.008.015.95
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 3,322.7 3,550.9 2,912.2 3,394.8 3,093.6 2,788.2 3,010.9 3,245.7 2,734.9
Operating Expenses Qtr Cr 2,191.7 2,569.3 2,349.1 2,522.7 2,430.9 2,302.0 2,290.6 2,389.9 2,266.9
Operating Profit Qtr Cr 1,037.6 887.2 486.1 572.1 556.7 423.4 679.4 675.4 417.4
Operating Profit Margin Qtr % 32.13% 25.67% 17.14% 18.49% 18.63% 15.53% 22.88% 22.03% 15.55%
Depreciation Qtr Cr 145.3 144.6 148.6 141.0 135.5 133.0 137.9 132.5 126.2
Interest Qtr Cr 7.4 4.0 2.9 7.7 2.3 4.1 1.9 5.2 0.8
Profit Before Tax Qtr Cr 978.3 833.0 411.5 723.4 524.9 271.7 580.6 718.1 341.1
Tax Qtr Cr 284.3 198.9 116.2 155.0 134.4 46.9 162.0 152.0 82.0
Net Profit Qtr Cr 694.0 634.1 295.3 568.5 390.6 224.8 418.5 566.2 259.0
Basic EPS Qtr Rs 8.6 7.9 3.7 7.1 4.8 2.8 5.2 7.0 3.2
Net profit TTM Cr 2,191.9 1,888.4 1,479.2 1,602.4 1,600.1 1,468.5 1,269.6 1,192.3 955.3
Basic EPS TTM Rs 27.2 23.4 18.4 19.9 19.9 18.2 15.8 14.8 11.9
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 4,067.4 4,499.3 4,086.1 4,144.5 4,109.1 3,738.0 3,966.8 4,195.7 3,676.4
Operating Expenses Qtr Cr 3,084.4 3,442.9 3,299.9 3,309.7 3,212.6 3,141.1 3,095.2 3,278.0 2,878.6
Operating Profit Qtr Cr 904.6 961.0 707.7 702.2 726.4 556.9 818.7 804.4 646.5
Operating Profit Margin Qtr % 22.68% 21.82% 17.66% 17.5% 18.44% 15.06% 20.92% 19.7% 18.34%
Depreciation Qtr Cr 268.0 510.3 293.1 281.9 241.0 284.8 522.4 302.2 213.4
Interest Qtr Cr 52.1 44.8 44.2 44.4 35.1 35.2 9.2 42.0 27.9
Profit Before Tax Qtr Cr 662.9 501.4 448.9 508.5 620.4 199.3 340.1 573.5 556.5
Tax Qtr Cr 192.2 127.8 125.7 142.4 173.7 46.1 -64.2 137.4 130.8
Net Profit Qtr Cr 470.6 373.6 323.2 366.1 446.7 153.2 404.3 436.1 425.8
Basic EPS Qtr Rs 5.9 4.6 4.1 4.7 5.6 2.2 5.0 5.3 5.1
Net profit TTM Cr 1,533.6 1,509.6 1,289.2 1,370.3 1,440.3 1,419.3 1,205.3 1,186.8 1,122.4
Basic EPS TTM Rs 19.0 18.7 16.0 17.0 17.9 17.6 15.0 14.7 14.0
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 13,180.6 12,951.5 11,724.8 10,898.3 12,398.0 10,279.7 9,660.6 8,431.5 7,125.8 6,422.7
Operating Expenses Annual Cr 9,632.9 9,872.0 9,194.4 9,172.2 10,064.3 8,170.5 7,390.8 6,083.3 5,395.6 5,010.4
Operating Profit Annual in Cr 2,982.9 2,502.0 2,195.6 1,596.3 2,053.4 1,961.3 1,989.5 2,119.1 1,581.9 1,320.7
Operating Profit Margin Annual % 19.32% 18.73% 14.65% 16.56% 19.08% 20.59% 25.13% 22.2% 20.56%
Total Expenses Annual Cr 10,458.7 9,735.9 9,711.4 10,654.0 8,739.7 7,842.2 6,419.7 5,704.3 5,271.3
EBIDT Annual Cr 3,079.5 2,530.4 1,726.1 2,333.7 2,109.2 2,269.8 2,348.3 1,730.2 1,412.3
EBIDT margin Annual % 23.78% 21.58% 15.84% 18.82% 20.52% 23.5% 27.85% 24.28% 21.99%
Depreciation Cr 579.5 569.7 529.6 500.0 442.7 433.2 323.6 303.0 282.1 248.0
PAT Before ExtraOrdinary Items Annual Cr 1,888.4 1,468.5 974.9 1,462.3 1,181.1 1,388.3 1,507.1 1,124.0 960.4
Net Profit Annual Cr 2,191.9 1,888.4 1,468.5 974.9 1,462.3 1,181.1 1,388.3 1,507.1 1,124.0 960.4
Basic EPS Annual Rs 23.4 18.3 12.1 18.2 14.7 17.3 18.8 14.0 12.0
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
12,951.53 Cr
3 Years:
11,858.22 Cr
5 Years:
11,650.47 Cr
7 Years:
10,906.35 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
1,888.41 Cr
3 Years:
1,443.96 Cr
5 Years:
1,395.05 Cr
7 Years:
1,410.1 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
11.96 %
3 Years:
9.99 %
5 Years:
10.56 %
7 Years:
11.94 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 16,797.3 16,839.0 15,513.4 14,623.0 13,998.3 11,511.0 10,365.8 8,501.5 7,160.2 6,415.5
Operating Expenses Annual Cr 13,136.9 13,265.1 12,329.3 11,918.5 11,310.4 9,183.7 7,967.3 6,081.5 5,361.9 4,954.6
Operating Profit Annual in Cr 3,275.6 3,097.3 2,826.4 2,475.8 2,479.7 2,161.7 2,133.1 2,197.8 1,658.8 1,369.2
Operating Profit Margin Annual % 18.39% 18.22% 16.93% 17.71% 18.78% 20.58% 25.85% 23.17% 21.34%
Total Expenses Annual Cr 14,759.8 13,766.4 13,400.8 12,271.3 9,856.7 8,485.7 6,445.9 5,712.4 5,253.0
