MindTree Ltd.

NSE: MINDTREE | BSE: 532819 | ISIN: INE018I01017 |Industry: IT Consulting & Software
|Expensive Performer
Durability score
80 /100
Valuation score
25.5 /100
Momentum score
50.3 /100
Market Capitalizati...
15,812.5 Cr.
AVG Broker Target
958.2
PE TTM Price to Ear...
21.0

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
MindTree Ltd. 963.0020.9715812.461.25198.4032.281839.4025.644.78
Tata Consultancy Ser..
Market Leader
2277.0027.05853875.001.328152.0021.9638010.0018.509.49
Infosys Ltd.
Market Runner Up
745.0020.98323330.002.894078.00-4.2921539.0019.114.98
Wipro Ltd. 284.2019.01171486.280.262495.6012.7515160.9010.113.03
HCL Technologies Ltd. 1077.3514.44146115.590.742550.0016.2015990.0021.344.12
Tech Mahindra Ltd. 727.0014.8264513.981.931153.8015.018892.3010.403.32
Larsen & Toubro Info.. 1708.0019.6129719.201.52378.5036.242486.0024.236.09
Oracle Financial Ser.. 3113.5519.2626699.314.18326.0012.031214.9213.015.64
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 1,839.4 1,787.2 1,708.1 1,594.7 1,428.1 1,344.2 1,303.7 1,202.8 1,196.3
Operating Expenses Qtr Cr 1,559.2 1,503.8 1,431.6 1,366.2 1,189.1 1,125.9 1,127.0 1,077.1 1,004.0
Operating Profit Qtr Cr 280.2 283.4 276.5 228.5 239.0 218.3 176.7 125.7 192.3
Operating Profit Margin Qtr % 15.23% 15.86% 16.19% 14.33% 16.74% 16.24% 13.55% 10.45% 16.07%
Other Income Qtr Cr 29.0 -20.0 51.4 27.1 59.4 5.7 59.6 66.4 -9.0
Depreciation Qtr Cr 42.8 41.0 36.4 35.9 34.5 37.9 40.8 3.9 33.6
Interest Qtr Cr 0.0 0.0 0.1 2.8 5.8 4.6 2.5 0.0 4.6
Profit Before Tax Qtr Cr 266.4 222.4 291.4 216.9 258.1 181.5 193.0 188.2 145.1
Tax Qtr Cr 68.1 31.1 75.2 57.8 66.8 24.7 40.9 38.3 31.9
Net Profit Qtr Cr 198.3 191.3 216.2 159.1 191.3 156.8 152.1 149.9 113.2
Basic EPS Qtr Rs 12.1 11.6 13.2 9.7 11.7 9.6 9.1 8.9 6.7
Net profit TTM Cr 764.9 757.9 723.4 659.3 650.1 572.0 533.6 495.6 489.1
Basic EPS TTM Rs 46.6 46.2 44.1 40.2 39.7 34.9 32.6 29.5 29.1
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is stable compared to historical averages.
