Cyient Ltd.

NSE: CYIENT | BSE: 532175 | ISIN: INE136B01020 |Industry: IT Consulting & Software
|Mid-range Performer
Durability score
60 /100
Valuation score
35.3 /100
Momentum score
38.7 /100
Market Capitalizati...
6,137.7 Cr.
AVG Broker Target
700.3
PE TTM Price to Ear...
12.9

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Cyient Ltd. 555.9512.886137.693.42175.8013.831162.909.522.67
Tata Consultancy Ser..
Market Leader
2277.0027.05853875.001.328152.0021.9638010.0018.509.49
Infosys Ltd.
Market Runner Up
745.0020.98323330.002.894078.00-4.2921539.0019.114.98
Wipro Ltd. 284.2019.01171486.280.262495.6012.7515160.9010.113.03
HCL Technologies Ltd. 1077.3514.44146115.590.742550.0016.2015990.0021.344.12
Tech Mahindra Ltd. 727.0014.8264513.981.931153.8015.018892.3010.403.32
Larsen & Toubro Info.. 1708.0019.6129719.201.52378.5036.242486.0024.236.09
Oracle Financial Ser.. 3113.5519.2626699.314.18326.0012.031214.9213.015.64
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 410.4 413.0 407.8 383.7 378.3 377.5 352.8 368.4 328.5
Operating Expenses Qtr Cr 291.4 294.3 307.2 290.9 267.3 272.8 264.8 260.0 252.5
Operating Profit Qtr Cr 119.0 118.7 100.6 92.8 111.0 104.7 88.0 108.4 76.0
Operating Profit Margin Qtr % 29.0% 28.74% 24.67% 24.19% 29.34% 27.74% 24.94% 29.42% 23.14%
Other Income Qtr Cr 54.8 -17.1 101.7 22.7 32.5 82.6 39.9 0.0 24.1
Depreciation Qtr Cr 12.9 12.2 12.4 13.4 12.3 13.0 12.5 13.0 12.1
Interest Qtr Cr 0.3 0.2 0.4 0.2 0.3 0.1 0.1 0.1 0.2
Profit Before Tax Qtr Cr 160.6 89.2 189.5 101.9 130.9 184.5 115.3 95.3 67.7
Tax Qtr Cr 24.3 15.5 38.0 22.7 31.1 40.6 30.0 22.5 7.8
Net Profit Qtr Cr 136.3 73.7 151.5 79.2 99.8 143.9 85.3 72.8 59.9
Basic EPS Qtr Rs 12.1 6.5 13.4 7.0 8.9 12.8 7.6 6.5 5.3
Net profit TTM Cr 440.7 404.2 474.4 408.2 401.8 361.9 290.1 268.3 236.9
Basic EPS TTM Rs 39.9 35.8 42.0 36.3 35.7 32.2 25.8 23.8 21.0
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 1,162.9 1,187.7 1,186.9 1,080.0 1,061.8 983.3 965.4 903.4 933.9
Operating Expenses Qtr Cr 996.3 1,013.5 1,025.5 949.4 919.8 843.0 825.6 790.1 814.3
Operating Profit Qtr Cr 166.6 174.2 161.4 130.6 142.0 140.3 139.8 113.3 119.6
Operating Profit Margin Qtr % 14.33% 14.67% 13.6% 12.09% 13.37% 14.27% 14.48% 12.54% 12.81%
Other Income Qtr Cr 78.9 -18.7 56.9 16.9 43.9 29.7 41.2 37.1 31.0
Depreciation Qtr Cr 26.1 28.0 28.8 28.5 25.7 27.5 25.9 26.1 25.5
Interest Qtr Cr 8.3 8.5 8.7 7.1 5.7 5.1 5.2 4.4 3.3
Profit Before Tax Qtr Cr 207.6 119.0 180.8 111.9 154.5 132.4 149.9 119.9 95.7
Tax Qtr Cr 31.8 26.6 53.9 30.4 33.5 25.1 42.1 37.3 21.9
Net Profit Qtr Cr 175.8 92.4 126.9 81.5 121.0 107.3 107.8 82.6 73.8
Basic EPS Qtr Rs 15.7 8.2 11.3 7.3 10.5 7.8 9.9 7.8 7.0
Net profit TTM Cr 476.6 421.8 436.7 417.6 418.7 371.5 356.9 340.7 327.4
Basic EPS TTM Rs 43.2 37.3 38.6 37.1 37.2 33.0 31.7 30.3 29.1
