Peer Group

Stock	Current Price Rs	PE TTM Price to Earnings	Market Capitalization in Cr	Dividend yield 1yr %	Net Profit Qtr Cr	Net Profit Annual Growth YoY %	Operating Revenues Qtr Cr	Revenue Growth Qtr YoY	Price to Book Value
APL Apollo Tubes Ltd. Market Leader	1309.35	20.70	3175.17	1.07	52.13	-6.25	2071.60	23.56	3.29
Mishra Dhatu Nigam L.. Market Runner Up	129.50	17.24	2426.05	1.69	23.00	-0.54	132.15	24.65	2.91
Jindal Stainless (Hi..	66.30	5.88	1564.35	0.00	84.00	-33.88	2147.28	0.66	1.03
Technocraft Industri..	409.95	10.26	1002.81	0.00	23.32	-5.77	301.41	9.99	1.34
Srikalahasthi Pipes ..	188.95	6.60	882.37	3.18	33.38	-20.26	360.82	14.55	0.75
Shankara Building Pr..	373.50	42.55	853.42	0.40	6.77	-55.64	639.29	-18.58	1.78
Usha Martin Ltd.	26.00	1.91	794.04	0.00	381.35	117.28	559.73	-6.88	1.04
Gandhi Special Tubes..	305.35	12.75	421.95	2.95	5.76	15.09	23.84	-36.51	2.38

All values except ratios in INR(Crores)


Indicator	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017
Total Revenue Qtr cr	1,659.6	1,751.7	1,377.9	1,405.7	1,375.6	1,278.3	1,087.0	861.4	690.9
Operating Revenues Qtr Cr	1,652.3	1,748.1	1,375.7	1,371.0	1,373.6	1,276.3	1,084.8	833.9	687.2
Other Income Qtr Cr	7.3	3.6	2.2	34.7	2.0	2.0	2.2	27.5	3.7
Operating Expenses Qtr Cr	1,586.1	1,639.8	1,337.2	1,306.4	1,297.7	1,211.5	1,027.6	791.2	643.8
Operating Profit Qtr Cr	66.1	108.3	38.6	64.6	75.9	64.7	57.2	47.5	43.4
Operating Profit Margin Qtr %	4.0%	6.2%	2.8%	4.71%	5.52%	5.07%	5.27%	5.7%	6.31%
Depreciation Qtr Cr	16.5	13.6	13.3	13.5	12.7	12.6	11.4	7.5	7.2
Interest Qtr Cr	24.4	25.2	23.6	27.9	24.6	19.6	18.0	15.3	12.3
Profit Before Tax Qtr Cr	32.5	73.1	3.8	57.9	40.5	34.7	30.0	52.3	27.6
Tax Qtr Cr	11.9	26.0	0.9	8.6	13.5	10.9	11.4	7.7	9.4
Net Profit Qtr Cr	20.6	47.1	2.9	49.3	27.0	23.8	18.5	44.6	18.2
Basic EPS Qtr Rs	8.5	19.9	1.2	20.8	11.4	10.5	7.8	18.9	7.7
Net profit TTM Cr	119.9	126.4	103.1	118.7	114.0	105.2	97.9	89.4	53.7
Basic EPS TTM Rs	49.5	53.0	43.4	50.0	48.0	44.6	41.5	37.9	22.8

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is lower than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is lower than historical averages.