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 1,839.4 1,787.2 1,755.4 1,639.5 1,464.0 1,377.7 1,331.6 1,289.5 1,318.1
Operating Expenses Qtr Cr 1,559.1 1,503.9 1,485.5 1,408.5 1,228.5 1,170.3 1,177.5 1,146.0 1,131.2
Operating Profit Qtr Cr 280.3 283.3 269.9 231.0 235.5 207.4 154.1 143.5 186.9
Operating Profit Margin Qtr % 15.24% 15.85% 15.38% 14.09% 16.09% 15.05% 11.57% 11.13% 14.18%
Other Income Qtr Cr 29.0 -20.0 52.4 27.9 59.1 5.9 59.8 65.4 -9.5
Depreciation Qtr Cr 42.8 41.0 40.3 40.0 38.3 41.9 45.4 45.9 46.8
Interest Qtr Cr 0.0 0.0 0.1 2.8 5.8 4.6 2.5 4.0 4.7
Profit Before Tax Qtr Cr 266.5 222.3 281.9 216.1 250.5 166.8 166.0 159.0 125.9
Tax Qtr Cr 68.1 31.1 75.6 57.9 68.3 25.3 41.3 37.3 28.7
Net Profit Qtr Cr 198.4 191.2 206.3 158.2 182.2 141.5 124.7 121.7 97.2
Basic EPS Qtr Rs 12.1 11.6 12.6 9.7 11.1 8.6 7.5 7.2 5.8
Net profit TTM Cr 754.1 737.9 688.2 606.6 570.1 485.1 446.7 416.8 418.6
Basic EPS TTM Rs 45.9 44.9 41.9 37.0 34.8 29.6 27.3 24.8 24.9
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is stable compared to historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 6,929.4 7,110.8 5,515.1 5,094.9 4,450.4 3,630.5 3,081.0 2,396.8 1,953.6 1,555.1
Operating Expenses Annual Cr 5,860.8 5,957.1 4,548.8 4,321.1 3,545.7 2,841.0 2,421.0 1,909.8 1,621.9 1,330.9
Operating Profit Annual in Cr 1,068.6 1,064.4 776.2 718.5 810.8 706.4 610.6 452.0 293.3 178.1
Operating Profit Margin Annual % 14.97% 14.07% 14.1% 18.22% 19.46% 19.82% 18.86% 15.01% 11.45%
Total Expenses Annual Cr 6,124.1 4,720.8 4,510.5 3,676.9 2,942.8 2,502.3 1,973.2 1,691.9 1,402.5
EBIDT Annual Cr 1,156.1 1,153.7 966.3 773.8 904.7 789.5 660.0 487.0 331.7 224.2
EBIDT margin Annual % 16.22% 17.52% 15.19% 20.33% 21.75% 21.42% 20.32% 16.98% 14.42%
Other Income Annual Cr 87.5 89.3 190.1 55.3 93.9 83.1 49.4 35.0 38.4 46.1
Depreciation Cr 156.1 164.1 155.2 170.3 130.9 101.7 80.9 62.4 69.5 71.2
PAT Before ExtraOrdinary Items Annual Cr 754.0 624.9 446.0 604.9 534.3 451.2 338.9 218.7 123.1
Net Profit Annual Cr 764.9 754.0 624.9 446.0 604.9 534.3 451.2 338.9 218.7 123.1
Basic EPS Annual Rs 45.9 37.7 26.6 36.1 63.9 108.5 82.7 54.3 30.9
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
7,110.8 Cr
3 Years:
5,906.93 Cr
5 Years:
5,160.34 Cr
7 Years:
4,468.5 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
754.0 Cr
3 Years:
608.3 Cr
5 Years:
592.82 Cr
7 Years:
536.31 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
22.8 %
3 Years:
20.61 %
5 Years:
22.69 %
7 Years:
23.82 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 7,021.5 7,110.8 5,653.0 5,291.7 4,756.9 3,645.4 3,081.2 2,396.8 1,953.7 1,533.2
Operating Expenses Annual Cr 5,957.0 5,957.0 4,722.3 4,531.9 3,852.0 2,852.7 2,421.6 1,909.4 1,622.2 1,331.2
Operating Profit Annual in Cr 1,064.5 1,064.5 740.5 704.5 821.0 709.2 610.0 452.4 293.0 177.8
Operating Profit Margin Annual % 14.97% 13.1% 13.31% 17.26% 19.45% 19.8% 18.88% 15.0% 11.6%
Total Expenses Annual Cr 6,124.0 4,910.7 4,736.8 4,033.8 2,954.6 2,502.9 1,972.8 1,692.2 1,402.8
EBIDT Annual Cr 1,153.8 1,153.8 930.7 759.8 904.9 792.7 659.6 487.4 331.5 202.0
EBIDT margin Annual % 16.23% 16.46% 14.36% 19.02% 21.75% 21.41% 20.34% 16.97% 13.18%
Other Income Annual Cr 89.3 89.3 190.2 55.3 83.9 83.5 49.6 35.0 38.5 24.2
Depreciation Cr 164.1 164.1 171.5 185.8 165.8 101.8 80.9 62.4 69.5 71.2
