BEML Ltd.

NSE: BEML | BSE: 500048 | ISIN: INE258A01016 |Industry: Commercial Vehicles
|Falling Comet
Durability score
65 /100
Valuation score
35 /100
Momentum score
32.1 /100
Market Capitalizati...
3,075.3 Cr.
Price to Book Value
1.4
PE TTM Price to Ear...
24.2

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
BEML Ltd. 738.5524.223075.321.69-96.85-50.95581.0727.801.40
Tata Motors Ltd.
Market Leader
111.05-1.2537713.690.00-3434.25-524.6861466.99-8.370.62
Ashok Leyland Ltd.
Market Runner Up
60.2510.2617686.395.15230.2215.455683.86-9.062.12
Escorts Ltd. 453.6512.315560.840.5587.4940.671422.97-5.841.84
Garden Reach Shipbui.. 125.4012.031436.481.4825.2826.65167.96-10.271.41
SML Isuzu Ltd. 605.9554.43877.420.0016.66130.32471.434.152.20
VST Tillers Tractors.. 936.5018.72809.141.6011.55-58.87139.68-4.031.36
HMT Ltd. 12.1542.69432.050.003.50340.792.57-12.5914.60
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 590.1 1,377.5 929.0 738.3 459.3 1,264.4 735.7 693.4 636.8
Operating Expenses Qtr Cr 657.3 1,114.8 848.6 689.2 591.7 1,013.1 690.0 655.9 695.2
Operating Profit Qtr Cr -76.2 253.7 75.3 44.8 -137.0 239.5 41.6 33.7 -63.5
Operating Profit Margin Qtr % -13.12% 18.54% 8.15% 6.1% -30.13% 19.12% 5.68% 4.89% -10.06%
Depreciation Qtr Cr 18.0 17.3 17.5 17.8 17.0 16.5 16.4 15.9 15.4
Interest Qtr Cr 11.7 15.8 18.3 14.3 11.0 12.7 12.7 11.4 11.3
Profit Before Tax Qtr Cr -96.8 229.7 44.7 16.9 -160.3 222.0 16.7 10.2 -85.1
Tax Qtr Cr 0.0 67.5 0.0 0.0 0.0 34.4 0.0 0.0 0.0
Net Profit Qtr Cr -96.8 162.2 44.7 16.9 -160.3 187.7 16.7 10.2 -85.1
Basic EPS Qtr Rs -23.3 39.0 10.7 4.1 -38.5 45.1 4.0 2.5 -20.4
Net profit TTM Cr 127.0 63.5 88.9 60.9 54.2 129.4 128.2 133.2 106.4
Basic EPS TTM Rs 30.5 15.2 21.4 14.6 13.0 31.1 30.8 32.0 25.6
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorJun-2019Mar-2019Jun-2018Graph
Total Revenue Qtr cr 589.1 1,375.2 457.9
Operating Expenses Qtr Cr 657.3 1,111.4 592.2
Operating Profit Qtr Cr -77.3 254.7 -138.9
Operating Profit Margin Qtr % -13.32% 18.65% -30.65%
Depreciation Qtr Cr 18.3 17.8 17.2
Interest Qtr Cr 11.7 15.8 11.1
Profit Before Tax Qtr Cr -98.2 230.2 -162.6
Tax Qtr Cr 0.0 67.3 0.0
Net Profit Qtr Cr -98.2 162.9 -162.6
Basic EPS Qtr Rs -23.6 39.1 -39.0
Net profit TTM Cr
Basic EPS TTM Rs 15.5 0.1 -39.0
Quarterly Operating Revenues Qtr Cr Analysis
Quarterly Net Profit Qtr Cr Analysis
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 3,634.9 3,504.2 3,270.4 2,561.3 3,022.7 2,868.7 2,974.9 2,912.5 2,771.6 2,855.0
Operating Expenses Annual Cr 3,309.9 3,244.3 2,994.3 2,353.2 2,855.3 2,739.5 2,798.4 2,855.4 2,603.3 2,548.8
Operating Profit Annual in Cr 297.6 236.8 251.2 145.6 128.4 69.6 113.2 -46.5 123.2 103.5
