BEML Ltd.

Peer Group

Stock	Current Price Rs	PE TTM Price to Earnings	Market Capitalization in Cr	Dividend yield 1yr %	Net Profit Qtr Cr	Net Profit Annual Growth YoY %	Operating Revenues Qtr Cr	Revenue Growth Qtr YoY	Price to Book Value
BEML Ltd.	738.55	24.22	3075.32	1.69	-96.85	-50.95	581.07	27.80	1.40
Tata Motors Ltd. Market Leader	111.05	-1.25	37713.69	0.00	-3434.25	-524.68	61466.99	-8.37	0.62
Ashok Leyland Ltd. Market Runner Up	60.25	10.26	17686.39	5.15	230.22	15.45	5683.86	-9.06	2.12
Escorts Ltd.	453.65	12.31	5560.84	0.55	87.49	40.67	1422.97	-5.84	1.84
Garden Reach Shipbui..	125.40	12.03	1436.48	1.48	25.28	26.65	167.96	-10.27	1.41
SML Isuzu Ltd.	605.95	54.43	877.42	0.00	16.66	130.32	471.43	4.15	2.20
VST Tillers Tractors..	936.50	18.72	809.14	1.60	11.55	-58.87	139.68	-4.03	1.36
HMT Ltd.	12.15	42.69	432.05	0.00	3.50	340.79	2.57	-12.59	14.60

All values except ratios in INR(Crores)


Indicator	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017
Total Revenue Qtr cr	590.1	1,377.5	929.0	738.3	459.3	1,264.4	735.7	693.4	636.8
Operating Revenues Qtr Cr	581.1	1,368.5	923.9	734.0	454.7	1,252.6	731.5	689.6	631.7
Other Income Qtr Cr	9.0	9.1	5.2	4.2	4.7	11.8	4.2	3.8	5.1
Operating Expenses Qtr Cr	657.3	1,114.8	848.6	689.2	591.7	1,013.1	690.0	655.9	695.2
Operating Profit Qtr Cr	-76.2	253.7	75.3	44.8	-137.0	239.5	41.6	33.7	-63.5
Operating Profit Margin Qtr %	-13.12%	18.54%	8.15%	6.1%	-30.13%	19.12%	5.68%	4.89%	-10.06%
Depreciation Qtr Cr	18.0	17.3	17.5	17.8	17.0	16.5	16.4	15.9	15.4
Interest Qtr Cr	11.7	15.8	18.3	14.3	11.0	12.7	12.7	11.4	11.3
Profit Before Tax Qtr Cr	-96.8	229.7	44.7	16.9	-160.3	222.0	16.7	10.2	-85.1
Tax Qtr Cr	0.0	67.5	0.0	0.0	0.0	34.4	0.0	0.0	0.0
Net Profit Qtr Cr	-96.8	162.2	44.7	16.9	-160.3	187.7	16.7	10.2	-85.1
Basic EPS Qtr Rs	-23.3	39.0	10.7	4.1	-38.5	45.1	4.0	2.5	-20.4
Net profit TTM Cr	127.0	63.5	88.9	60.9	54.2	129.4	128.2	133.2	106.4
Basic EPS TTM Rs	30.5	15.2	21.4	14.6	13.0	31.1	30.8	32.0	25.6

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is lower than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is higher than historical averages.


Indicator	Jun-2019	Mar-2019	Jun-2018
Total Revenue Qtr cr	589.1	1,375.2	457.9
Operating Revenues Qtr Cr	580.0	1,366.1	453.3
Other Income Qtr Cr	9.0	9.2	4.7
Operating Expenses Qtr Cr	657.3	1,111.4	592.2
Operating Profit Qtr Cr	-77.3	254.7	-138.9
Operating Profit Margin Qtr %	-13.32%	18.65%	-30.65%
Depreciation Qtr Cr	18.3	17.8	17.2
Interest Qtr Cr	11.7	15.8	11.1
Profit Before Tax Qtr Cr	-98.2	230.2	-162.6
Tax Qtr Cr	0.0	67.3	0.0
Net Profit Qtr Cr	-98.2	162.9	-162.6
Basic EPS Qtr Rs	-23.6	39.1	-39.0
Net profit TTM Cr
Basic EPS TTM Rs	15.5	0.1	-39.0

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr Changes(QoQ)
Operating Revenues Qtr Cr

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr Changes(QoQ)
Net Profit Qtr Cr

