We arrive at a TP of Rs 1,230 (from Rs 920), using a P/E multiple of 23x on Sep'24 core EPS (roll forward from Mar'24E) and other investments at 1x P/BV (Rs 100/sh), implying an upside of 10.5% from the CMP. We upgrade our rating from HOLD to BUY.