Durability score
75 /100
Valuation score
24.8 /100
Momentum score
35.1 /100
Market Capitalizati...
2,803.0 Cr.
AVG Broker Target
240.5
PE TTM Price to Ear...
21.0

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Suprajit Engineering.. 200.4020.952802.990.7541.73-3.39431.136.094.28
Bosch Ltd.
Market Leader
16415.0030.2948407.840.00411.7016.582749.15-12.955.02
Motherson Sumi Syste..
Market Runner Up
121.0519.2638226.381.24408.23-6.4517169.4711.431.98
Exide Industries Ltd. 199.9020.1316991.501.20210.6826.292598.665.663.15
WABCO India Ltd. 6129.0041.2011625.240.1352.103.42662.90-15.547.62
Sundram Fasteners Ltd. 524.9025.2311028.150.97109.5418.951008.306.656.94
Amara Raja Batteries.. 601.0021.2310265.080.69119.342.581566.73-0.893.49
Cholamandalam Financ.. 474.00133.738896.980.2634.2612.0836.452.368.74
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 267.6 278.9 276.0 236.0 258.2 254.4 240.7 211.6 164.7
Operating Expenses Qtr Cr 226.9 231.1 227.5 194.3 211.3 209.1 196.2 178.1 135.8
Operating Profit Qtr Cr 40.7 47.8 48.5 41.7 46.9 45.3 44.4 33.4 28.9
Operating Profit Margin Qtr % 15.2% 17.13% 17.57% 17.68% 18.16% 17.79% 18.46% 15.79% 17.56%
Other Income Qtr Cr 7.8 9.5 7.2 6.2 5.7 7.3 4.2 8.6 0.3
Depreciation Qtr Cr 5.3 5.0 5.0 5.0 4.7 4.7 4.6 4.4 2.7
Interest Qtr Cr 3.5 3.6 3.8 4.2 4.2 4.8 4.9 4.6 4.0
Profit Before Tax Qtr Cr 39.7 48.7 46.8 38.7 43.7 43.0 39.3 33.0 23.1
Tax Qtr Cr 11.8 18.3 16.3 12.6 13.9 16.9 12.5 11.0 7.4
Net Profit Qtr Cr 27.8 30.4 30.5 26.1 29.8 26.1 26.7 22.0 15.7
Basic EPS Qtr Rs 2.0 2.2 2.2 1.9 2.1 1.9 1.9 1.6 1.2
Net profit TTM Cr 114.8 116.8 112.6 108.8 104.6 90.5 77.7 73.4 64.3
Basic EPS TTM Rs 8.2 8.4 8.0 7.8 7.5 6.5 5.6 5.3 4.9
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 431.1 405.6 391.4 361.7 406.4 366.3 336.5 321.9 364.6
Operating Expenses Qtr Cr 367.6 344.9 338.3 306.3 333.0 308.1 280.5 276.0 299.3
Operating Profit Qtr Cr 63.5 60.7 53.1 55.4 73.4 58.2 56.0 45.9 65.3
Operating Profit Margin Qtr % 14.74% 14.96% 13.58% 15.32% 18.07% 15.89% 16.63% 14.25% 17.91%
Other Income Qtr Cr 12.5 18.4 3.0 4.1 6.8 5.9 3.5 8.2 3.0
Depreciation Qtr Cr 10.6 10.3 10.1 9.9 9.5 9.5 6.4 11.8 5.5
Interest Qtr Cr 6.0 5.8 6.3 6.4 5.9 7.2 7.5 6.6 6.9
Profit Before Tax Qtr Cr 59.4 63.0 39.6 43.3 64.9 47.4 45.6 35.6 56.5
Tax Qtr Cr 17.7 23.8 15.5 14.5 8.5 19.1 14.3 13.0 13.0
Net Profit Qtr Cr 41.7 39.2 24.1 28.8 56.3 28.2 31.3 22.6 43.5
Basic EPS Qtr Rs 3.0 2.8 1.7 2.1 4.0 2.0 0.0 1.6 0.0
Net profit TTM Cr 133.8 148.4 137.4 144.7 138.5 125.6 122.6 123.0 122.7
Basic EPS TTM Rs 9.6 10.6 9.8 10.3 9.9 9.0 8.8 8.8 9.3
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,058.5 1,089.2 987.6 868.6 600.5 525.8 485.1 424.1 380.9 303.1