Annual Results

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total Revenue Annual Cr	3,634.9	3,504.2	3,270.4	2,561.3	3,022.7	2,868.7	2,974.9	2,912.5	2,771.6	2,855.0
Operating Revenues Annual Cr	3,607.4	3,481.1	3,245.6	2,498.8	2,983.7	2,809.2	2,911.5	2,808.9	2,726.5	2,652.2
Other Income Annual Cr	27.5	23.1	24.9	62.4	39.0	59.5	63.4	103.6	45.1	202.8
Operating Expenses Annual Cr	3,309.9	3,244.3	2,994.3	2,353.2	2,855.3	2,739.5	2,798.4	2,855.4	2,603.3	2,548.8
Operating Profit Annual in Cr	297.6	236.8	251.2	145.6	128.4	69.6	113.2	-46.5	123.2	103.5
Operating Profit Margin Annual %		6.76%	7.68%	5.69%	4.25%	2.43%	3.8%	-1.6%	4.44%	3.62%
Total Expenses Annual Cr		3,373.2	3,106.7	2,463.0	2,957.6	2,862.2	2,962.4	3,046.7	2,735.7	2,643.7
Other Expenses Annual Cr	454.5	457.5	441.7	351.8	366.5	387.5	367.2	461.7	471.2	354.8
Employee Expenses Annual Cr	807.0	801.9	808.5	780.7	767.9	769.1	716.8	739.4	721.7	683.1
Cost Of Power Purchased Annual Cr	0.0		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr			0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		259.9	276.1	208.1	167.4	129.2	176.6	57.1	168.2	306.2
EBIDT margin Annual %		7.42%	8.44%	8.12%	5.54%	4.5%	5.93%	1.96%	6.07%	10.73%
Other Income Annual Cr	27.5	23.1	24.9	62.4	39.0	59.5	63.4	103.6	45.1	202.8
Interest Annual Cr	60.0	59.4	48.1	47.8	49.0	70.5	110.5	141.0	88.4	61.3
Depreciation Cr	70.6	69.6	64.2	62.0	53.2	52.1	53.6	50.2	43.9	33.6
Profit Before Tax Annual Cr	194.4	131.0	163.8	98.3	65.2	6.6	28.4	-124.1	64.7	211.3
Tax Annual Cr	67.5	67.5	34.3	13.8	11.6	0.2	4.4	-42.5	9.2	37.0
PAT Before ExtraOrdinary Items Annual Cr		63.5	129.4	84.4	53.5	6.5	24.0	-81.6	55.5	174.3
Minority Interest Income Annual Cr
Net Profit Annual Cr	127.0	63.5	129.4	84.4	52.7	6.8	4.7	-79.9	57.2	149.8
Net Profit Margin Annual %		1.82%	3.98%	3.37%	1.76%	0.24%	0.16%	-2.84%	2.09%	5.64%
Basic EPS Annual Rs		15.2	31.1	20.3	12.6	1.6	1.1	-19.2	13.8	36.0

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is higher than historical averages.

1 Year:: 3,504.18 Cr
3 Years:: 3,111.96 Cr
5 Years:: 3,045.46 Cr
7 Years:: 3,016.39 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is lower than historical averages.

1 Year:: 63.49 Cr
3 Years:: 92.46 Cr
5 Years:: 67.36 Cr
7 Years:: 37.37 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing faster than historical averages.

