Durability score
75 /100
Valuation score
12.2 /100
Momentum score
39.0 /100
Market Capitalizati...
6,146.6 Cr.
AVG Broker Target
550.7
PE TTM Price to Ear...
39.6

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
VIP Industries Ltd. 435.0039.646146.550.7423.8348.75430.0927.2512.57
Titan Company Ltd.
Market Leader
1033.5068.0291754.130.36411.1558.035871.4937.3518.03
Page Industries Ltd.
Market Runner Up
20557.0055.4922929.071.10101.8930.30738.3218.8927.06
Rajesh Exports Ltd. 567.0011.9616741.240.18315.971.7844017.216.572.33
TCNS Clothing Co. Ltd. 785.0039.944813.620.0037.07520.98300.2022.3111.82
Lux Industries Ltd. 1115.0030.712954.640.1824.3332.83283.590.999.67
PC Jeweller Ltd. 67.555.422665.860.74138.3431.792119.10-19.880.68
Rupa & Company Ltd. 308.0024.302449.370.9722.5422.64283.692.064.80
All values except ratios in INR(Crores)
IndicatorDec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Dec-2016Graph
Revenue Qtr Cr 430.1 401.8 517.8 362.6 338.0 309.2 399.8 306.8 307.4
Operating Expenses Qtr Cr 398.2 354.8 426.8 311.8 300.9 274.3 342.6 280.9 283.6
Operating Profit Qtr Cr 31.9 47.0 91.0 50.8 37.1 34.9 57.3 25.9 23.8
Operating Profit Margin Qtr % 7.42% 11.69% 17.57% 14.0% 10.98% 11.29% 14.32% 8.44% 7.74%
Other Income Qtr Cr 2.6 3.1 2.3 2.4 1.9 3.8 2.5 1.6 1.6
Depreciation Qtr Cr 3.2 3.1 3.0 2.9 2.9 2.5 2.5 2.7 2.8
Interest Qtr Cr 0.7 0.0 0.0 0.1 0.1 0.0 0.0 0.3 0.1
Profit Before Tax Qtr Cr 30.6 46.9 90.3 50.1 36.0 36.2 57.2 24.4 22.6
Tax Qtr Cr 11.0 15.9 30.4 17.6 11.9 12.0 19.3 8.7 7.6
Net Profit Qtr Cr 19.6 31.0 59.9 32.4 24.1 24.2 37.8 15.7 15.0
Basic EPS Qtr Rs 1.4 2.2 4.2 2.3 1.7 1.7 2.7 1.1 1.1
Net profit TTM Cr 142.9 147.4 140.6 118.6 101.8 92.8 84.8 76.0 71.6
Basic EPS TTM Rs 10.1 10.4 10.0 8.4 7.2 6.6 6.0 5.4 5.1
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorDec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Dec-2016Graph
Revenue Qtr Cr 430.1 401.8 517.8 362.6 338.0 309.2 399.8 307.2 307.4
Operating Expenses Qtr Cr 392.3 350.7 421.6 308.3 296.8 272.6 338.5 276.5 281.4
Operating Profit Qtr Cr 37.8 51.1 96.2 54.3 41.2 36.6 61.3 30.7 26.0
Operating Profit Margin Qtr % 8.79% 12.71% 18.58% 14.98% 12.18% 11.85% 15.33% 10.0% 8.46%
Other Income Qtr Cr 2.7 2.0 1.6 2.4 1.9 2.7 2.3 0.8 0.5
Depreciation Qtr Cr 4.4 3.9 3.7 3.5 3.4 3.0 3.0 3.3 3.3
Interest Qtr Cr 0.7 0.0 0.0 0.1 0.1 0.0 0.0 0.3 0.1
Profit Before Tax Qtr Cr 35.4 49.2 94.2 53.0 39.6 36.4 60.5 27.9 23.1
Tax Qtr Cr 11.6 16.4 30.8 18.0 12.7 12.5 19.5 9.0 7.6
Net Profit Qtr Cr 23.8 32.8 63.4 35.0 26.9 23.8 41.0 18.9 15.5
Basic EPS Qtr Rs 1.7 2.3 4.5 2.5 1.7 1.7 2.9 1.3 1.1
Net profit TTM Cr 155.0 158.1 149.1 126.8 110.6 99.3 93.7 83.9 77.9
Basic EPS TTM Rs 11.0 11.2 10.6 9.0 7.8 7.0 6.6 5.9 5.5
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Total Revenue Annual Cr 1,712.2 1,420.0 1,260.5 1,218.8 1,050.3 975.2 876.9 861.7 744.0 635.9
Operating Expenses Annual Cr 1,491.6 1,229.4 1,132.3 1,113.4 971.3 891.3 806.6 741.5 619.5 548.0
Operating Profit Annual in Cr 220.7 180.2 118.9 103.0 76.4 81.2 68.5 118.7 122.5 87.2
Operating Profit Margin Annual % 12.69% 9.43% 8.45% 7.27% 8.32% 7.81% 13.78% 16.47% 13.71%
Total Expenses Annual Cr 1,240.5 1,144.4 1,126.7 987.9 910.5 831.5 765.7 638.8 574.9
EBIDT Annual Cr 231.0 190.6 128.3 105.3 79.0 83.9 70.3 120.2 124.5 87.9
EBIDT margin Annual % 13.43% 10.18% 8.64% 7.52% 8.6% 8.02% 13.95% 16.73% 13.82%
