Syngene International Ltd.

NSE: SYNGENE | BSE: 539268 | ISIN: INE398R01022 |Industry: Pharmaceuticals
|Expensive Performer
Durability score
50 /100
Valuation score
13 /100
Momentum score
42.7 /100
Market Capitalizati...
12,014 Cr.
AVG Broker Target
360
PE TTM Price to Ear...
35.7

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Syngene Internationa.. 300.3535.6912014.000.1771.908.39420.903.676.11
Sun Pharmaceutical I..
Market Leader
427.8028.70102642.051.111501.3821.858374.3615.922.30
Dr. Reddy's Laborato..
Market Runner Up
2541.2520.1242235.580.79660.20108.923858.203.263.01
Divi's Laboratories .. 1571.6031.2841718.121.65267.3553.251139.9214.535.98
Cipla Ltd. 465.9024.4837544.550.64470.656.363989.021.272.45
Piramal Enterprises .. 1779.9521.3535394.311.57377.14-76.233506.2520.801.30
Aurobindo Pharma Ltd. 598.2513.8135051.470.42630.97-2.405444.6028.102.52
Lupin Ltd. 738.6547.0133431.300.68301.74140.054418.3814.592.42
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 441.4 554.7 484.4 436.8 424.8 425.7 399.3 351.6 308.3
Operating Expenses Qtr Cr 299.9 374.3 326.8 292.1 296.8 280.3 261.6 221.7 195.1
Operating Profit Qtr Cr 121.0 159.6 140.3 126.5 109.2 128.8 126.1 113.5 96.0
Operating Profit Margin Qtr % 28.75% 29.89% 30.04% 30.22% 26.9% 31.48% 32.53% 33.86% 32.98%
Depreciation Qtr Cr 47.4 44.1 42.9 39.9 37.3 34.2 35.0 30.3 31.9
Interest Qtr Cr 7.1 8.0 8.2 8.2 7.9 7.1 5.1 5.2 5.3
Profit Before Tax Qtr Cr 87.0 128.3 106.5 96.6 82.8 104.1 97.6 94.4 76.0
Tax Qtr Cr 15.1 28.5 19.8 18.4 16.8 19.8 15.7 17.5 14.0
Net Profit Qtr Cr 71.9 99.8 86.7 78.2 66.0 84.3 81.9 76.9 62.0
Basic EPS Qtr Rs 1.8 5.0 4.4 4.0 3.3 4.3 4.1 3.9 3.2
Net profit TTM Cr 336.6 330.7 315.2 310.4 309.1 305.1 299.2 291.7 289.5
Basic EPS TTM Rs 8.4 16.5 15.8 15.5 15.5 15.3 15.0 14.6 14.5
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Graph
Total Revenue Qtr cr 441.4 554.7 484.4 436.8 424.8 425.7 399.3
Operating Expenses Qtr Cr 299.8 373.9 326.5 291.9 296.5 280.0 261.5
Operating Profit Qtr Cr 121.1 160.0 140.6 126.7 109.5 129.1 126.2
Operating Profit Margin Qtr % 28.77% 29.97% 30.1% 30.27% 26.97% 31.56% 32.55%
Depreciation Qtr Cr 47.4 44.1 42.9 39.9 37.3 34.2 35.0
Interest Qtr Cr 7.1 8.0 8.2 8.2 7.9 7.1 5.1
Profit Before Tax Qtr Cr 87.1 128.7 106.8 96.8 83.1 104.4 97.7
Tax Qtr Cr 15.1 28.6 19.8 18.5 16.9 19.9 15.7
Net Profit Qtr Cr 72.0 100.1 87.0 78.3 66.2 84.5 82.0
Basic EPS Qtr Rs 1.8 5.0 4.4 4.0 3.3 4.3 4.1
Net profit TTM Cr 337.4 331.6 316.0 311.0
Basic EPS TTM Rs 8.4 16.6 15.8 15.6 11.6 8.3 4.1
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,917.3 1,900.7 1,484.9 1,271.6 1,113.1 871.6 707.7 554.2 418.2 322.9
Operating Expenses Annual Cr 1,293.1 1,290.0 958.7 793.3 749.2 578.8 485.1 381.5 279.6 222.9
Operating Profit Annual in Cr 547.4 535.6 464.4 407.6 357.8 281.1 214.4 168.5 137.1 99.0
Operating Profit Margin Annual % 28.18% 31.27% 32.05% 32.14% 32.25% 30.3% 30.4% 32.78% 30.66%
Total Expenses Annual Cr 1,486.5 1,112.8 925.1 854.9 668.1 551.1 447.9 344.5 295.4
EBIDT Annual Cr 610.7 526.2 478.3 363.9 292.8 222.6 172.7 138.6 100.0
EBIDT margin Annual % 32.13% 35.44% 37.61% 32.69% 33.59% 31.45% 31.16% 33.14% 30.97%
Depreciation Cr 174.3 164.2 131.4 114.3 97.3 81.4 65.6 59.9 54.7 51.5
PAT Before ExtraOrdinary Items Annual Cr 330.7 305.1 287.3 221.2 175.0 134.8 102.1 71.0 27.2
Net Profit Annual Cr 336.6 330.7 305.1 287.3 221.2 175.0 134.8 102.1 71.0 27.2
Basic EPS Annual Rs 16.7 15.5 14.7 11.4 9.2 7.2 5.9 4.2 1.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,900.7 Cr
3 Years:
1,552.4 Cr
5 Years:
1,328.38 Cr
7 Years:
1,129.11 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
330.7 Cr
3 Years:
307.7 Cr
5 Years:
263.86 Cr
7 Years:
222.31 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
16.81 %
3 Years:
18.29 %
5 Years:
19.32 %
7 Years:
19.53 %
IndicatorTTMMar-2019Mar-2018Graph
Total Revenue Annual Cr 1,917.3 1,900.7 1,484.9
Operating Expenses Annual Cr 1,292.1 1,288.8 958.3
Operating Profit Annual in Cr 548.4 536.8 464.8
Operating Profit Margin Annual % 28.24% 31.3%
Total Expenses Annual Cr 1,485.3 1,112.4
EBIDT Annual Cr 611.9 526.6
EBIDT margin Annual % 32.19% 35.46%
Depreciation Cr 174.3 164.2 131.4
PAT Before ExtraOrdinary Items Annual Cr 331.6 305.4
Net Profit Annual Cr 337.4 331.6 305.4
Basic EPS Annual Rs 16.7 15.4
Average Total Revenue Annual Cr
1 Year:
1,900.7 Cr
3 Years:
None Cr
5 Years:
None Cr
7 Years:
None Cr
Average Net Profit Annual Cr
1 Year:
331.6 Cr
3 Years:
None Cr
5 Years:
None Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
16.84 %
3 Years:
- %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 98.4 86.0 70.7 52.9 42.4 126.3 99.3 61.6 761.0
RoA Annual % 8.93% 9.56% 10.35% 9.25% 12.31% 11.31% 14.09% 12.1% 5.39%
ROE Annual % 16.81% 17.73% 20.33% 21.01% 20.71% 20.44% 19.68% 23.92% 12.32%
ROCE Annual % 17.34% 16.41% 16.73% 11.93% 18.49% 18.5% 17.75% 19.37% 10.04%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.3 0.4 0.6 0.8 0.2 0.2 0.0 0.3 0.7
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
98.36 Rs
3 Years:
85.01 Rs
5 Years:
70.06 Rs
7 Years:
82.28 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
8.93 %
3 Years:
9.61 %
5 Years:
10.08 %
7 Years:
10.83 %
IndicatorMar-2019Mar-2018Graph
Book Value Per Share Annual Rs 98.4 86.0
RoA Annual % 8.95% 9.57%
ROE Annual % 16.84% 17.75%
ROCE Annual % 17.38% 16.42%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.3 0.4
Average Book Value Per Share Annual Rs
1 Year:
98.42 Rs
3 Years:
- Rs
5 Years:
- Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
8.95 %
3 Years:
- %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,967.2 1,720.1 1,413.1 1,052.8 844.9 659.3 518.6 296.8 220.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 606.5 685.0 761.4 800.7 101.4 69.2 56.6 69.6 50.1
Total Current Liabilities Annual Cr 1,128.6 783.3 600.3 536.0 475.2 462.4 149.0 220.2 233.3
Total Capital Plus Liabilities Annual Cr 3,702.3 3,188.4 2,774.8 2,389.5 1,421.5 1,190.9 724.2 586.6 504.1
Fixed Assets Annual Cr 1,650.5 1,185.8 985.3 817.0 608.4 439.4 389.8 393.8 388.5
Total Non Current Assets Annual Cr 1,939.7 1,469.1 1,250.7 1,041.1 835.7 556.9 487.2 448.7 427.7
Total Current Assets Annual Cr 1,762.6 1,719.3 1,524.1 1,348.4 585.8 634.0 237.0 137.9 76.4
Total Assets Annual Cr 3,702.3 3,188.4 2,774.8 2,389.5 1,421.5 1,190.9 724.2 586.6 504.1
Contingent Liabilities plus Commitments Annual Cr 768.9 543.1 255.7 268.1 319.9 220.2 163.2 144.0 137.0
Bonus Equity Share Capital Annual Cr 192.8 192.8 192.8 192.8 192.8 20.9 20.9 20.9 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.3 0.3 0.0 0.0 0.0 0.1 0.1 0.1 0.0
Current Investments Unquoted BookValue Annual Cr 660.0 0.0 0.0 276.4 146.0 352.0 69.1 0.0 2.6
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is lower than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.18
3 Years:
0.34
5 Years:
0.34
7 Years:
0.25
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
3,702.3 Cr
3 Years:
3,221.83 Cr
5 Years:
2,695.3 Cr
7 Years:
2,198.8 Cr
IndicatorMar-2019Mar-2018Graph
Total ShareHolders Funds Annual Cr 1,968.4 1,720.4
Minority Interest Liability Annual Cr 0.0 0.0
Total Non Current Liabilities Annual Cr 606.5 685.0
Total Current Liabilities Annual Cr 1,128.6 783.6
Total Capital Plus Liabilities Annual Cr 3,703.5 3,189.0
Fixed Assets Annual Cr 1,650.5 1,185.8
Total Non Current Assets Annual Cr 1,939.4 1,468.8
Total Current Assets Annual Cr 1,764.1 1,720.2
Total Assets Annual Cr 3,703.5 3,189.0
Contingent Liabilities plus Commitments Annual Cr 768.9 543.1
Bonus Equity Share Capital Annual Cr 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 660.0 0.0