1 Year:: 5.88 %
3 Years:: 5.21 %
5 Years:: 3.69 %
7 Years:: 2.12 %


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total Revenue Annual Cr	0.0	3,497.5	3,323.7	2,892.1	3,319.9	2,861.8	2,967.4	2,905.6	2,760.3	2,846.7
Operating Revenues Annual Cr	0.0	3,474.3	3,298.7	2,829.5	3,277.6	2,802.1	2,903.7	2,801.2	2,715.0	2,643.8
Other Income Annual Cr	0.0	23.2	25.0	62.6	42.3	59.7	63.7	104.3	45.2	202.9
Operating Expenses Annual Cr	0.0	3,236.7	3,046.0	2,682.9	3,135.5	2,732.1	2,789.0	2,849.9	2,591.0	2,541.8
Operating Profit Annual in Cr	0.0	237.5	252.7	146.5	142.1	70.0	114.7	-48.6	124.0	102.0
Operating Profit Margin Annual %		6.79%	7.6%	5.07%	4.28%	2.45%	3.87%	-1.67%	4.49%	3.58%
Total Expenses Annual Cr		3,367.0	3,159.7	2,793.8	3,241.3	2,855.8	2,954.0	3,042.4	2,724.8	2,638.2
Other Expenses Annual Cr	0.0	463.8	508.3	692.7	672.7	392.8	372.5	466.7	480.8	363.4
Employee Expenses Annual Cr	0.0	805.8	813.2	785.1	759.5	775.0	722.7	745.2	728.4	688.8
Cost Of Power Purchased Annual Cr	0.0		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr			0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		260.8	277.8	209.1	184.4	129.7	178.4	55.7	169.2	304.9
EBIDT margin Annual %		7.46%	8.36%	7.23%	5.56%	4.53%	6.01%	1.92%	6.13%	10.71%
Other Income Annual Cr	0.0	23.2	25.0	62.6	42.3	59.7	63.7	104.3	45.2	202.9
Interest Annual Cr	0.0	59.6	48.3	48.0	49.3	70.8	110.7	141.5	89.1	62.0
Depreciation Cr	0.0	70.7	65.4	62.8	56.6	53.0	54.3	51.0	44.7	34.4
Profit Before Tax Annual Cr	0.0	130.4	164.1	98.3	78.6	6.1	29.3	-126.7	64.3	208.5
Tax Annual Cr	0.0	67.3	34.4	13.5	14.2	-0.5	3.9	-42.0	9.0	37.1
PAT Before ExtraOrdinary Items Annual Cr		63.2	129.7	84.8	64.4	6.6	25.4	-84.6	55.2	171.4
Minority Interest Income Annual Cr	0.0	0.0	-0.0	-0.0	-0.0	0.0	0.0	0.1	-0.0	0.1
Net Profit Annual Cr	0.0	63.2	129.7	84.8	64.4	5.9	6.1	-83.4	56.9	146.9
Net Profit Margin Annual %		1.81%	3.93%	2.99%	1.96%	0.21%	0.2%	-2.97%	2.09%	5.55%
Basic EPS Annual Rs		15.2	31.1	20.4	15.5	1.4	1.5	-20.0	13.7	35.3

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is higher than historical averages.

1 Year:: 3,497.49 Cr
3 Years:: 3,237.76 Cr
5 Years:: 3,179.0 Cr
7 Years:: 3,109.7 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is lower than historical averages.

1 Year:: 63.16 Cr
3 Years:: 92.54 Cr
5 Years:: 69.59 Cr
7 Years:: 38.66 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing faster than historical averages.

1 Year:: 5.89 %
3 Years:: 5.22 %
5 Years:: 3.79 %
7 Years:: 2.18 %

Financial Ratios

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Book Value Per Share Annual Rs		526.7	522.3	505.0	497.2	497.9	497.9	520.0	512.1
RoA Annual %		2.76%	1.79%	1.21%	0.14%	0.09%	-1.53%	1.15%	3.52%
ROE Annual %		5.88%	3.87%	2.49%	0.32%	0.22%	-3.83%	2.63%	7.0%
ROCE Annual %		7.05%	4.85%	1.75%	0.22%	0.15%	-2.54%	1.93%	6.17%
Profitability Ratio
EBDIT Annual Margin %	7.46%	8.5%	8.32%	5.61%	4.59%	6.06%	2.03%	6.17%	11.54%
EBIT Annual Margin %	5.46%	6.52%	5.84%	3.82%	2.74%	4.22%	0.24%	4.55%	10.27%
PBT Annual Margin %	3.76%	5.04%	3.93%	2.18%	0.23%	0.97%	-4.41%	2.37%	7.96%
Net Profit Margin Annual %	1.82%	3.98%	3.37%	1.76%	0.24%	0.16%	-2.84%	2.09%	5.64%
Asset Turnover Annual %		69.42%	53.22%	69.02%	61.19%	61.15%	53.86%	55.24%	62.48%
Liquidity Ratio
Current Ratio Annual		2.2	2.3	2.5	2.2	2.2	2.0	2.0	1.9
Quick Ratio Annual		1.2	1.1	1.2	1.0	0.9	0.8	0.8	0.9
Dividend Payout to NP Annual %		25.73%	19.72%	31.63%	61.64%	89.02%	-13.03%	36.37%	27.8%
Dividend Payout CP Annual %		17.2%	11.37%	15.73%	7.07%	7.15%	-35.14%	20.58%	22.7%
Earning Retention Annual %		74.27%	80.28%	68.37%	38.36%	10.98%	113.03%	63.63%	72.2%
Cash Earning Retention Annual %		82.8%	88.63%	84.27%	92.93%	92.85%	135.14%	79.42%	77.3%
Valuation Ratio
EnterpriseValue Annual Cr	4,602.2	4,798.8	6,093.3	4,772.0	5,010.4	2,106.5	1,746.2	3,471.9	3,615.1
EV Per Net Sales Annual	1.3	1.5	2.4	1.6	1.8	0.7	0.6	1.3	1.4
Price To Book Value Annual		2.0	2.6	2.1	2.2	0.6	0.3	1.3	1.3
EV Per EBITDA Annual	17.7	17.4	29.3	28.5	38.8	11.9	30.6	20.6	11.8
Market Cap Per Sales Annual	1.2	1.3	2.3	1.5	1.6	0.4	0.2	1.0	1.1
Retention Ratio Annual %		74.26%	80.27%	68.36%	38.35%	10.97%	113.03%	63.62%	72.19%
Earnings Yield Annual		0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.1
Cash Earning Retention Annual %		82.8%	88.63%	84.27%	92.93%	92.85%	135.14%	79.42%	77.3%
Total Debt to Total Equity Annual		0.2	0.2	0.2	0.3	0.4	0.6	0.4	0.4