Indicator	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017
Total Revenue Qtr cr	2,076.2	2,097.0	1,694.4	1,692.4	1,680.3	1,521.3	1,316.5	1,339.9	1,165.2
Operating Revenues Qtr Cr	2,071.6	2,094.1	1,691.2	1,690.5	1,676.5	1,519.4	1,314.4	1,345.4	1,155.6
Other Income Qtr Cr	4.5	2.8	3.2	1.9	3.7	1.9	2.1	-5.5	9.5
Operating Expenses Qtr Cr	1,946.6	1,955.4	1,632.0	1,604.3	1,567.9	1,416.8	1,225.9	1,244.1	1,076.9
Operating Profit Qtr Cr	125.0	138.7	59.2	86.2	108.7	102.6	88.5	101.3	78.7
Operating Profit Margin Qtr %	6.03%	6.63%	3.5%	5.1%	6.48%	6.75%	6.73%	7.53%	6.81%
Depreciation Qtr Cr	20.2	17.2	15.7	16.1	15.2	15.0	13.9	12.3	12.2
Interest Qtr Cr	28.3	28.9	27.1	31.0	26.3	22.6	20.3	20.8	17.7
Profit Before Tax Qtr Cr	81.0	95.4	19.6	41.0	70.9	67.0	56.4	62.6	58.4
Tax Qtr Cr	28.9	33.7	6.8	14.3	23.9	22.5	20.4	21.9	19.5
Net Profit Qtr Cr	52.1	61.7	12.9	26.7	47.0	44.5	35.9	40.7	38.8
Basic EPS Qtr Rs	21.5	26.0	5.4	11.2	19.8	19.2	15.2	17.2	16.4
Net profit TTM Cr	153.4	148.2	131.1	154.1	168.1	160.0	156.7	150.3	143.3
Basic EPS TTM Rs	63.2	62.2	55.2	64.9	70.9	67.8	66.4	63.7	60.7

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is lower than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is lower than historical averages.

Annual Results

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total Revenue Annual Cr	6,194.9	5,911.0	4,371.3	3,111.1	3,017.2	2,028.9	2,059.5	1,610.1	1,085.0	591.0
Operating Revenues Annual Cr	6,147.1	5,868.5	4,335.8	3,106.3	2,995.6	2,017.1	2,057.3	1,609.1	1,084.3	589.2
Other Income Annual Cr	47.8	42.5	35.5	4.8	21.6	11.8	2.2	1.0	0.6	1.8
Operating Expenses Annual Cr	5,869.5	5,581.1	4,100.9	2,885.2	2,882.7	1,922.6	1,964.0	1,515.3	1,012.0	532.8
Operating Profit Annual in Cr	277.6	287.3	234.9	221.2	112.9	94.5	93.3	93.8	72.3	56.4
Operating Profit Margin Annual %		4.86%	5.37%	7.11%	3.74%	4.66%	4.53%	5.82%	6.66%	9.55%
Total Expenses Annual Cr		5,735.6	4,215.3	2,987.7	2,950.1	1,984.8	2,020.1	1,555.2	1,041.5	553.4
Other Expenses Annual Cr	286.9	257.1	248.0	208.4	181.9	57.5	102.1	80.0	38.6	24.4
Employee Expenses Annual Cr	80.7	78.5	62.5	53.1	35.3	23.3	21.2	16.4	8.2	6.2
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		329.8	270.4	226.0	134.5	106.3	95.5	94.8	72.9	58.2
EBIDT margin Annual %		5.58%	6.19%	7.26%	4.46%	5.24%	4.64%	5.89%	6.72%	9.85%
Other Income Annual Cr	47.8	42.5	35.5	4.8	21.6	11.8	2.2	1.0	0.6	1.8
Interest Annual Cr	101.1	101.3	70.4	62.8	48.7	50.2	46.2	32.0	23.2	15.8
Depreciation Cr	57.0	53.1	44.0	39.8	18.7	12.0	9.9	7.9	6.2	4.7
Profit Before Tax Annual Cr	167.3	175.3	155.9	123.4	41.8	44.2	39.3	54.6	43.0	37.5
Tax Annual Cr	47.4	49.0	43.3	35.1	10.9	12.8	13.1	19.9	14.3	12.1
PAT Before ExtraOrdinary Items Annual Cr		126.4	112.7	88.3	30.8	31.5	26.2	34.7	28.8	25.4
Minority Interest Income Annual Cr
Net Profit Annual Cr	119.9	126.4	112.7	88.3	30.8	31.5	26.2	34.7	28.8	25.4
Net Profit Margin Annual %		2.15%	2.59%	2.84%	1.02%	1.55%	1.27%	2.15%	2.65%	4.3%
Basic EPS Annual Rs		53.3	47.6	37.5	13.2	13.4	11.4	15.9	14.1	12.5

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is higher than historical averages.

1 Year:: 5,910.96 Cr
3 Years:: 4,464.45 Cr
5 Years:: 3,687.9 Cr
7 Years:: 3,158.45 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is lower than historical averages.

1 Year:: 126.39 Cr
3 Years:: 109.13 Cr
5 Years:: 77.94 Cr
7 Years:: 64.36 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing slower than historical averages.