Operating Expenses Annual Cr 879.8 879.8 791.8 701.2 488.7 438.3 397.2 348.1 312.2 249.5
Operating Profit Annual in Cr 178.7 178.7 173.1 150.1 99.2 83.9 85.1 72.8 66.5 51.0
Operating Profit Margin Annual % 16.4% 17.52% 17.28% 16.52% 15.97% 17.55% 17.18% 17.47% 16.82%
Total Expenses Annual Cr 915.3 828.6 739.6 516.6 459.3 415.9 363.4 325.9 260.5
EBIDT Annual Cr 209.3 209.3 195.9 167.4 111.8 87.5 88.0 76.0 68.7 53.6
EBIDT margin Annual % 19.22% 19.83% 19.27% 18.61% 16.64% 18.13% 17.92% 18.04% 17.69%
Other Income Annual Cr 30.7 30.7 22.8 17.3 12.6 3.5 2.8 3.1 2.2 2.6
Depreciation Cr 20.3 20.3 18.4 15.9 8.4 7.5 6.9 5.7 5.1 4.9
PAT Before ExtraOrdinary Items Annual Cr 114.8 104.6 85.7 50.0 44.6 47.7 47.6 39.2 30.5
Net Profit Annual Cr 114.8 114.8 104.6 85.7 50.0 44.6 47.7 47.5 39.2 30.5
Basic EPS Annual Rs 8.2 7.5 6.1 4.1 3.7 4.0 3.5 3.3 2.5
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,089.17 Cr
3 Years:
981.79 Cr
5 Years:
814.33 Cr
7 Years:
711.56 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
114.82 Cr
3 Years:
101.72 Cr
5 Years:
79.95 Cr
7 Years:
70.69 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
17.26 %
3 Years:
16.99 %
5 Years:
16.48 %
7 Years:
19.3 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,589.9 1,627.9 1,452.3 1,223.0 968.0 615.9 549.0 465.3 426.7 351.5
Operating Expenses Annual Cr 1,357.1 1,357.1 1,194.5 1,000.9 798.2 515.7 452.8 385.2 355.1 290.5
Operating Profit Annual in Cr 232.8 232.8 236.5 202.0 154.3 96.1 92.4 77.4 68.6 56.2
Operating Profit Margin Annual % 14.3% 16.29% 16.51% 15.94% 15.6% 16.84% 16.63% 16.09% 15.98%
Total Expenses Annual Cr 1,422.7 1,258.9 1,057.4 838.9 541.1 474.6 403.5 371.9 304.7
EBIDT Annual Cr 270.8 270.8 257.8 222.2 169.9 100.1 96.2 80.2 71.6 60.9
EBIDT margin Annual % 16.63% 17.75% 18.17% 17.55% 16.26% 17.52% 17.23% 16.77% 17.34%
Other Income Annual Cr 38.0 38.0 21.2 20.2 15.5 4.1 3.8 2.8 2.9 4.8
Depreciation Cr 41.0 41.0 37.2 27.4 15.8 9.0 8.4 8.1 7.5 7.2
PAT Before ExtraOrdinary Items Annual Cr 133.8 138.5 113.7 80.3 50.3 50.8 47.3 39.8 32.8
Net Profit Annual Cr 133.8 133.8 138.5 113.7 80.3 50.3 50.8 47.1 39.8 32.7
Basic EPS Annual Rs 9.6 9.9 8.1 6.4 4.2 4.2 3.9 3.3 2.7
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,627.89 Cr
3 Years:
1,434.4 Cr
5 Years:
1,177.42 Cr
7 Years:
985.92 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
133.79 Cr
3 Years:
128.67 Cr
5 Years:
103.33 Cr
7 Years:
87.8 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
21.14 %
3 Years:
21.32 %
5 Years:
20.18 %
7 Years:
22.0 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 43.3 37.2 31.5 19.2 16.6 13.7 10.7 8.2
RoA Annual % 10.73% 10.36% 6.83% 9.36% 11.62% 14.43% 14.83% 14.98%
