Syngene International Ltd.

NSE: SYNGENE | BSE: 539268 | ISIN: INE398R01022 |Industry: Pharmaceuticals
|Expensive Performer
Durability score
60 /100
Valuation score
12.8 /100
Momentum score
57.6 /100
Market Capitalizati...
12,035 Cr.
AVG Broker Target
665
PE TTM Price to Ear...
38.2

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Syngene Internationa.. 601.7538.1812035.000.1786.706.20467.1020.487.00
Sun Pharmaceutical I..
Market Leader
468.0027.97112287.240.431459.19-66.397740.1916.342.67
Dr. Reddy's Laborato..
Market Runner Up
2822.3027.0546850.180.71491.40-27.433864.600.803.73
Piramal Enterprises .. 2546.5010.0146702.810.98535.64347.283489.0822.071.76
Aurobindo Pharma Ltd. 777.7519.7845568.370.32709.645.385269.6721.533.90
Cipla Ltd. 562.0035.1245277.530.53323.2036.164007.542.393.11
Divi's Laboratories .. 1685.9034.3044752.220.59379.49-17.441342.9229.397.51
Lupin Ltd. 864.00-84.6039087.360.58-153.59-90.034504.8713.312.87
All values except ratios in INR(Crores)
IndicatorDec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Dec-2016Graph
Revenue Qtr Cr 467.1 418.6 406.0 409.1 387.7 335.2 291.1 291.3 332.1
Operating Expenses Qtr Cr 326.8 292.1 296.8 280.3 261.6 221.7 195.1 190.9 219.3
Operating Profit Qtr Cr 140.3 126.5 109.2 128.8 126.1 113.5 96.0 100.4 112.8
Operating Profit Margin Qtr % 30.04% 30.22% 26.9% 31.48% 32.53% 33.86% 32.98% 34.47% 33.97%
Other Income Qtr Cr 17.3 18.2 18.8 16.6 11.6 16.4 17.2 23.9 14.6
Depreciation Qtr Cr 42.9 39.9 37.3 34.2 35.0 30.3 31.9 31.1 28.8
Interest Qtr Cr 8.2 8.2 7.9 7.1 5.1 5.2 5.3 2.8 6.8
Profit Before Tax Qtr Cr 106.5 96.6 82.8 104.1 97.6 94.4 76.0 90.4 91.8
Tax Qtr Cr 19.8 18.4 16.8 19.8 15.7 17.5 14.0 12.0 17.4
Net Profit Qtr Cr 86.7 78.2 66.0 84.3 81.9 76.9 62.0 78.4 74.4
Basic EPS Qtr Rs 4.4 4.0 3.3 4.3 4.1 3.9 3.2 4.0 3.8
Net profit TTM Cr 315.2 310.4 309.1 305.1 299.2 291.7 289.5 287.3 275.4
Basic EPS TTM Rs 15.8 15.5 15.5 15.3 15.0 14.6 14.5 14.4 13.8
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorDec-2018Sep-2018Jun-2018Mar-2018Dec-2017Graph
Revenue Qtr Cr 467.1 418.6 406.0 409.1 387.7
Operating Expenses Qtr Cr 326.5 291.9 296.5 280.0 261.5
Operating Profit Qtr Cr 140.6 126.7 109.5 129.1 126.2
Operating Profit Margin Qtr % 30.1% 30.27% 26.97% 31.56% 32.55%
Other Income Qtr Cr 17.3 18.2 18.8 16.6 11.6
Depreciation Qtr Cr 42.9 39.9 37.3 34.2 35.0
Interest Qtr Cr 8.2 8.2 7.9 7.1 5.1
Profit Before Tax Qtr Cr 106.8 96.8 83.1 104.4 97.7
Tax Qtr Cr 19.8 18.5 16.9 19.9 15.7
Net Profit Qtr Cr 87.0 78.3 66.2 84.5 82.0
Basic EPS Qtr Rs 4.4 4.0 3.3 4.3 4.1
Net profit TTM Cr 316.0 311.0
Basic EPS TTM Rs 15.8 15.6 11.6 8.3 4.1
All values except ratios in INR(Crores)
IndicatorTTMMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,700.8 1,484.9 1,271.6 1,113.1 871.6 707.7 554.2 418.2 322.9
Operating Expenses Annual Cr 1,196.0 958.7 793.3 749.2 578.8 485.1 381.5 279.6 222.9
Operating Profit Annual in Cr 504.8 464.4 407.6 357.8 281.1 214.4 168.5 137.1 99.0
Operating Profit Margin Annual % 31.27% 32.05% 32.14% 32.25% 30.3% 30.4% 32.78% 30.66%
Total Expenses Annual Cr 1,112.8 925.1 854.9 668.1 551.1 447.9 344.5 295.4
EBIDT Annual Cr 575.7 526.2 478.3 363.9 292.8 222.6 172.7 138.6 100.0
EBIDT margin Annual % 35.44% 37.61% 32.69% 33.59% 31.45% 31.16% 33.14% 30.97%
Other Income Annual Cr 70.9 61.8 70.7 6.1 11.7 8.2 4.2 1.5 1.0
Depreciation Cr 154.3 131.4 114.3 97.3 81.4 65.6 59.9 54.7 51.5
PAT Before ExtraOrdinary Items Annual Cr 305.1 287.3 221.2 175.0 134.8 102.1 71.0 27.2
Net Profit Annual Cr 315.2 305.1 287.3 221.2 175.0 134.8 102.1 71.0 27.2
Basic EPS Annual Rs 15.5 14.7 11.4 9.2 7.2 5.9 4.2 1.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,484.9 Cr
3 Years:
1,289.87 Cr
5 Years:
1,089.78 Cr
7 Years:
917.33 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
305.1 Cr
3 Years:
271.2 Cr
5 Years:
224.68 Cr
7 Years:
