We therefore value the stock at 17x its Jun'25E core EPS (Rs 4,348/share), add for the company's stake in PMAG and surplus cash reserves at 1x book value to arrive at our TP of Rs 5,400/share (from Rs 4,785/share earlier), implying 11.5% upside from the CMP. We maintain our BUY rating on the sto..