Durability score
45 /100
Valuation score
43.2 /100
Momentum score
27.5 /100
Market Capitalizati...
2,041.4 Cr.
AVG Broker Target
200
PE TTM Price to Ear...
9.5

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Gayatri Projects Ltd. 109.059.492041.400.0054.7712.06984.0819.601.82
Larsen & Toubro Ltd.
Market Leader
1286.5016.56180508.821.401878.9721.2929635.954.782.61
GMR Infrastructure L..
Market Runner Up
14.95-2.619023.670.00-317.62-378.371992.1314.027.27
Electrosteel Steels .. 31.00-1.286081.190.00-85.65-319.471098.6844.14-0.91
NBCC (India) Ltd. 31.9516.305751.001.7550.925.301891.132.011.36
Rites Ltd. 215.2011.735380.005.4892.6232.02519.2267.472.26
Rail Vikas Nigam Ltd. 23.2514.434847.670.00150.0429.162845.6453.791.30
Ratnamani Metals & T.. 918.1516.634290.330.9862.7366.63587.67-3.562.82
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 985.7 1,152.8 882.6 612.5 823.1 929.0 908.3 424.1 659.8
Operating Expenses Qtr Cr 831.3 987.6 736.2 513.3 681.1 777.7 763.4 348.5 555.0
Operating Profit Qtr Cr 152.7 163.5 141.6 98.1 141.7 155.5 140.4 74.7 97.1
Operating Profit Margin Qtr % 15.52% 14.2% 16.13% 16.04% 17.23% 16.66% 15.54% 17.65% 14.88%
Depreciation Qtr Cr 19.2 16.8 16.6 16.4 16.0 15.6 12.9 13.5 12.7
Interest Qtr Cr 64.3 52.6 69.0 67.0 62.6 63.8 69.1 54.1 52.4
Profit Before Tax Qtr Cr 70.8 95.7 60.8 15.8 63.4 71.9 62.9 8.1 39.7
Tax Qtr Cr 16.0 3.6 12.9 -4.5 13.0 -0.9 16.4 -15.6 -5.5
Net Profit Qtr Cr 54.8 92.1 47.9 20.3 50.4 72.7 46.5 23.7 45.1
Basic EPS Qtr Rs 2.9 5.3 2.5 0.7 2.8 4.1 2.6 1.3 2.5
Net profit TTM Cr 215.2 210.8 191.4 190.0 193.3 188.1 147.6 115.2 103.1
Basic EPS TTM Rs 11.5 11.3 10.2 10.1 10.3 10.0 8.3 6.5 5.8
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Jun-2018Graph
Total Revenue Qtr cr 985.7 1,153.9 823.1
Operating Expenses Qtr Cr 831.4 988.7 681.1
Operating Profit Qtr Cr 152.7 162.5 141.7
Operating Profit Margin Qtr % 15.52% 14.11% 17.23%
Depreciation Qtr Cr 19.2 16.8 16.0
Interest Qtr Cr 70.5 57.1 71.0
Profit Before Tax Qtr Cr 64.6 91.3 55.0
Tax Qtr Cr 16.0 3.6 13.0
Net Profit Qtr Cr 48.6 87.7 42.0
Basic EPS Qtr Rs 2.6 3.8 2.2
Net profit TTM Cr
Basic EPS TTM Rs 7.3 6.9 2.2
Quarterly Operating Revenues Qtr Cr Analysis
Quarterly Net Profit Qtr Cr Analysis
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 3,633.7 3,471.1 2,921.2 2,145.9 1,818.8 1,605.5 1,815.0 2,024.7 1,805.2 1,446.2
Operating Expenses Annual Cr 3,068.5 2,918.2 2,444.6 1,791.9 1,552.8 1,393.6 1,542.8 1,756.2 1,602.0 1,269.9
Operating Profit Annual in Cr 556.0 545.0 467.7 323.4 259.5 207.6 269.7 266.1 199.9 170.6
Operating Profit Margin Annual % 15.7% 16.01% 15.07% 14.27% 12.93% 14.86% 13.14% 11.08% 11.8%
Total Expenses Annual Cr 3,235.4 2,738.7 2,036.5 1,748.2 1,570.4 1,732.5 1,922.7 1,735.4 1,366.8
EBIDT Annual Cr 552.9 476.6 354.0 266.1 212.0 272.2 268.5 203.3 176.3
EBIDT margin Annual % 15.93% 16.31% 16.5% 14.63% 13.2% 15.0% 13.26% 11.26% 12.19%
Depreciation Cr 69.1 65.9 54.7 43.2 37.5 28.2 30.0 31.3 29.1 22.7
PAT Before ExtraOrdinary Items Annual Cr 210.8 188.1 70.4 58.6 22.1 47.6 63.1 46.0 50.0
Net Profit Annual Cr 215.2 210.8 188.1 70.4 58.6 22.1 47.6 63.1 46.0 50.0
Basic EPS Annual Rs 11.3 10.6 4.0 17.5 7.3 15.8 24.5 37.8 43.1
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
3,471.06 Cr
3 Years:
2,846.08 Cr
5 Years:
2,392.52 Cr
7 Years:
2,257.47 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
210.77 Cr
3 Years:
156.43 Cr
5 Years:
110.0 Cr
7 Years:
94.38 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
16.74 %
3 Years:
14.33 %
5 Years:
10.64 %
7 Years:
10.06 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 0.0 3,472.2 2,921.4 2,145.9 1,745.6 1,508.6 1,600.0 1,979.9 2,205.9 1,216.1
Operating Expenses Annual Cr 0.0 2,919.3 2,588.1 1,792.3 1,519.5 1,159.1 1,263.2 1,566.2 1,887.7 988.0
Operating Profit Annual in Cr 0.0 543.9 324.2 323.0 206.8 341.7 330.9 405.2 311.9 218.1
Operating Profit Margin Annual % 15.66% 11.1% 15.05% 11.84% 22.65% 20.68% 20.46% 14.14% 17.94%