EBIDT Annual Cr 3,573.9 3,184.0 2,704.5 2,687.9 2,327.3 2,398.4 2,420.0 1,798.4 1,460.9
EBIDT margin Annual % 21.22% 20.52% 18.49% 19.2% 20.22% 23.14% 28.47% 25.12% 22.77%
Depreciation Cr 1,353.3 1,326.3 1,322.8 1,322.9 754.2 504.7 372.6 330.5 312.2 273.3
PAT Before ExtraOrdinary Items Annual Cr 1,509.6 1,419.3 1,042.4 1,395.4 1,254.2 1,416.7 1,551.1 1,141.3 967.1
Net Profit Annual Cr 1,533.6 1,509.6 1,419.3 1,042.4 1,395.4 1,254.2 1,416.7 1,551.1 1,141.3 967.1
Basic EPS Annual Rs 18.9 17.5 12.5 16.9 14.7 17.3 18.8 14.3 12.3
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
16,838.98 Cr
3 Years:
15,658.44 Cr
5 Years:
14,496.92 Cr
7 Years:
13,050.26 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
1,509.61 Cr
3 Years:
1,323.79 Cr
5 Years:
1,324.21 Cr
7 Years:
1,369.82 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
10.17 %
3 Years:
9.37 %
5 Years:
10.17 %
7 Years:
11.69 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 195.9 175.3 159.1 149.2 138.0 125.6 110.4 93.9 82.3
RoA Annual % 10.25% 8.59% 6.24% 9.59% 7.77% 10.74% 13.11% 12.49% 11.36%
ROE Annual % 11.96% 10.4% 7.61% 12.2% 10.65% 13.76% 17.0% 14.9% 14.54%
ROCE Annual % 15.63% 13.93% 9.39% 11.9% 10.17% 13.21% 16.33% 14.38% 14.02%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.0 0.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
195.88 Rs
3 Years:
176.76 Rs
5 Years:
163.5 Rs
7 Years:
150.49 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
10.25 %
3 Years:
8.36 %
5 Years:
8.49 %
7 Years:
9.47 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 190.4 181.1 161.4 147.7 136.5 125.7 112.2 95.0 82.9
RoA Annual % 6.37% 6.17% 4.78% 6.43% 7.51% 10.35% 13.25% 12.23% 11.51%
ROE Annual % 10.17% 9.91% 8.02% 11.8% 10.95% 13.82% 17.14% 14.99% 14.86%
ROCE Annual % 11.13% 9.78% 7.82% 14.48% 9.98% 12.8% 16.46% 14.47% 14.34%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.3 0.3 0.3 0.5 0.2 0.1 0.1 0.0 0.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
190.45 Rs
3 Years:
177.64 Rs
5 Years:
163.43 Rs
7 Years:
150.72 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
6.37 %
3 Years:
5.77 %
5 Years:
6.25 %
7 Years:
7.84 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 15,781.9 14,113.5 12,800.5 11,985.9 11,090.1 10,091.6 8,869.5 7,550.3 6,612.9
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 268.8 249.8 250.9 298.7 522.9 415.6 359.1 263.8 236.4
Total Current Liabilities Annual Cr 2,368.1 2,731.7 2,555.8 2,954.5 3,578.7 2,416.7 2,264.6 1,179.7 1,598.5
Total Capital Plus Liabilities Annual Cr 18,418.8 17,095.0 15,607.2 15,239.0 15,191.8 12,924.0 11,493.2 8,993.8 8,447.8
Fixed Assets Annual Cr 4,486.6 4,782.9 4,791.4 4,377.2 3,954.3 3,900.9 3,768.6 3,346.1 3,120.7
Total Non Current Assets Annual Cr 8,940.2 9,156.8 9,261.9 8,771.7 8,633.2 7,826.0 4,657.0 4,193.8 3,903.4
Total Current Assets Annual Cr 9,478.6 7,938.2 6,345.3 6,467.4 6,558.7 5,098.0 6,836.2 4,800.0 4,544.4
Total Assets Annual Cr 18,418.8 17,095.0 15,607.2 15,239.0 15,191.8 12,924.0 11,493.2 8,993.8 8,447.8
Contingent Liabilities plus Commitments Annual Cr 4,802.0 4,505.3 4,733.9 4,735.0 1,760.4 1,201.4 3,993.7 1,320.1 1,111.0
Bonus Equity Share Capital Annual Cr 151.7 151.7 151.7 151.7 151.7 151.7 151.7 151.7 151.7
Non Current Investments Unquoted BookValue Annual Cr 3,803.6 0.0 0.0 3,716.3 4,036.7 3,327.9 514.0 461.5 346.7
Current Investments Unquoted BookValue Annual Cr 2,011.6 1,039.7 638.2 539.5 384.1 258.9 2,087.5 573.3 223.6
Annual Long Term Debt To Equity Annual Analysis
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
18,418.81 Cr
3 Years:
17,040.33 Cr
5 Years:
16,310.37 Cr
7 Years:
15,138.44 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 15,012.3 14,229.2 12,543.7 11,516.2 10,789.2 10,050.4 9,018.7 7,638.9 6,666.1
Minority Interest Liability Annual Cr 332.0 352.4 438.2 350.1 180.5