1 Year:: 12.54 %
3 Years:: 11.96 %
5 Years:: 10.79 %
7 Years:: 10.5 %


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total Revenue Annual Cr	7,559.9	7,164.0	5,342.8	3,929.9	4,223.9	3,016.8	2,570.9	2,010.0	1,393.1	907.2
Operating Revenues Annual Cr	7,547.4	7,152.3	5,334.8	3,923.9	4,213.6	3,013.8	2,568.9	2,008.3	1,392.3	905.2
Other Income Annual Cr	12.5	11.7	8.0	6.0	10.3	3.0	2.0	1.7	0.8	2.0
Operating Expenses Annual Cr	7,138.2	6,759.5	4,963.7	3,590.9	3,931.9	2,830.6	2,404.3	1,848.7	1,277.2	815.5
Operating Profit Annual in Cr	409.2	392.8	371.0	333.0	281.7	183.2	164.6	159.5	115.1	89.7
Operating Profit Margin Annual %		5.48%	6.94%	8.47%	6.67%	6.07%	6.4%	7.94%	8.26%	9.88%
Total Expenses Annual Cr		6,937.1	5,098.4	3,713.9	4,035.5	2,919.1	2,481.7	1,904.2	1,320.1	844.4
Other Expenses Annual Cr	389.3	343.9	329.2	283.2	310.0	109.7	170.0	132.1	93.6	67.8
Employee Expenses Annual Cr	111.9	107.9	86.2	75.3	63.1	39.2	33.6	27.9	17.4	11.7
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		404.6	379.1	338.9	291.9	186.2	166.6	161.2	115.8	91.6
EBIDT margin Annual %		5.65%	7.09%	8.62%	6.91%	6.17%	6.48%	8.02%	8.32%	10.1%
Other Income Annual Cr	12.5	11.7	8.0	6.0	10.3	3.0	2.0	1.7	0.8	2.0
Interest Annual Cr	115.3	113.3	81.3	72.0	69.5	66.5	60.9	42.9	33.6	22.7
Depreciation Cr	69.3	64.3	53.4	50.9	34.1	22.0	16.4	12.5	9.3	6.2
Profit Before Tax Annual Cr	237.1	226.9	244.3	216.0	163.0	97.7	89.0	105.0	72.5	62.6
Tax Annual Cr	83.7	78.7	86.2	63.9	62.4	33.9	30.0	36.4	23.4	19.5
PAT Before ExtraOrdinary Items Annual Cr		148.3	158.1	152.1	100.6	63.8	59.0	68.7	49.1	43.1
Minority Interest Income Annual Cr	-0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Profit Annual Cr	153.4	148.3	158.1	152.1	100.6	63.8	59.0	68.6	49.1	43.1
Net Profit Margin Annual %		2.07%	2.96%	3.87%	2.38%	2.11%	2.29%	3.41%	3.52%	4.76%
Basic EPS Annual Rs		62.5	65.6	63.3	42.9	27.2	25.6	31.5	20.9	21.2

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is higher than historical averages.

1 Year:: 7,164.03 Cr
3 Years:: 5,478.89 Cr
5 Years:: 4,735.46 Cr
7 Years:: 4,036.89 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is lower than historical averages.

1 Year:: 148.25 Cr
3 Years:: 152.83 Cr
5 Years:: 124.56 Cr
7 Years:: 107.21 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing slower than historical averages.

