Durability score
70 /100
Valuation score
24.7 /100
Momentum score
39.5 /100
Market Capitalizati...
2,423.2 Cr.
AVG Broker Target
216
PE TTM Price to Ear...
18.7

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Suprajit Engineering.. 173.2518.662423.250.8924.85-3.39363.370.453.13
Bosch Ltd.
Market Leader
14045.5528.6241420.330.75279.9516.572778.82-13.494.54
Motherson Sumi Syste..
Market Runner Up
113.6520.5935889.531.32339.91-6.4516792.5313.652.49
Exide Industries Ltd. 181.6017.9815436.001.32224.2926.292779.250.242.58
WABCO India Ltd. 6107.2544.1811583.990.1554.763.42637.76-14.666.51
Amara Raja Batteries.. 668.3022.3211414.561.06140.912.581814.952.043.42
Sundram Fasteners Ltd. 452.3522.419503.871.1393.1118.95945.35-2.644.98
Minda Industries Ltd. 337.0529.808837.450.3356.434.171439.750.694.48
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 253.1 275.4 288.4 283.2 242.2 263.9 261.7 244.9 220.2
Operating Expenses Qtr Cr 205.9 226.9 231.1 227.5 194.3 211.3 209.1 196.2 178.1
Operating Profit Qtr Cr 41.7 40.7 47.8 48.5 41.7 46.9 45.3 44.4 33.4
Operating Profit Margin Qtr % 16.85% 15.2% 17.13% 17.57% 17.68% 18.16% 17.79% 18.46% 15.79%
Depreciation Qtr Cr 6.0 5.3 5.0 5.0 5.0 4.7 4.7 4.6 4.4
Interest Qtr Cr 3.9 3.5 3.6 3.8 4.2 4.2 4.8 4.9 4.6
Profit Before Tax Qtr Cr 37.2 39.7 48.7 46.8 38.7 43.7 43.0 39.3 33.0
Tax Qtr Cr 12.2 11.8 18.3 16.3 12.6 13.9 16.9 12.5 11.0
Net Profit Qtr Cr 25.0 27.8 30.4 30.5 26.1 29.8 26.1 26.7 22.0
Basic EPS Qtr Rs 1.8 2.0 2.2 2.2 1.9 2.1 1.9 1.9 1.6
Net profit TTM Cr 113.7 114.8 116.8 112.6 108.8 104.6 90.5 77.7 73.4
Basic EPS TTM Rs 8.1 8.2 8.4 8.0 7.8 7.5 6.5 5.6 5.3
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 369.5 443.7 424.1 394.4 365.8 413.2 372.2 340.0 330.0
Operating Expenses Qtr Cr 312.1 367.6 344.9 338.3 306.3 333.0 308.1 280.5 276.0
Operating Profit Qtr Cr 51.3 63.5 60.7 53.1 55.4 73.4 58.2 56.0 45.9
Operating Profit Margin Qtr % 14.11% 14.74% 14.96% 13.58% 15.32% 18.07% 15.89% 16.63% 14.25%
Depreciation Qtr Cr 12.8 10.6 10.3 10.1 9.9 9.5 9.5 6.4 11.8
Interest Qtr Cr 6.6 6.0 5.8 6.3 6.4 5.9 7.2 7.5 6.6
Profit Before Tax Qtr Cr 38.0 59.4 63.0 39.6 43.3 64.9 47.4 45.6 35.6
Tax Qtr Cr 13.2 17.7 23.8 15.5 14.5 8.5 19.1 14.3 13.0
Net Profit Qtr Cr 24.8 41.7 39.2 24.1 28.8 56.3 28.2 31.3 22.6
Basic EPS Qtr Rs 1.8 3.0 2.8 1.7 2.1 4.0 2.0 0.0 1.6
Net profit TTM Cr 129.8 133.8 148.4 137.4 144.7 138.5 125.6 122.6 123.0
Basic EPS TTM Rs 9.3 9.6 10.6 9.8 10.3 9.9 9.0 8.8 8.8
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,100.1 1,089.2 987.6 868.6 600.5 525.8 485.1 424.1 380.9 303.1
Operating Expenses Annual Cr 891.4 879.8 791.8 701.2 488.7 438.3 397.2 348.1 312.2 249.5
Operating Profit Annual in Cr 178.7 178.7 173.1 150.1 99.2 83.9 85.1 72.8 66.5 51.0
Operating Profit Margin Annual % 16.4% 17.52% 17.28% 16.52% 15.97% 17.55% 17.18% 17.47% 16.82%
Total Expenses Annual Cr 915.3 828.6 739.6 516.6 459.3 415.9 363.4 325.9 260.5
EBIDT Annual Cr 209.3 195.9 167.4 111.8 87.5 88.0 76.0 68.7 53.6
EBIDT margin Annual % 19.22% 19.83% 19.27% 18.61% 16.64% 18.13% 17.92% 18.04% 17.69%
Depreciation Cr 21.3 20.3 18.4 15.9 8.4 7.5 6.9 5.7 5.1 4.9
PAT Before ExtraOrdinary Items Annual Cr 114.8 104.6 85.7 50.0 44.6 47.7 47.6 39.2 30.5
Net Profit Annual Cr 113.7 114.8 104.6 85.7 50.0 44.6 47.7 47.5 39.2 30.5
Basic EPS Annual Rs 8.2 7.5 6.1 4.1 3.7 4.0 3.5 3.3 2.5
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,089.17 Cr
3 Years:
981.79 Cr
5 Years:
814.33 Cr
7 Years:
711.56 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
114.82 Cr
3 Years:
101.72 Cr
5 Years:
79.95 Cr
7 Years:
70.69 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
16.37 %
3 Years:
16.69 %
5 Years:
16.3 %
7 Years:
19.17 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,631.6 1,627.9 1,452.3 1,223.0 968.0 615.9 549.0 465.3 426.7 351.5