Other Income Annual Cr 10.3 10.4 9.4 2.3 2.6 2.7 1.8 1.5 2.0 0.7
Depreciation Cr 12.2 10.8 11.4 12.1 15.3 17.1 19.8 17.3 14.8 17.3
PAT Before ExtraOrdinary Items Annual Cr 118.6 76.4 63.4 47.9 58.4 31.5 67.7 62.0 50.0
Net Profit Annual Cr 142.9 118.6 76.4 63.4 47.9 58.4 31.5 67.7 62.0 50.0
Basic EPS Annual Rs 8.4 5.4 4.5 3.4 4.1 2.2 4.8 4.4 17.7
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,420.02 Cr
3 Years:
1,299.77 Cr
5 Years:
1,184.97 Cr
7 Years:
1,094.77 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
118.57 Cr
3 Years:
86.12 Cr
5 Years:
72.92 Cr
7 Years:
66.26 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
25.12 %
3 Years:
21.05 %
5 Years:
19.8 %
7 Years:
19.88 %
IndicatorTTMMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Total Revenue Annual Cr 1,712.2 1,418.9 1,259.1 1,218.8 1,050.2 975.0 876.9 861.7 760.8 669.3
Operating Expenses Annual Cr 1,472.9 1,216.2 1,119.2 1,108.3 970.2 891.9 806.6 741.6 638.1 582.7
Operating Profit Annual in Cr 239.4 193.4 132.3 108.2 77.5 80.6 68.5 118.6 120.3 87.0
Operating Profit Margin Annual % 13.63% 10.51% 8.88% 7.38% 8.27% 7.81% 13.77% 15.82% 13.0%
Total Expenses Annual Cr 1,229.4 1,133.5 1,123.6 989.0 911.0 831.5 765.9 657.5 609.9
EBIDT Annual Cr 248.2 202.7 139.9 110.5 80.0 83.2 70.3 120.1 122.7 86.5
EBIDT margin Annual % 14.28% 11.11% 9.06% 7.61% 8.53% 8.02% 13.94% 16.12% 12.93%
Other Income Annual Cr 8.8 9.3 7.5 2.3 2.5 2.5 1.8 1.5 2.3 -0.5
Depreciation Cr 15.4 12.8 13.6 14.2 17.5 17.1 19.8 17.3 15.0 17.6
PAT Before ExtraOrdinary Items Annual Cr 126.8 85.2 66.5 46.6 57.6 31.5 67.6 88.7 48.3
Net Profit Annual Cr 155.0 126.8 85.2 66.5 46.6 57.6 31.5 67.6 88.7 48.4
Basic EPS Annual Rs 9.0 6.0 4.7 3.3 4.1 2.2 4.8 6.3 17.1
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,418.9 Cr
3 Years:
1,298.91 Cr
5 Years:
1,184.39 Cr
7 Years:
1,094.37 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
126.75 Cr
3 Years:
92.81 Cr
5 Years:
76.53 Cr
7 Years:
68.83 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
25.91 %
3 Years:
22.12 %
5 Years:
20.34 %
7 Years:
20.25 %
All values except ratios in INR(Crores)
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Book Value Per Share Annual Rs 33.4 28.2 23.8 21.7 20.4 18.2 17.2 71.2 60.9
RoA Annual % 15.48% 12.62% 10.9% 9.58% 13.02% 7.63% 15.65% 14.81% 12.9%
ROE Annual % 25.12% 19.17% 18.85% 15.58% 20.29% 12.23% 27.9% 30.82% 29.07%
ROCE Annual % 24.6% 18.75% 18.55% 15.36% 20.02% 12.08% 27.42% 30.43% 26.79%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.1 0.1 0.2 0.3 0.5 0.5
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
33.4 Rs
3 Years:
28.46 Rs
5 Years:
25.5 Rs
7 Years:
23.27 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
15.48 %
3 Years:
13.0 %
5 Years:
12.32 %
7 Years:
12.13 %
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Book Value Per Share Annual Rs 34.6 28.9 24.0 21.6 20.3 18.2 17.2 71.2 51.8
RoA Annual % 16.4% 13.99% 11.32% 9.32% 12.83% 7.63% 15.63% 21.13% 15.26%
ROE Annual % 25.91% 20.88% 19.58% 15.23% 20.08% 12.23% 27.87% 44.08% 33.03%
ROCE Annual % 38.03% 30.28% 19.28% 15.01% 19.81% 12.08% 27.39% 43.52% 30.02%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.1 0.1 0.2 0.3 0.5 0.6
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
34.61 Rs
3 Years:
29.16 Rs
5 Years:
25.89 Rs
7 Years:
23.55 Rs
Annual RoA Annual % Analysis
RoA Annual % is stable compared to historical averages.