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is higher than historical averages.

1 Year:: 526.72 Rs
3 Years:: 525.23 Rs
5 Years:: 515.56 Rs
7 Years:: 510.52 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing faster than historical averages.

1 Year:: 2.76 %
3 Years:: 2.44 %
5 Years:: 1.73 %
7 Years:: 1.03 %


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Book Value Per Share Annual Rs		527.0	522.5	509.8	497.2	498.2	497.9	520.8	513.0
RoA Annual %		2.76%	1.8%	1.47%	0.12%	0.12%	-1.59%	1.15%	3.44%
ROE Annual %		5.89%	3.88%	3.02%	0.28%	0.29%	-4.0%	2.61%	6.85%
ROCE Annual %		7.06%	4.86%	2.13%	0.19%	0.19%	-2.65%	1.92%	6.04%
Profitability Ratio
EBDIT Annual Margin %	7.5%	8.42%	7.39%	5.62%	4.63%	6.14%	1.98%	6.23%	11.53%
EBIT Annual Margin %	5.47%	6.43%	5.17%	3.9%	2.73%	4.27%	0.16%	4.58%	10.23%
PBT Annual Margin %	3.75%	4.97%	3.47%	2.39%	0.21%	1.0%	-4.52%	2.36%	7.88%
Net Profit Margin Annual %	1.81%	3.93%	2.99%	1.96%	0.21%	0.2%	-2.97%	2.09%	5.55%
Asset Turnover Annual %		70.4%	60.12%	74.97%	60.93%	60.87%	53.64%	54.86%	62.03%
Liquidity Ratio
Current Ratio Annual		2.2	2.3	2.5	2.2	2.2	2.0	2.0	1.9
Quick Ratio Annual		1.2	1.1	1.2	1.0	0.9	0.8	0.8	0.8
Dividend Payout to NP Annual %		25.69%	19.65%	6.46%	70.22%	68.25%	-12.49%	36.58%	28.34%
Dividend Payout CP Annual %		17.07%	11.28%	3.44%	7.06%	6.89%	-32.26%	20.49%	22.96%
Earning Retention Annual %		74.31%	80.35%	93.54%	29.78%	31.75%	112.49%	63.42%	71.66%
Cash Earning Retention Annual %		82.93%	88.72%	96.56%	92.94%	93.11%	132.26%	79.51%	77.04%
Valuation Ratio
EnterpriseValue Annual Cr	4,603.7	4,799.3	6,094.8	4,781.4	5,011.7	2,107.2	1,746.4	3,472.2	3,618.5
EV Per Net Sales Annual	1.3	1.5	2.2	1.5	1.8	0.7	0.6	1.3	1.4
Price To Book Value Annual		2.0	2.6	2.0	2.2	0.6	0.3	1.3	1.3
EV Per EBITDA Annual	17.7	17.3	29.1	25.9	38.6	11.8	31.4	20.5	11.9
Market Cap Per Sales Annual	1.2	1.3	2.0	1.3	1.6	0.4	0.2	1.0	1.1
Retention Ratio Annual %		74.3%	80.34%	93.53%	29.77%	31.74%	112.49%	63.41%	71.65%
Earnings Yield Annual		0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.1
Cash Earning Retention Annual %		82.93%	88.72%	96.56%	92.94%	93.11%	132.26%	79.51%	77.04%
Total Debt to Total Equity Annual		0.2	0.2	0.2	0.3	0.4	0.6	0.4	0.4

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is higher than historical averages.