ROE Annual % 17.26% 16.45% 12.06% 19.38% 23.91% 28.76% 30.64% 31.17%
ROCE Annual % 15.96% 14.42% 10.06% 14.67% 19.45% 22.88% 23.86% 25.69%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.2 0.3 0.4 0.6 0.6 0.5 0.5 0.4
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
43.33 Rs
3 Years:
41.3 Rs
5 Years:
34.92 Rs
7 Years:
29.28 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
10.73 %
3 Years:
10.61 %
5 Years:
9.6 %
7 Years:
10.58 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 46.8 37.5 38.2 20.1 17.1 13.9 10.8 8.1
RoA Annual % 10.63% 10.01% 7.5% 9.51% 11.13% 13.39% 14.12% 14.86%
ROE Annual % 21.14% 21.69% 16.07% 20.88% 24.82% 28.26% 30.82% 33.78%
ROCE Annual % 26.68% 24.5% 12.04% 15.73% 19.7% 22.01% 23.86% 27.16%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.4 0.6 0.6 0.7 0.7 0.6 0.6 0.5
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
46.82 Rs
3 Years:
43.71 Rs
5 Years:
37.88 Rs
7 Years:
31.48 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
10.63 %
3 Years:
10.42 %
5 Years:
9.66 %
7 Years:
10.4 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 701.0 606.0 520.9 414.4 230.1 199.3 164.9 128.0 97.8
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 54.6 49.6 72.9 82.0 74.0 45.7 42.4 36.3 20.9
Total Current Liabilities Annual Cr 296.9 319.3 232.8 234.3 172.4 164.9 121.5 100.1 84.8
Total Capital Plus Liabilities Annual Cr 974.9 826.6 730.7 476.5 409.9 328.8 264.5 203.5
Fixed Assets Annual Cr 241.1 232.0 235.6 192.7 164.1 134.0 120.5 102.1 78.8
Total Non Current Assets Annual Cr 521.9 510.9 510.2 377.3 191.0 160.4 148.9 126.7 102.3
Total Current Assets Annual Cr 530.6 464.0 316.5 353.3 285.4 249.5 179.9 137.8 101.2
Total Assets Annual Cr 1,052.5 974.9 826.6 730.7 476.5 409.9 328.8 264.5 203.5
Contingent Liabilities plus Commitments Annual Cr 176.1 181.2 20.4 42.6 9.0 10.3 15.7 15.6
Bonus Equity Share Capital Annual Cr 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0
Non Current Investments Unquoted BookValue Annual Cr 272.4 252.5 20.6 20.6 21.1 21.1 21.5 21.5
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 17.9 7.9
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.04
3 Years:
0.06
5 Years:
0.12
7 Years:
0.15
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
1,052.46 Cr
3 Years:
951.34 Cr
5 Years:
812.24 Cr
7 Years:
685.7 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 775.1 654.9 524.2 447.6 240.8 204.7 166.7 129.2 96.9
Minority Interest Liability Annual Cr 0.0 0.0 0.0 54.2 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 170.9 171.6 270.6 95.7 78.8 53.2 47.3 37.6 23.6
Total Current Liabilities Annual Cr 501.2 475.4 340.4 360.6 209.0 198.2 137.8 115.0 99.7