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,614.9 1,777.0 1,632.0 1,373.6 1,359.1 1,396.9 1,276.9 1,088.9 917.4 677.4
Operating Expenses Annual Cr 1,183.8 1,183.8 1,064.9 1,011.9 995.6 991.6 880.2 769.2 652.8 510.7
Operating Profit Annual in Cr 431.1 431.1 374.8 280.1 250.0 302.4 344.3 282.3 211.0 137.0
Operating Profit Margin Annual % 24.26% 22.97% 20.39% 18.4% 21.65% 26.96% 25.93% 23.0% 20.23%
Total Expenses Annual Cr 1,235.8 1,116.3 1,066.5 1,064.6 1,053.9 945.4 825.7 694.5 548.3
EBIDT Annual Cr 593.2 593.2 567.1 361.7 363.5 405.4 396.7 319.6 264.6 166.8
EBIDT margin Annual % 33.38% 34.75% 26.33% 26.75% 29.02% 31.07% 29.35% 28.84% 24.62%
Other Income Annual Cr 162.1 162.1 192.3 81.6 113.5 102.9 52.4 37.3 53.6 29.8
Depreciation Cr 50.9 50.9 50.8 54.0 68.8 61.8 64.9 56.3 41.2 37.5
PAT Before ExtraOrdinary Items Annual Cr 440.7 401.8 236.9 233.5 271.2 254.9 184.3 158.6 117.9
Net Profit Annual Cr 440.7 440.7 401.8 236.9 233.5 271.2 254.9 184.3 158.6 117.9
Basic EPS Annual Rs 39.1 35.7 21.1 20.8 24.2 22.8 16.5 14.2 10.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
1,777.0 Cr
3 Years:
1,594.2 Cr
5 Years:
1,507.72 Cr
7 Years:
1,414.91 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
440.7 Cr
3 Years:
359.8 Cr
5 Years:
316.8 Cr
7 Years:
289.04 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
19.49 %
3 Years:
17.19 %
5 Years:
16.52 %
7 Years:
16.68 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 4,617.5 4,751.5 4,065.8 3,679.0 3,202.6 2,857.7 2,223.4 1,911.2 1,570.7 1,215.5
Operating Expenses Annual Cr 3,984.7 3,984.7 3,378.5 3,108.6 2,680.0 2,335.1 1,796.2 1,530.7 1,284.0 1,008.5
Operating Profit Annual in Cr 632.8 632.8 535.4 477.2 414.1 400.8 410.2 342.4 269.1 179.9
Operating Profit Margin Annual % 13.32% 13.17% 12.97% 12.93% 14.03% 18.45% 17.91% 17.13% 14.8%
Total Expenses Annual Cr 4,128.7 3,504.1 3,221.1 2,785.2 2,412.1 1,869.6 1,594.5 1,334.2 1,058.0
EBIDT Annual Cr 763.3 766.8 687.3 570.4 522.6 522.6 427.2 380.5 286.6 207.0
EBIDT margin Annual % 16.14% 16.9% 15.5% 16.32% 18.29% 19.21% 19.91% 18.25% 17.03%
Other Income Annual Cr 134.0 134.0 151.9 93.2 108.5 121.8 16.9 38.1 17.5 27.2
Depreciation Cr 111.4 111.4 105.2 95.3 16.4 71.3 72.0 63.5 49.4 48.6
PAT Before ExtraOrdinary Items Annual Cr 476.6 418.7 327.3 307.6 335.9 250.8 218.2 151.4 132.8
Net Profit Annual Cr 476.6 476.6 418.7 327.3 307.6 335.9 250.8 218.2 151.4 132.8
Basic EPS Annual Rs 42.4 35.9 30.5 29.0 31.5 23.8 20.7 14.5 12.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
4,751.5 Cr
3 Years:
4,165.43 Cr
5 Years:
3,711.32 Cr
7 Years:
3,241.59 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
476.6 Cr
3 Years:
407.53 Cr
5 Years:
373.23 Cr
7 Years:
333.58 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
17.29 %
3 Years:
16.94 %
5 Years:
17.55 %
7 Years:
17.42 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 183.1 167.2 149.6 140.7 123.8 104.5 92.9 81.6