1 Year:: 526.98 Rs
3 Years:: 525.49 Rs
5 Years:: 516.7 Rs
7 Years:: 511.38 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing faster than historical averages.

1 Year:: 2.76 %
3 Years:: 2.44 %
5 Years:: 1.78 %
7 Years:: 1.06 %

Balance Sheet

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total ShareHolders Funds Annual Cr	2,187.3	2,200.2	2,181.6	2,109.4	2,076.8	2,079.8	2,080.0	2,172.1	2,139.0
Equity Share Capital Annual Cr	41.8	41.8	41.8	41.8	41.8	41.8	41.8	41.8	41.8
Total Share Capital Annual Cr	41.8	41.8	41.8	41.8	41.8	41.8	41.8	41.8	41.8
Reserves Plus Surplus Annual Cr	2,145.5	2,158.5	2,139.8	2,067.6	2,035.0	2,038.1	2,038.3	2,130.3	2,097.3
Total Reserves Plus Surplus Annual Cr	2,145.5	2,158.5	2,139.8	2,067.6	2,035.0	2,038.1	2,038.3	2,130.3	2,097.3
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr	812.6	804.6	827.8	887.3	895.3	980.5	1,053.3	785.9	285.2
Deferred Tax Liabilities Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other LongTerm Liabilities Annual Cr	333.5	333.7	342.3	364.0	317.0	379.4	406.0	417.1	82.0
Total Current Liabilities Annual Cr	2,000.7	1,669.8	1,685.1	1,326.3	1,618.9	1,700.5	2,081.8	1,977.1	1,820.5
Trade Payables Annual Cr	762.1	535.2	496.8	408.2	543.3	385.8	489.6	474.8	440.1
Other Current Liabilities Annual Cr	835.6	663.0	926.0	617.5	771.4	758.9	680.9	609.2	465.1
Short Term Provisions Annual Cr	305.4	336.7	149.4	155.2	126.0	116.4	195.1	197.9	243.8
Total Capital Plus Liabilities Annual Cr		4,674.7	4,694.4	4,323.0	4,590.9	4,760.8	5,215.1	4,935.1	4,244.8
Fixed Assets Annual Cr	645.1	650.9	650.3	644.1	660.4	671.6	672.5	553.1	469.0
Tangible Assets Annual Cr	645.1	530.8	518.4	523.1	454.6	477.8	502.5	501.7	362.5
Intangible Assets Annual Cr		52.0	52.4	17.2	14.2	20.9	28.2	27.5	27.0
Capital Work In Progress Annual Cr		68.0	79.4	58.8	149.9	135.3	113.2	23.9	79.5
Total Non Current Assets Annual Cr	834.6	927.0	882.7	982.7	1,002.3	1,076.1	1,065.8	906.5	800.3
Non Current Investments Annual Cr	2.6	2.6	2.6	2.6	2.6	2.6	2.6	4.4	8.2
Deferred Tax Assets Annual Cr	117.5	138.3	111.2	103.5	101.4	100.1	105.2	62.8	46.0
Long Term Loans Plus Advances Annual Cr	0.1	8.6	16.8	228.2	233.9	297.6	283.0	281.0	271.2
Other Non Current Assets Annual Cr	69.3	126.7	101.8	4.3	4.1	4.3	2.5	5.2	5.8
Total Current Assets Annual Cr	4,165.9	3,747.6	3,811.7	3,340.3	3,588.6	3,684.7	4,149.4	4,028.6	3,444.5
Current Investments Annual Cr	0.0	0.4	0.5	0.6	0.8	1.3	1.6	0.0	0.0
Trade Receivables Annual Cr	1,613.0	1,642.2	1,430.4	1,208.1	991.7	977.4	861.5	792.5	1,168.0
Cash Plus Cash Equivalents Annual Cr	31.4	2.3	14.0	65.6	144.7	16.2	76.9	192.5	48.3
Short Term Loans Plus Advances Annual Cr	8.2	8.2	8.2	206.8	166.3	234.4	386.1	407.4	218.9
Other Current Assets Annual Cr	811.0	294.9	384.2	162.9	363.8	303.4	367.0	215.6	120.4
Total Assets Annual Cr	5,000.5	4,674.7	4,694.4	4,323.0	4,590.9	4,760.8	5,215.1	4,935.1	4,244.8
Contingent Liabilities plus Commitments Annual Cr		938.6	0.0	1,138.6	1,021.0	911.8	149.0	1,295.0	833.9
Bonus Equity Share Capital Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Non Current Investments Unquoted BookValue Annual Cr		2.6	2.6	2.6	2.6	2.6	2.6	4.4	8.2
Current Investments Unquoted BookValue Annual Cr		0.4	0.5	1.9	1.9	1.3	1.6	0.0	0.0