Operating Profit Margin Annual % 6.76% 7.68% 5.69% 4.25% 2.43% 3.8% -1.6% 4.44% 3.62%
Total Expenses Annual Cr 3,373.2 3,106.7 2,463.0 2,957.6 2,862.2 2,962.4 3,046.7 2,735.7 2,643.7
EBIDT Annual Cr 259.9 276.1 208.1 167.4 129.2 176.6 57.1 168.2 306.2
EBIDT margin Annual % 7.42% 8.44% 8.12% 5.54% 4.5% 5.93% 1.96% 6.07% 10.73%
Depreciation Cr 70.6 69.6 64.2 62.0 53.2 52.1 53.6 50.2 43.9 33.6
PAT Before ExtraOrdinary Items Annual Cr 63.5 129.4 84.4 53.5 6.5 24.0 -81.6 55.5 174.3
Net Profit Annual Cr 127.0 63.5 129.4 84.4 52.7 6.8 4.7 -79.9 57.2 149.8
Basic EPS Annual Rs 15.2 31.1 20.3 12.6 1.6 1.1 -19.2 13.8 36.0
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
3,504.18 Cr
3 Years:
3,111.96 Cr
5 Years:
3,045.46 Cr
7 Years:
3,016.39 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
63.49 Cr
3 Years:
92.46 Cr
5 Years:
67.36 Cr
7 Years:
37.37 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
5.88 %
3 Years:
5.21 %
5 Years:
3.69 %
7 Years:
2.12 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 0.0 3,497.5 3,323.7 2,892.1 3,319.9 2,861.8 2,967.4 2,905.6 2,760.3 2,846.7
Operating Expenses Annual Cr 0.0 3,236.7 3,046.0 2,682.9 3,135.5 2,732.1 2,789.0 2,849.9 2,591.0 2,541.8
Operating Profit Annual in Cr 0.0 237.5 252.7 146.5 142.1 70.0 114.7 -48.6 124.0 102.0
Operating Profit Margin Annual % 6.79% 7.6% 5.07% 4.28% 2.45% 3.87% -1.67% 4.49% 3.58%
Total Expenses Annual Cr 3,367.0 3,159.7 2,793.8 3,241.3 2,855.8 2,954.0 3,042.4 2,724.8 2,638.2
EBIDT Annual Cr 260.8 277.8 209.1 184.4 129.7 178.4 55.7 169.2 304.9
EBIDT margin Annual % 7.46% 8.36% 7.23% 5.56% 4.53% 6.01% 1.92% 6.13% 10.71%
Depreciation Cr 0.0 70.7 65.4 62.8 56.6 53.0 54.3 51.0 44.7 34.4
PAT Before ExtraOrdinary Items Annual Cr 63.2 129.7 84.8 64.4 6.6 25.4 -84.6 55.2 171.4
Net Profit Annual Cr 0.0 63.2 129.7 84.8 64.4 5.9 6.1 -83.4 56.9 146.9
Basic EPS Annual Rs 15.2 31.1 20.4 15.5 1.4 1.5 -20.0 13.7 35.3
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
3,497.49 Cr
3 Years:
3,237.76 Cr
5 Years:
3,179.0 Cr
7 Years:
3,109.7 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
63.16 Cr
3 Years:
92.54 Cr
5 Years:
69.59 Cr
7 Years:
38.66 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
5.89 %
3 Years:
5.22 %
5 Years:
3.79 %
7 Years:
2.18 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 526.7 522.3 505.0 497.2 497.9 497.9 520.0 512.1
RoA Annual % 2.76% 1.79% 1.21% 0.14% 0.09% -1.53% 1.15% 3.52%
ROE Annual % 5.88% 3.87% 2.49% 0.32% 0.22% -3.83% 2.63% 7.0%
ROCE Annual % 7.05% 4.85% 1.75% 0.22% 0.15% -2.54% 1.93% 6.17%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.2 0.2 0.2 0.3 0.4 0.6 0.4 0.4
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