Operating Expenses Annual Cr 1,362.9 1,357.1 1,194.5 1,000.9 798.2 515.7 452.8 385.2 355.1 290.5
Operating Profit Annual in Cr 228.6 232.8 236.5 202.0 154.3 96.1 92.4 77.4 68.6 56.2
Operating Profit Margin Annual % 14.3% 16.29% 16.51% 15.94% 15.6% 16.84% 16.63% 16.09% 15.98%
Total Expenses Annual Cr 1,422.7 1,258.9 1,057.4 838.9 541.1 474.6 403.5 371.9 304.7
EBIDT Annual Cr 270.8 257.8 222.2 169.9 100.1 96.2 80.2 71.6 60.9
EBIDT margin Annual % 16.63% 17.75% 18.17% 17.55% 16.26% 17.52% 17.23% 16.77% 17.34%
Depreciation Cr 44.0 41.0 37.2 27.4 15.8 9.0 8.4 8.1 7.5 7.2
PAT Before ExtraOrdinary Items Annual Cr 133.8 138.5 113.7 80.3 50.3 50.8 47.3 39.8 32.8
Net Profit Annual Cr 129.8 133.8 138.5 113.7 80.3 50.3 50.8 47.1 39.8 32.7
Basic EPS Annual Rs 9.6 9.9 8.1 6.4 4.2 4.2 3.9 3.3 2.7
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,627.89 Cr
3 Years:
1,434.4 Cr
5 Years:
1,177.42 Cr
7 Years:
985.92 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
133.79 Cr
3 Years:
128.67 Cr
5 Years:
103.33 Cr
7 Years:
87.8 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
17.26 %
3 Years:
20.03 %
5 Years:
19.41 %
7 Years:
21.45 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 50.1 43.3 37.2 31.5 19.2 16.6 13.7 10.7 8.2
RoA Annual % 10.9% 10.73% 10.36% 6.83% 9.36% 11.62% 14.43% 14.83% 14.98%
ROE Annual % 16.37% 17.26% 16.45% 12.06% 19.38% 23.91% 28.76% 30.64% 31.17%
ROCE Annual % 25.02% 15.96% 14.42% 10.06% 14.67% 19.45% 22.88% 23.86% 25.69%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.2 0.2 0.3 0.4 0.6 0.6 0.5 0.5 0.4
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
50.12 Rs
3 Years:
43.56 Rs
5 Years:
36.28 Rs
7 Years:
30.25 Rs
Annual RoA Annual % Analysis
RoA Annual % is stable compared to historical averages.
Average RoA Annual %
1 Year:
10.9 %
3 Years:
10.66 %
5 Years:
9.64 %
7 Years:
10.6 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 55.4 46.8 37.5 38.2 20.1 17.1 13.9 10.8 8.1
RoA Annual % 9.24% 10.63% 10.01% 7.5% 9.51% 11.13% 13.39% 14.12% 14.86%
ROE Annual % 17.26% 21.14% 21.69% 16.07% 20.88% 24.82% 28.26% 30.82% 33.78%
ROCE Annual % 24.28% 26.68% 24.5% 12.04% 15.73% 19.7% 22.01% 23.86% 27.16%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.4 0.4 0.6 0.6 0.7 0.7 0.6 0.6 0.5
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
55.41 Rs
3 Years:
46.57 Rs
5 Years:
39.6 Rs
7 Years:
32.7 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
9.24 %
3 Years:
9.96 %
5 Years:
9.38 %
7 Years:
10.2 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 701.0 606.0 520.9 414.4 230.1 199.3 164.9 128.0 97.8
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 54.6 49.6 72.9 82.0 74.0 45.7 42.4 36.3 20.9
Total Current Liabilities Annual Cr 296.9 319.3 232.8 234.3 172.4 164.9 121.5 100.1 84.8
Total Capital Plus Liabilities Annual Cr 1,052.5 974.9 826.6 730.7 476.5 409.9 328.8 264.5 203.5
Fixed Assets Annual Cr 241.1 232.0 235.6 192.7 164.1 134.0 120.5 102.1 78.8
Total Non Current Assets Annual Cr 521.9 510.9 510.2 377.3 191.0 160.4 148.9 126.7 102.3
Total Current Assets Annual Cr 530.6 464.0 316.5 353.3 285.4 249.5 179.9 137.8 101.2
Total Assets Annual Cr 1,052.5 974.9 826.6 730.7 476.5 409.9 328.8 264.5 203.5
Contingent Liabilities plus Commitments Annual Cr 230.1 176.1 181.2 20.4 42.6 9.0 10.3 15.7 15.6
Bonus Equity Share Capital Annual Cr 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0
Non Current Investments Unquoted BookValue Annual Cr 272.4 272.4 252.5 20.6 20.6 21.1 21.1 21.5 21.5
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.9 7.9
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.03
3 Years:
0.06
5 Years:
0.12
7 Years:
0.14
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
1,052.46 Cr
3 Years:
951.34 Cr
5 Years:
812.24 Cr
7 Years:
685.7 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 775.1 654.9 524.2 447.6 240.8 204.7 166.7 129.2 96.9