PAT Before ExtraOrdinary Items Annual Cr 754.1 570.1 418.6 552.5 536.3 450.8 339.3 218.5 101.6
Net Profit Annual Cr 754.1 754.1 570.1 418.6 552.5 536.3 450.8 339.3 218.5 101.6
Basic EPS Annual Rs 45.9 34.3 24.9 32.9 64.1 108.4 82.8 54.2 25.5
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
7,110.8 Cr
3 Years:
6,018.5 Cr
5 Years:
5,291.56 Cr
7 Years:
4,562.26 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
754.1 Cr
3 Years:
580.93 Cr
5 Years:
566.32 Cr
7 Years:
517.39 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
22.8 %
3 Years:
19.94 %
5 Years:
21.87 %
7 Years:
23.23 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 201.3 173.2 156.0 144.0 240.2 393.5 316.6 236.4 194.1
RoA Annual % 18.04% 16.42% 13.13% 18.46% 20.19% 21.48% 20.04% 16.37% 12.12%
ROE Annual % 22.8% 22.01% 17.02% 25.03% 26.57% 27.49% 25.79% 22.83% 15.85%
ROCE Annual % 29.77% 21.95% 16.84% 23.95% 26.1% 27.17% 25.62% 22.67% 15.36%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
201.34 Rs
3 Years:
176.82 Rs
5 Years:
182.94 Rs
7 Years:
232.11 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
18.04 %
3 Years:
15.86 %
5 Years:
17.25 %
7 Years:
18.25 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 201.3 167.3 153.4 143.9 240.4 393.4 316.6 236.3 194.1
RoA Annual % 18.04% 15.25% 12.34% 16.86% 20.2% 21.47% 20.06% 16.37% 10.01%
ROE Annual % 22.8% 20.79% 16.24% 22.87% 26.64% 27.47% 25.82% 22.82% 13.08%
ROCE Annual % 29.77% 20.72% 16.04% 22.07% 26.18% 27.15% 25.65% 22.65% 12.68%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
201.34 Rs
3 Years:
174.0 Rs
5 Years:
181.27 Rs
7 Years:
230.9 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
18.04 %
3 Years:
15.21 %
5 Years:
16.54 %
7 Years:
17.75 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 3,306.0 2,838.1 2,620.1 2,416.4 2,010.8 1,640.9 1,313.7 957.6 776.4
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 17.9 8.8 27.9 109.0 35.7 19.5 8.9 7.1 24.7
Total Current Liabilities Annual Cr 855.1 958.5 748.5 751.1 599.2 439.3 368.4 370.5 213.8
Total Capital Plus Liabilities Annual Cr 4,179.0 3,805.4 3,396.5 3,276.5 2,646.1 2,099.7 1,691.0 1,335.2 1,014.9
Fixed Assets Annual Cr 996.4 724.6 788.0 462.8 498.0 393.2 316.0 267.6 300.7
Total Non Current Assets Annual Cr 1,413.2 1,339.9 1,372.3 1,639.1 819.8 632.0 542.7 382.8 378.0
Total Current Assets Annual Cr 2,765.8 2,465.5 2,024.2 1,637.4 1,826.3 1,467.7 1,148.3 952.4 636.9
Total Assets Annual Cr 4,179.0 3,805.4 3,396.5 3,276.5 2,646.1 2,099.7 1,691.0 1,335.2 1,014.9
Contingent Liabilities plus Commitments Annual Cr 299.7 110.3 288.2 120.9 98.7 735.3 517.2 486.6 257.6
Bonus Equity Share Capital Annual Cr 147.4 147.4 151.1 151.1 67.2 25.4 25.4 25.4 25.4
Non Current Investments Unquoted BookValue Annual Cr 2.4 348.2 298.6 900.3 111.4 2.2 2.2 3.1 3.1
Current Investments Unquoted BookValue Annual Cr 92.8 98.8 61.0 25.0 70.0 40.0 40.0 32.5 27.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is lower than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
4,179.0 Cr
3 Years:
3,793.63 Cr
5 Years:
3,460.7 Cr
7 Years:
3,013.46 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 3,306.1 2,741.4 2,577.1 2,414.9 2,012.4 1,640.5 1,313.7 957.2 776.2
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 17.9 9.4 31.4 87.6 35.7 19.5 8.9 7.1 24.7
Total Current Liabilities Annual Cr 855.0 985.7 782.1 774.4 606.4 439.4 368.4 370.3 213.6