RoA Annual % 16.73% 10.95% 12.11% 14.73% 15.75% 13.31% 13.24% 11.52%
ROE Annual % 19.49% 12.58% 13.87% 17.15% 18.39% 15.8% 15.32% 12.98%
ROCE Annual % 18.85% 12.17% 13.43% 16.65% 17.94% 15.35% 14.77% 12.53%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
183.07 Rs
3 Years:
177.77 Rs
5 Years:
164.72 Rs
7 Years:
150.27 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
16.73 %
3 Years:
14.8 %
5 Years:
14.25 %
7 Years:
14.33 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 208.2 188.3 163.4 165.2 141.9 118.5 103.9 92.5
RoA Annual % 11.81% 10.96% 11.91% 13.69% 13.66% 14.35% 11.49% 11.78%
ROE Annual % 17.29% 16.23% 17.78% 19.15% 16.74% 17.47% 13.94% 13.57%
ROCE Annual % 15.77% 14.9% 15.77% 17.96% 16.3% 16.92% 13.33% 13.0%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.1 0.1 0.1 0.1 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
208.19 Rs
3 Years:
201.55 Rs
5 Years:
186.66 Rs
7 Years:
170.52 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
11.81 %
3 Years:
11.53 %
5 Years:
12.04 %
7 Years:
12.6 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,236.5 2,061.4 1,882.2 1,683.0 1,580.6 1,385.8 1,166.6 1,034.9 908.0
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 86.3 70.1 64.2 55.0 47.3 34.7 33.5 38.6 32.8
Total Current Liabilities Annual Cr 257.3 269.6 216.9 188.6 213.0 197.5 183.5 123.5 82.5
Total Capital Plus Liabilities Annual Cr 2,401.1 2,163.3 1,926.7 1,840.9 1,618.1 1,384.0 1,197.1 1,023.2
Fixed Assets Annual Cr 341.9 300.8 271.9 284.1 311.9 316.4 334.6 305.2 276.0
Total Non Current Assets Annual Cr 1,018.4 903.3 895.4 897.0 868.9 564.3 577.5 529.8 491.2
Total Current Assets Annual Cr 1,561.7 1,497.8 1,267.9 1,029.7 971.9 1,053.8 806.5 667.3 532.1
Total Assets Annual Cr 2,580.1 2,401.1 2,163.3 1,926.7 1,840.9 1,618.1 1,384.0 1,197.1 1,023.2
Contingent Liabilities plus Commitments Annual Cr 975.1 1,412.8 696.4 241.2 156.5 121.0 116.1 63.0
Bonus Equity Share Capital Annual Cr 45.2 45.2 45.2 45.2 45.2 45.2 45.2 45.2
Non Current Investments Unquoted BookValue Annual Cr 463.9 460.5 0.0 446.0 144.7 144.7 144.7 145.9
Current Investments Unquoted BookValue Annual Cr 113.0 92.5 0.0 0.0 0.0 0.0 0.0 0.0
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
2,580.1 Cr
3 Years:
2,381.5 Cr
5 Years:
2,182.41 Cr
7 Years:
1,987.74 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,564.1 2,343.9 2,117.3 1,830.4 1,844.1 1,588.3 1,322.2 1,157.5 1,029.3
Minority Interest Liability Annual Cr -1.9 0.3 2.6 6.7 12.2 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 337.5 226.3 187.4 226.8 110.3 43.3 42.6 52.6 45.1
Total Current Liabilities Annual Cr 989.5 862.1 829.1 666.8 612.0 314.7 244.9 193.5 110.9
Total Capital Plus Liabilities Annual Cr 3,432.6 3,136.4 2,730.8 2,578.6 1,946.6 1,610.0 1,403.6 1,185.3
Fixed Assets Annual Cr 556.3 494.1 449.7 396.4 371.8 341.3 355.6 325.6 292.2