1 Year:: 15.37 %
3 Years:: 18.62 %
5 Years:: 17.42 %
7 Years:: 17.09 %

Financial Ratios

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Book Value Per Share Annual Rs	422.5	381.6	343.7	148.1	145.8	138.9	134.8	125.1	110.4
RoA Annual %	4.9%	5.25%	4.8%	2.88%	3.71%	3.16%	4.72%	5.17%	5.55%
ROE Annual %	12.54%	12.44%	10.89%	8.87%	9.2%	8.04%	11.51%	10.79%	11.32%
ROCE Annual %	21.34%	20.7%	18.98%	21.48%	6.67%	5.75%	9.2%	8.59%	9.74%
Profitability Ratio
EBDIT Annual Margin %	5.62%	6.23%	7.27%	4.48%	5.27%	4.64%	5.89%	6.72%	9.88%
EBIT Annual Margin %	4.71%	5.22%	5.99%	3.86%	4.67%	4.16%	5.4%	6.14%	9.07%
PBT Annual Margin %	2.98%	3.59%	3.97%	1.39%	2.19%	1.9%	3.39%	3.96%	6.36%
Net Profit Margin Annual %	2.15%	2.59%	2.84%	1.02%	1.55%	1.27%	2.15%	2.65%	4.3%
Asset Turnover Annual %	227.68%	202.36%	168.98%	280.44%	238.23%	248.95%	219.46%	195.05%	129.04%
Liquidity Ratio
Current Ratio Annual	1.0	0.9	0.9	1.0	1.0	1.1	1.1	1.2	1.1
Quick Ratio Annual	0.5	0.4	0.4	0.5	0.5	0.6	0.6	0.8	0.6
Dividend Payout to NP Annual %	26.28%	25.12%	26.53%	76.02%	44.71%	44.75%	32.2%	14.82%	15.99%
Dividend Payout CP Annual %	18.5%	18.06%	18.29%	47.35%	32.35%	32.5%	26.24%	12.18%	13.48%
Earning Retention Annual %	73.72%	74.88%	73.47%	23.98%	55.29%	55.25%	67.8%	85.18%	84.01%
Cash Earning Retention Annual %	81.5%	81.94%	81.71%	52.65%	67.65%	67.5%	73.76%	87.82%	86.52%
Valuation Ratio
EnterpriseValue Annual Cr	4,000.7	5,371.9	3,199.0	1,982.4	1,286.6	815.8	659.7	567.4	408.9
EV Per Net Sales Annual	0.7	1.2	1.0	0.7	0.6	0.4	0.4	0.5	0.7
Price To Book Value Annual	3.4	5.2	3.4	4.5	2.8	1.4	1.2	1.4	1.2
EV Per EBITDA Annual	12.1	19.9	14.2	14.7	12.1	8.5	7.0	7.8	7.0
Market Cap Per Sales Annual	0.6	1.1	0.9	0.5	0.5	0.2	0.2	0.3	0.4
Retention Ratio Annual %	73.71%	74.87%	73.46%	23.97%	55.28%	55.24%	67.79%	85.17%	84.0%
Earnings Yield Annual	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1
Cash Earning Retention Annual %	81.5%	81.94%	81.71%	52.65%	67.65%	67.5%	73.76%	87.82%	86.52%
Total Debt to Total Equity Annual	0.6	0.7	0.5	1.2	1.0	1.1	1.0	0.7	0.7

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is lower than historical averages.

1 Year:: 422.55 Rs
3 Years:: 382.62 Rs
5 Years:: 288.36 Rs
7 Years:: 245.06 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing slower than historical averages.