Annual Long Term Debt To Equity Annual Analysis

Long Term Debt To Equity Annual growth is higher than historical averages.

1 Year:: 0.14
3 Years:: 0.14
5 Years:: 0.16
7 Years:: 0.18

Annual Total Assets Annual Cr Analysis

Total Assets Annual Cr growth is higher than historical averages.

1 Year:: 5,000.5 Cr
3 Years:: 4,789.86 Cr
5 Years:: 4,656.69 Cr
7 Years:: 4,751.35 Cr


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total ShareHolders Funds Annual Cr	2,187.4	2,201.1	2,182.4	2,129.4	2,076.7	2,081.0	2,079.8	2,175.3	2,142.4
Equity Share Capital Annual Cr	41.8	41.8	41.8	41.8	41.8	41.8	41.8	41.8	41.8
Total Share Capital Annual Cr	41.8	41.8	41.8	41.8	41.8	41.8	41.8	41.8	41.8
Reserves Plus Surplus Annual Cr	2,145.6	2,159.3	2,140.6	2,087.7	2,035.0	2,039.3	2,038.0	2,133.6	2,100.6
Total Reserves Plus Surplus Annual Cr	2,145.6	2,159.3	2,140.6	2,087.7	2,035.0	2,039.3	2,038.0	2,133.6	2,100.6
Minority Interest Liability Annual Cr	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3	0.3
Total Non Current Liabilities Annual Cr	812.6	804.6	827.8	886.3	895.3	980.5	1,053.3	785.9	287.1
Deferred Tax Liabilities Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other LongTerm Liabilities Annual Cr	333.9	333.7	342.3	363.0	317.0	379.4	406.0	417.1	82.0
Total Current Liabilities Annual Cr	2,012.3	1,679.6	1,695.2	1,355.9	1,626.2	1,708.1	2,088.7	1,987.0	1,831.9
Trade Payables Annual Cr	767.0	540.1	501.2	414.9	545.9	388.7	492.6	478.0	444.0
Other Current Liabilities Annual Cr	836.9	663.9	927.5	649.4	772.3	759.8	681.7	612.7	469.8
Short Term Provisions Annual Cr	309.3	339.9	151.9	136.1	127.8	118.2	196.7	199.2	245.2
Total Capital Plus Liabilities Annual Cr		4,685.5	4,705.6	4,371.8	4,598.4	4,769.7	5,222.0	4,948.6	4,261.7
Fixed Assets Annual Cr	656.3	662.7	662.8	661.2	673.9	686.1	682.4	563.8	480.4
Tangible Assets Annual Cr	656.3	542.6	530.9	540.1	468.0	492.3	512.4	512.3	373.9

Analyst Rating

No of reports

0

No upgrades

0

No downgrades

0

PEG TTM Price to Earnings Growth

0.18

Operating Revenues Qtr Cr s

581.07 Cr

Net Profit Qtr Cr s

-96.85 Cr

RSI

33.70

MFI

51.28

MACD

-37.18

MACD signal

-32.20

SMA 30

839.62

SMA 50

854.71

SMA 100

893.19

SMA 200

860.56

Promoter holding %

54.03

FII holding %

4.02

MF holding %

20.34

Institutional holding %

29.48

Peer Group

Write Query

Quarterly Results

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Annual Results

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Financial Ratios

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Balance Sheet

Annual Long Term Debt To Equity Annual Analysis

Average Long Term Debt To Equity Annual

Annual Total Assets Annual Cr Analysis

Average Total Assets Annual Cr