Total Expenses Annual Cr 3,269.6 2,901.3 2,092.4 1,748.8 1,544.1 1,642.9 1,948.4 2,190.5 1,167.6
EBIDT Annual Cr 552.9 333.2 353.6 226.1 349.5 336.8 413.7 318.2 228.0
EBIDT margin Annual % 15.92% 11.41% 16.48% 12.95% 23.17% 21.05% 20.9% 14.43% 18.75%
Depreciation Cr 0.0 65.9 54.7 43.2 43.7 119.7 111.1 111.7 82.1 62.3
PAT Before ExtraOrdinary Items Annual Cr 177.7 25.6 14.5 -14.2 -47.5 -77.6 -6.9 -8.1 17.6
Net Profit Annual Cr 0.0 177.7 25.6 14.5 -14.2 -47.5 -77.6 -6.9 -8.1 17.6
Basic EPS Annual Rs 8.6 -1.1 -0.0 -1.6 -10.5 -21.5 3.7 4.6 27.9
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
3,472.16 Cr
3 Years:
2,846.49 Cr
5 Years:
2,358.74 Cr
7 Years:
2,196.22 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
177.67 Cr
3 Years:
72.59 Cr
5 Years:
31.21 Cr
7 Years:
10.22 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
-2.12 %
3 Years:
-1.43 %
5 Years:
-2.71 %
7 Years:
-3.19 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 60.0 41.8 236.6 225.8 220.3 206.9 215.4 281.9
RoA Annual % 3.77% 1.57% 1.5% 0.62% 1.43% 2.15% 1.91% 2.81%
ROE Annual % 16.74% 9.5% 6.99% 3.23% 7.14% 10.08% 8.9% 14.79%
ROCE Annual % 14.19% 11.66% 2.37% 1.02% 2.94% 4.14% 4.37% 6.01%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 1.6 2.6 2.2 2.5 2.0 2.1 1.9 2.7
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
59.99 Rs
3 Years:
53.93 Rs
5 Years:
124.83 Rs
7 Years:
150.2 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
3.77 %
3 Years:
3.04 %
5 Years:
2.25 %
7 Years:
2.12 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 49.1 28.9 150.0 252.1 349.3 350.3 413.2 722.4
RoA Annual % -0.37% 0.0% -0.46% -0.49% -0.49% 0.09% 0.07% 0.67%
ROE Annual % -2.12% -0.05% -4.94% -4.33% -10.19% 1.42% 0.92% 6.93%
ROCE Annual % 8.69% 12.69% -0.64% -0.71% -0.82% 0.12% 0.1% 0.94%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 2.3 3.8 6.7 5.3 10.4 9.6 7.7 6.3
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
49.09 Rs
3 Years:
42.35 Rs
5 Years:
105.82 Rs
7 Years:
175.53 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
-0.37 %
3 Years:
-0.25 %
5 Years:
-0.34 %
7 Years:
-0.3 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,329.6 1,123.0 741.0 838.7 682.5 666.0 625.4 516.2 338.0
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 2,215.3 1,848.8 1,924.7 1,631.1 1,460.1 950.8 895.8 533.8 492.9
Total Current Liabilities Annual Cr 2,319.2 2,014.3 1,812.4 1,417.0 1,369.6 1,702.1 1,407.9 1,354.6 946.9
Total Capital Plus Liabilities Annual Cr 4,986.1 4,478.1 3,886.8 3,512.2 3,318.8 2,929.1 2,404.6 1,777.7
Fixed Assets Annual Cr 376.8 335.0 333.4 226.9 208.1 234.3 259.1 285.6 219.3
Total Non Current Assets Annual Cr 1,733.0 1,708.2 1,899.7 1,918.9 1,704.4 1,182.4 1,034.7 967.2 673.8
Total Current Assets Annual Cr 4,131.0 3,277.9 2,578.4 1,967.9 1,807.8 2,136.4 1,894.4 1,437.4 1,103.9
Total Assets Annual Cr 5,864.1 4,986.1 4,478.1 3,886.8 3,512.2 3,318.8 2,929.1 2,404.6 1,777.7
Contingent Liabilities plus Commitments Annual Cr 4,782.6 4,460.2 4,305.1 9,616.6 8,645.6 6,584.3 6,441.3 6,644.2
Bonus Equity Share Capital Annual Cr 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
Non Current Investments Unquoted BookValue Annual Cr 1,015.8 1,055.0 1,181.6 946.5 945.4 765.3 620.6 393.4
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.7 1.9 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.72
3 Years:
0.91
5 Years:
1.05
7 Years:
0.91
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
5,864.06 Cr
3 Years:
5,109.43 Cr
5 Years:
4,545.45 Cr
7 Years:
4,139.31 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,166.1 919.0 511.5 549.9 731.6 637.4 667.8 603.9 466.3
Minority Interest Liability Annual Cr 0.0 0.0 0.0 -18.2 30.4 418.5 391.1 386.4 399.8
Total Non Current Liabilities Annual Cr 2,534.5 2,193.1 1,934.6 3,679.2 3,654.1 6,782.2 6,759.6 4,381.4 2,557.3
Total Current Liabilities Annual Cr 2,369.9 2,057.5 1,997.0 1,669.3 1,933.7 5,368.8 2,333.0 1,769.5 1,391.6
Total Capital Plus