1 Year:: 4.9 %
3 Years:: 4.98 %
5 Years:: 4.31 %
7 Years:: 4.2 %


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Book Value Per Share Annual Rs	404.2	353.1	298.2	242.1	201.4	181.4	164.7	140.6	116.6
RoA Annual %	5.34%	7.24%	8.24%	6.05%	4.94%	5.12%	6.88%	6.95%	7.77%
ROE Annual %	15.37%	18.87%	21.62%	17.72%	13.5%	13.87%	18.66%	16.38%	18.21%
ROCE Annual %	25.84%	30.92%	31.95%	30.43%	9.22%	9.55%	13.9%	12.22%	14.75%
Profitability Ratio
EBDIT Annual Margin %	5.65%	7.1%	8.63%	6.92%	6.17%	6.48%	8.02%	8.32%	10.12%
EBIT Annual Margin %	4.75%	6.1%	7.34%	6.11%	5.44%	5.84%	7.4%	7.65%	9.43%
PBT Annual Margin %	3.17%	4.58%	5.5%	3.86%	3.24%	3.46%	5.22%	5.2%	6.91%
Net Profit Margin Annual %	2.07%	2.96%	3.87%	2.38%	2.11%	2.29%	3.41%	3.52%	4.76%
Asset Turnover Annual %	257.84%	244.58%	212.72%	253.8%	233.61%	223.32%	201.35%	197.29%	163.29%
Liquidity Ratio
Current Ratio Annual	1.0	1.0	1.0	1.1	1.0	1.2	1.2	1.3	1.2
Quick Ratio Annual	0.5	0.5	0.5	0.4	0.5	0.6	0.6	0.8	0.7
Dividend Payout to NP Annual %	22.4%	17.9%	15.4%	23.3%	22.05%	19.86%	16.26%	8.68%	9.41%
Dividend Payout CP Annual %	15.63%	13.38%	11.54%	17.4%	16.39%	15.54%	13.75%	7.29%	8.23%
Earning Retention Annual %	77.6%	82.1%	84.6%	76.7%	77.95%	80.14%	83.74%	91.32%	90.59%
Cash Earning Retention Annual %	84.37%	86.62%	88.46%	82.6%	83.61%	84.46%	86.25%	92.71%	91.77%
Valuation Ratio
EnterpriseValue Annual Cr	4,096.0	5,399.6	3,328.2	2,155.3	1,355.6	931.8	781.9	669.1	479.7
EV Per Net Sales Annual	0.6	1.0	0.8	0.5	0.4	0.4	0.4	0.5	0.5
Price To Book Value Annual	3.6	5.6	3.9	2.7	2.0	1.1	1.0	1.3	1.1
EV Per EBITDA Annual	10.1	14.2	9.8	7.4	7.3	5.6	4.8	5.8	5.2
Market Cap Per Sales Annual	0.5	0.9	0.7	0.4	0.3	0.2	0.2	0.3	0.3
Retention Ratio Annual %	77.59%	82.09%	84.59%	76.69%	77.94%	80.13%	83.73%	91.31%	90.58%
Earnings Yield Annual	0.0	0.0	0.1	0.1	0.1	0.1	0.2	0.1	0.2
Cash Earning Retention Annual %	84.37%	86.62%	88.46%	82.6%	83.61%	84.46%	86.25%	92.71%	91.77%
Total Debt to Total Equity Annual	0.7	0.8	0.8	1.1	0.9	1.1	1.2	1.0	1.0

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is lower than historical averages.

1 Year:: 404.22 Rs
3 Years:: 351.82 Rs
5 Years:: 299.8 Rs
7 Years:: 263.59 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing slower than historical averages.