185.21 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
17.73 %
3 Years:
19.69 %
5 Years:
20.04 %
7 Years:
20.55 %
IndicatorTTMMar-2018Graph
Total Revenue Annual Cr 1,700.8 1,484.9
Operating Expenses Annual Cr 1,194.9 958.3
Operating Profit Annual in Cr 505.9 464.8
Operating Profit Margin Annual % 31.3%
Total Expenses Annual Cr 1,112.4
EBIDT Annual Cr 576.8 526.6
EBIDT margin Annual % 35.46%
Other Income Annual Cr 70.9 61.8
Depreciation Cr 154.3 131.4
PAT Before ExtraOrdinary Items Annual Cr 305.4
Net Profit Annual Cr 316.0 305.4
Basic EPS Annual Rs 15.4
Annual Total Revenue Annual Cr Analysis
Average Total Revenue Annual Cr
1 Year:
1,484.9 Cr
3 Years:
None Cr
5 Years:
None Cr
7 Years:
None Cr
Annual Net Profit Annual Cr Analysis
Average Net Profit Annual Cr
1 Year:
305.4 Cr
3 Years:
None Cr
5 Years:
None Cr
7 Years:
None Cr
Annual ROE Annual % Analysis
Average ROE Annual %
1 Year:
17.75 %
3 Years:
- %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 86.0 70.7 52.9 42.4 126.3 99.3 61.6 761.0
RoA Annual % 9.56% 10.35% 9.25% 12.31% 11.31% 14.09% 12.1% 5.39%
ROE Annual % 17.73% 20.33% 21.01% 20.71% 20.44% 19.68% 23.92% 12.32%
ROCE Annual % 12.68% 16.73% 11.93% 18.49% 18.5% 17.75% 19.37% 10.04%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.4 0.6 0.8 0.2 0.2 0.0 0.3 0.7
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
86.0 Rs
3 Years:
69.84 Rs
5 Years:
75.65 Rs
7 Years:
77.02 Rs
Annual RoA Annual % Analysis
RoA Annual % is stable compared to historical averages.
Average RoA Annual %
1 Year:
9.56 %
3 Years:
9.72 %
5 Years:
10.56 %
7 Years:
11.28 %
IndicatorMar-2018Graph
Book Value Per Share Annual Rs 86.0
RoA Annual % 9.57%
ROE Annual % 17.75%
ROCE Annual % 12.69%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.4
Annual Book Value Per Share Annual Rs Analysis
Average Book Value Per Share Annual Rs
1 Year:
86.02 Rs
3 Years:
- Rs
5 Years:
- Rs
7 Years:
- Rs
Annual RoA Annual % Analysis
Average RoA Annual %
1 Year:
9.57 %
3 Years:
- %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,720.1 1,413.1 1,052.8 844.9 659.3 518.6 296.8 220.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 685.0 761.4 800.7 101.4 69.2 56.6 69.6 50.1
Total Current Liabilities Annual Cr 783.3 600.3 536.0 475.2 462.4 149.0 220.2 233.3
Total Capital Plus Liabilities Annual Cr 3,188.4 2,774.8 2,389.5 1,421.5 1,190.9 724.2 586.6 504.1
Fixed Assets Annual Cr 1,185.8 985.3 817.0 608.4 439.4 389.8 393.8 388.5
Total Non Current Assets Annual Cr 1,469.1 1,250.7 1,041.1 835.7 556.9 487.2 448.7 427.7
Total Current Assets Annual Cr 1,719.3 1,524.1 1,348.4 585.8 634.0 237.0 137.9 76.4
Total Assets Annual Cr 3,188.4 2,774.8 2,389.5 1,421.5 1,190.9 724.2 586.6 504.1
Contingent Liabilities plus Commitments Annual Cr 721.5 0.0 268.1 319.9 220.2 163.2 144.0 137.0
Bonus Equity Share Capital Annual Cr 192.8 192.8 192.8 192.8 20.9 20.9 20.9 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.3 0.0 0.0 0.0 0.1 0.1 0.1 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 276.4 146.0 352.0 69.1 0.0 2.6
Average Long Term Debt To Equity Annual
1 Year:
0.34
3 Years:
0.51
5 Years:
0.31
7 Years:
0.22
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
3,188.4 Cr
3 Years:
2,784.23 Cr
5 Years:
2,193.02 Cr
7 Years:
1,753.7 Cr
IndicatorMar-2018Graph
Total ShareHolders Funds Annual Cr 1,720.4
Minority Interest Liability Annual Cr 0.0
Total Non Current Liabilities Annual Cr 685.0
Total Current Liabilities Annual Cr 783.6
Total Capital Plus Liabilities Annual Cr 3,189.0
Fixed Assets Annual Cr 1,185.8
Total Non Current Assets Annual Cr 1,468.8
Total Current Assets Annual Cr 1,720.2
Total Assets Annual Cr 3,189.0
Contingent Liabilities plus Commitments Annual Cr 721.5
Bonus Equity Share Capital Annual Cr 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.0
Current Investments Unquoted BookValue Annual Cr 0.0