Average RoA Annual %
1 Year:
16.4 %
3 Years:
13.9 %
5 Years:
12.77 %
7 Years:
12.45 %
All values except ratios in INR(Crores)
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Total ShareHolders Funds Annual Cr 471.9 398.3 336.4 307.0 287.8 257.5 242.6 201.2 172.2
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 9.9 9.1 5.4 4.5 3.9 3.2 4.3 2.6 14.7
Total Current Liabilities Annual Cr 284.0 197.7 239.8 187.7 156.5 152.3 185.4 214.8 200.9
Total Capital Plus Liabilities Annual Cr 765.9 605.0 581.6 499.2 448.1 413.0 432.3 418.6 387.7
Fixed Assets Annual Cr 62.7 49.3 52.7 56.5 68.4 78.4 83.6 85.2 81.3
Total Non Current Assets Annual Cr 121.7 95.9 101.3 108.0 117.7 111.1 112.0 110.7 87.6
Total Current Assets Annual Cr 644.2 509.2 480.2 391.2 330.5 302.0 320.2 307.9 300.1
Total Assets Annual Cr 765.9 605.0 581.6 499.2 448.1 413.0 432.3 418.6 387.7
Contingent Liabilities plus Commitments Annual Cr 151.6 111.1 92.8 123.8 86.8 25.6 22.7 24.2 43.5
Bonus Equity Share Capital Annual Cr 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5
Non Current Investments Unquoted BookValue Annual Cr 19.3 13.2 22.3 20.4 11.7 7.0 3.8 3.8 1.7
Current Investments Unquoted BookValue Annual Cr 71.4 67.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
765.88 Cr
3 Years:
650.83 Cr
5 Years:
579.97 Cr
7 Years:
535.02 Cr
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Total ShareHolders Funds Annual Cr 489.1 407.9 339.3 305.8 287.0 257.6 242.6 201.3 146.4
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 9.9 9.1 5.4 4.5 3.9 3.2 4.2 2.6 14.7
Total Current Liabilities Annual Cr 273.6 191.8 242.0 189.1 158.3 152.3 185.5 215.9 155.9
Total Capital Plus Liabilities Annual Cr 772.6 608.7 586.7 499.4 449.2 413.1 432.3 419.7 317.0
Fixed Assets Annual Cr 80.2 61.6 67.6 72.4 85.6 81.5 83.6 85.2 81.7
Total Non Current Assets Annual Cr 111.6 88.7 96.6 104.2 116.0 111.1 112.0 110.6 86.4
Total Current Assets Annual Cr 661.1 520.0 490.1 395.3 333.2 302.0 320.3 309.1 230.6
Total Assets Annual Cr 772.6 608.7 586.7 499.4 449.2 413.1 432.3 419.7 317.0
Contingent Liabilities plus Commitments Annual Cr 151.6 111.1 92.8 123.8 86.8 25.6 22.7 24.2 43.5
Bonus Equity Share Capital Annual Cr 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 2.1 2.1 2.1 2.1 2.1 2.1 0.0
Current Investments Unquoted BookValue Annual Cr 71.4 67.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
772.65 Cr
3 Years:
656.03 Cr
5 Years:
583.34 Cr
7 Years:
537.45 Cr
All values except ratios in INR(Crores)
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Cash from Operating Activity Annual Cr 83.9 125.6 51.2 20.6 45.4 73.6 83.8 -2.8 83.3
Cash from Investing Activity Annual Cr -29.8 -71.7 -6.9 -10.0 3.1 -15.1 -20.5 -0.8 -9.1
Cash from Financing Annual Activity Cr -43.9 -51.5 -44.8 -13.9 -49.3 -61.5 -55.2 -4.6 -67.2
Net Cash Flow Annual Cr 10.2 2.4 -0.5 -3.3 -0.8 -3.0 8.2 -8.3 7.0
Annual Cash from Operating Activity Annual Cr Analysis
Cash from Operating Activity Annual Cr growth is lower than historical averages.
Average Cash from Operating Activity Annual Cr
1 Year:
83.93 Cr
3 Years:
86.89 Cr
5 Years:
65.35 Cr
7 Years:
69.17 Cr
Annual Net Cash Flow Annual Cr Analysis
Net Cash Flow Annual Cr growth is higher than historical averages.
Average Net Cash Flow Annual Cr
1 Year:
10.24 Cr
3 Years:
4.06 Cr
5 Years:
1.62 Cr
7 Years:
1.9 Cr
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Cash from Operating Activity Annual Cr 85.8 126.5 53.4 13.6 50.2 73.7 86.3 12.8 83.9
Cash from Investing Activity Annual Cr -29.1 -72.9 -8.3 -2.9 -1.8 -14.9 -19.5 -18.3 -9.7
Cash from Financing Annual Activity Cr -43.9 -51.5 -44.8 -13.9 -49.3 -61.5 -58.8 -4.3 -67.3
Net Cash Flow Annual Cr 12.9 2.2 0.3 -3.2 -0.9 -2.7 8.0 -9.8 6.9