1 Year:: 5.34 %
3 Years:: 6.94 %
5 Years:: 6.36 %
7 Years:: 6.26 %

Balance Sheet

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total ShareHolders Funds Annual Cr	1,007.8	905.6	810.7	347.2	341.8	325.5	300.8	266.5	224.1
Equity Share Capital Annual Cr	23.9	23.7	23.6	23.4	23.4	23.4	22.3	21.3	20.3
Total Share Capital Annual Cr	23.9	23.7	23.6	23.4	23.4	23.4	22.3	21.3	20.3
Reserves Plus Surplus Annual Cr	983.9	881.9	787.1	323.8	318.4	302.1	274.5	236.9	196.5
Total Reserves Plus Surplus Annual Cr	983.9	881.9	787.1	323.8	318.4	302.1	274.5	236.9	196.5
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr	288.4	188.0	170.2	191.9	129.5	129.5	75.5	68.0	36.3
Deferred Tax Liabilities Annual Cr	95.0	77.5	62.1	47.0	44.5	34.6	27.5	19.7	13.4
Other LongTerm Liabilities Annual Cr	45.5	28.9	4.0	0.0	0.1	0.1	0.1	0.0	0.0
Total Current Liabilities Annual Cr	1,281.3	1,049.0	857.2	529.0	375.4	371.3	356.9	221.4	196.3
Trade Payables Annual Cr	624.2	352.9	443.0	146.0	39.8	61.5	61.6	43.4	33.3
Other Current Liabilities Annual Cr	204.6	130.9	73.1	71.8	43.6	29.3	26.2	24.3	10.8
Short Term Provisions Annual Cr	0.6	0.3	0.2	28.8	20.0	19.0	18.3	9.2	9.9
Total Capital Plus Liabilities Annual Cr	2,577.4	2,142.6	1,838.2	1,068.2	846.7	826.4	733.2	555.9	456.6
Fixed Assets Annual Cr	824.5	756.3	621.8	357.6	318.9	247.9	188.1	158.0	115.2
Tangible Assets Annual Cr	799.2	702.6	488.8	328.7	295.2	230.0	185.5	124.1	103.9
Intangible Assets Annual Cr	2.9	3.2	3.7	3.4	0.0	0.0	0.0	0.0	0.0
Capital Work In Progress Annual Cr	22.5	39.6	117.0	25.5	20.1	14.5	1.7	33.9	11.3
Total Non Current Assets Annual Cr	1,306.0	1,212.9	1,091.1	516.1	485.1	415.9	350.2	291.1	232.7
Non Current Investments Annual Cr	392.3	391.8	391.2	89.9	88.1	86.6	78.0	76.8	79.0
Deferred Tax Assets Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long Term Loans Plus Advances Annual Cr	0.5	0.0	0.2	68.6	66.6	69.8	78.5	54.0	37.5
Other Non Current Assets Annual Cr	88.7	64.7	77.9	0.1	11.5	11.6	5.6	2.2	1.0
Total Current Assets Annual Cr	1,271.4	929.6	747.1	552.0	361.6	410.5	383.0	264.9	223.9
Current Investments Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Trade Receivables Annual Cr	421.6	339.0	252.9	263.1	120.2	182.2	165.4	139.9	80.7
Cash Plus Cash Equivalents Annual Cr	24.8	1.2	0.6	1.0	9.6	4.0	9.9	3.1	18.3
Short Term Loans Plus Advances Annual Cr	0.8	0.9	0.7	22.7	39.2	33.6	25.2	19.1	14.7
Other Current Assets Annual Cr	144.0	84.9	130.7	2.8	9.3	9.9	5.0	9.7	13.0
Total Assets Annual Cr	2,577.4	2,142.6	1,838.2	1,068.2	846.7	826.4	733.2	555.9	456.6
Contingent Liabilities plus Commitments Annual Cr	74.9	124.9	486.4	98.0	37.4	6.3	13.4	0.4	5.4
Bonus Equity Share Capital Annual Cr	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0
Non Current Investments Unquoted BookValue Annual Cr	392.3	1.1	0.4	89.9	88.0	86.5	76.8	76.8	76.8
Current Investments Unquoted BookValue Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Annual Long Term Debt To Equity Annual Analysis

Long Term Debt To Equity Annual growth is higher than historical averages.

1 Year:: 0.14
3 Years:: 0.11
5 Years:: 0.2
7 Years:: 0.21

Annual Total Assets Annual Cr Analysis

Total Assets Annual Cr growth is lower than historical averages.

1 Year:: 2,577.45 Cr
3 Years:: 2,186.07 Cr
5 Years:: 1,694.61 Cr
7 Years:: 1,433.24 Cr


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total ShareHolders Funds Annual Cr	964.1	837.9	703.4	567.5	472.1	425.2	367.8	299.4	236.6
Equity Share Capital Annual Cr	23.9	23.7	23.6	23.4	23.4	23.4	22.3	21.3	20.3
Total Share Capital Annual Cr	23.9	23.7	23.6	23.4	23.4	23.4	22.3	21.3	20.3
Reserves Plus Surplus Annual Cr	940.2	814.1	679.8	544.1	448.7	401.8	341.4	269.8	209.1
Total Reserves Plus Surplus Annual Cr	940.2	814.1	679.8	544.1	448.7	401.8	341.4	269.8	209.1
Minority Interest Liability Annual Cr	0.0	0.0	0.0	0.0

APL Apollo Tubes Ltd.

Analyst Rating

No of reports

8

Target upgrades

1

Target downgrades

3

Price to Book Value

3.29

Operating Revenues Qtr Cr c

2,071.60 Cr

Net Profit Qtr Cr c

52.13 Cr

RSI

49.44

MFI

71.89

MACD

-17.93

MACD signal

-25.53

SMA 30

1,295.84

SMA 50

1,370.66

SMA 100

1,464.28

SMA 200

1,364.73

Promoter holding %

37.18

FII holding %

0.60

MF holding %

11.15

Institutional holding %

12.58

Peer Group

Write Query

Quarterly Results

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Annual Results

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Financial Ratios

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Balance Sheet

Annual Long Term Debt To Equity Annual Analysis

Average Long Term Debt To Equity Annual

Annual Total Assets Annual Cr Analysis

Average Total Assets Annual Cr