Samvardhana Motherson International Ltd. share price target

Motherson Sumi Systems Ltd (MSSL) is a JV between Samvardhana Motherson International (SMIL) and Sumitomo Wiring Systems, Japan (SWS). MSSL is a diversified auto parts maker with presence in automotive...

Background: Motherson Sumi Systems Limited (MSSL) is one of the world's leading, specialized automotive component manufacturing companies for OEMs. MSSL was established in 1986 as a joint venture with Sumitomo Wiring Systems. MSSL is a focused, dynamic and progressive company providing customers with innovative and value-added products, services and solutions. With a diverse global customer base of nearly all leading automobile manufacturers globally, the company has a presence in 36 countries across six continents. MSSL is currently the largest auto ancillary in India and among...

MSS Q1FY21 consolidated performance missed expectations led by lower utilization impacting operating leverage. The company disclosed weaker than expected margins in key business such as SMP -8.3% (PLe -4%), SMR -2.8% (PLe +2%), PKC -4% (PLe +3%) and S/A at -26% (PLe 3%). However, from...

Believe reorganization is a long term positive for MSS. MSS board approved the proposed demerger of domestic wiring harness (DWH 57.4%/6.2% of Standalone/Consol revenues), that will be listed with mirror shareholding (likely by July-21). The board also approved merger of...

The Board of Directors of MSS granted in-principle approval for the re- The demerger of the Domestic Wiring Harness (DWH) business of MSS into a new company that shall have mirror shareholding as MSS and shall be listed. This merged entity would be renamed Samvardhana Motherson International Ltd The demerger of the India Wiring Harness business would not include the 50% JV with Kyungshin Industrial Motherson, which manufactures wiring Effectively, the current listed entity (MSS) would be left with the global businesses (100% of SMRPBV and PKC) and remaining India business, including the JVs. The India Wiring Harness (DWH) business would be focused on the India business, as desired by Sumitomo. Post the merger of SAMIL, the shareholding of the promoters would increase to 68.15% from 61.73% currently, with the Sehgal family controlling 50.4% and Sumitomo Wiring System owning 17.7%. Adjusted for its 33.43% stake in the listed entity (~INR129b at our fair value) and 49% stake in SMRPBV (~INR55b at 15x Jun22 EPS), the implied core business valuation works out to ~INR60b.

MSSL would acquire & merge promoter group (SAMIL) into itself against earlier proposal to buy out SAMIL's 49% stake in SMRP BV. Effectively, this would consolidate all the group's automotive businesses (ex-DWS) as well as other supporting businesses under the umbrella of the listed entity i.e. MSSL. MSSL would issue ~136 crore new shares, diluting equity share base by ~43% to 452 crore shares from present 316 crore shares. This would be an effective equity acquisition value of ~| 8,300 crore and an EV valuation of ~| 9,400 crore (net debt at SAMIL at ~| 1,100 crore) for an incremental...

Background: Motherson Sumi Systems Limited (MSSL) is one of the world's leading, specialized automotive component manufacturing companies for OEMs. MSSL was established in 1986 as a joint venture with Sumitomo Wiring Systems. MSSL is a focused, dynamic and progressive company providing customers with innovative and value-added products, services and solutions. With a diverse global customer base of nearly all leading automobile manufacturers globally, the company has a presence in 36 countries across six continents. MSSL is currently the largest auto ancillary in India and among...

Motherson Sumi Systems Ltd (MSSL) is a JV between Samvardhana Motherson International (SMIL) and Sumitomo Wiring Systems, Japan (SWS). MSSL is a diversified auto parts maker with presence in automotive...

MSSL reported decent Q4FY20 performance. Standalone revenues (largely includes Indian operations) came in at | 1,735 crore (down 6% YoY), while EBITDA margins stood at 17%, up 200 QoQ on the back of savings realized in raw material costs. Consequent standalone PAT stood at | 386 crore, supported by higher other income (dividend from subsidiaries). On consolidated basis, top line in Q4FY20 came in at | 15,159 crore (down 12% YoY), while EBITDA margins stood at 9.2%, up 130 bps QoQ. Expansion in margins can be largely attributed to 130 bps gross margin expansion....

Motherson Sumi Systems Ltd (MSSL) is a JV between Samvardhana Motherson International (SMIL) and Sumitomo Wiring Systems, Japan (SWS). MSSL is a diversified auto parts maker with presence in automotive...