526.72 Rs
3 Years:
525.23 Rs
5 Years:
515.56 Rs
7 Years:
510.52 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
2.76 %
3 Years:
2.44 %
5 Years:
1.73 %
7 Years:
1.03 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 527.0 522.5 509.8 497.2 498.2 497.9 520.8 513.0
RoA Annual % 2.76% 1.8% 1.47% 0.12% 0.12% -1.59% 1.15% 3.44%
ROE Annual % 5.89% 3.88% 3.02% 0.28% 0.29% -4.0% 2.61% 6.85%
ROCE Annual % 7.06% 4.86% 2.13% 0.19% 0.19% -2.65% 1.92% 6.04%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.2 0.2 0.2 0.3 0.4 0.6 0.4 0.4
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
526.98 Rs
3 Years:
525.49 Rs
5 Years:
516.7 Rs
7 Years:
511.38 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
2.76 %
3 Years:
2.44 %
5 Years:
1.78 %
7 Years:
1.06 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,187.3 2,200.2 2,181.6 2,109.4 2,076.8 2,079.8 2,080.0 2,172.1 2,139.0
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 812.6 804.6 827.8 887.3 895.3 980.5 1,053.3 785.9 285.2
Total Current Liabilities Annual Cr 2,000.7 1,669.8 1,685.1 1,326.3 1,618.9 1,700.5 2,081.8 1,977.1 1,820.5
Total Capital Plus Liabilities Annual Cr 4,674.7 4,694.4 4,323.0 4,590.9 4,760.8 5,215.1 4,935.1 4,244.8
Fixed Assets Annual Cr 645.1 650.9 650.3 644.1 660.4 671.6 672.5 553.1 469.0
Total Non Current Assets Annual Cr 834.6 927.0 882.7 982.7 1,002.3 1,076.1 1,065.8 906.5 800.3
Total Current Assets Annual Cr 4,165.9 3,747.6 3,811.7 3,340.3 3,588.6 3,684.7 4,149.4 4,028.6 3,444.5
Total Assets Annual Cr 5,000.5 4,674.7 4,694.4 4,323.0 4,590.9 4,760.8 5,215.1 4,935.1 4,244.8
Contingent Liabilities plus Commitments Annual Cr 938.6 0.0 1,138.6 1,021.0 911.8 149.0 1,295.0 833.9
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 2.6 2.6 2.6 2.6 2.6 2.6 4.4 8.2
Current Investments Unquoted BookValue Annual Cr 0.4 0.5 1.9 1.9 1.3 1.6 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.14
3 Years:
0.14
5 Years:
0.16
7 Years:
0.18
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
5,000.5 Cr
3 Years:
4,789.86 Cr
5 Years:
4,656.69 Cr
7 Years:
4,751.35 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,187.4 2,201.1 2,182.4 2,129.4 2,076.7 2,081.0 2,079.8 2,175.3 2,142.4
Minority Interest Liability Annual Cr 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.3 0.3
Total Non Current Liabilities Annual Cr 812.6 804.6 827.8 886.3 895.3 980.5 1,053.3 785.9 287.1
Total Current Liabilities Annual Cr 2,012.3 1,679.6 1,695.2 1,355.9 1,626.2 1,708.1 2,088.7 1,987.0 1,831.9
Total Capital Plus Liabilities Annual Cr 4,685.5 4,705.6 4,371.8 4,598.4 4,769.7 5,222.0 4,948.6 4,261.7
Fixed Assets Annual Cr 656.3 662.7 662.8 661.2 673.9 686.1 682.4 563.8 480.4