Cyient Ltd.

NSE: CYIENT | BSE: 532175 | ISIN: INE136B01020 |Industry: IT Consulting & Software
|Falling Comet
Durability score
70 /100
Valuation score
37 /100
Momentum score
34.3 /100
Market Capitalizati...
4,851.0 Cr.
AVG Broker Target
593.3
PE TTM Price to Ear...
10.0

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Cyient Ltd. 439.4010.004850.983.4189.8013.831089.000.832.11
Tata Consultancy Ser..
Market Leader
2247.7026.05842887.501.388153.0021.9638172.0011.429.37
Infosys Ltd.
Market Runner Up
802.2021.98342860.282.683802.00-4.2921803.0013.985.28
Wipro Ltd. 251.4016.27151732.470.302403.9012.7514786.003.902.68
HCL Technologies Ltd. 1087.0014.86147424.380.742230.0016.2016427.0018.373.55
Tech Mahindra Ltd. 683.8513.5259494.952.05956.9015.018653.004.552.59
Larsen & Toubro Info.. 1600.3018.4427845.221.75355.7036.242484.9015.275.71
Oracle Financial Ser.. 3016.4519.0125878.730.00377.3912.031275.10-5.195.24
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 404.1 465.2 395.9 509.5 406.4 410.8 460.1 392.7 368.4
Operating Expenses Qtr Cr 296.4 291.4 294.3 307.2 290.9 267.3 272.8 264.8 260.0
Operating Profit Qtr Cr 76.2 119.0 118.7 100.6 92.8 111.0 104.7 88.0 108.4
Operating Profit Margin Qtr % 20.45% 29.0% 28.74% 24.67% 24.19% 29.34% 27.74% 24.94% 29.42%
Depreciation Qtr Cr 22.5 12.9 12.2 12.4 13.4 12.3 13.0 12.5 13.0
Interest Qtr Cr 3.1 0.3 0.2 0.4 0.2 0.3 0.1 0.1 0.1
Profit Before Tax Qtr Cr 82.1 160.6 89.2 189.5 101.9 130.9 184.5 115.3 95.3
Tax Qtr Cr 14.1 24.3 15.5 38.0 22.7 31.1 40.6 30.0 22.5
Net Profit Qtr Cr 68.0 136.3 73.7 151.5 79.2 99.8 143.9 85.3 72.8
Basic EPS Qtr Rs 6.2 12.1 6.5 13.4 7.0 8.9 12.8 7.6 6.5
Net profit TTM Cr 429.5 440.7 404.2 474.4 408.2 401.8 361.9 290.1 268.3
Basic EPS TTM Rs 38.9 39.9 35.8 42.0 36.3 35.7 32.2 25.8 23.8
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 1,117.2 1,241.8 1,169.0 1,243.8 1,096.9 1,105.7 1,013.0 1,006.6 940.5
Operating Expenses Qtr Cr 945.9 996.3 1,013.5 1,025.5 949.4 919.8 843.0 825.6 790.1
Operating Profit Qtr Cr 143.1 166.6 174.2 161.4 130.6 142.0 140.3 139.8 113.3
Operating Profit Margin Qtr % 13.14% 14.33% 14.67% 13.6% 12.09% 13.37% 14.27% 14.48% 12.54%
Depreciation Qtr Cr 44.3 26.1 28.0 28.8 28.5 25.7 27.5 25.9 26.1
Interest Qtr Cr 11.7 8.3 8.5 8.7 7.1 5.7 5.1 5.2 4.4
Profit Before Tax Qtr Cr 115.3 207.6 119.0 180.8 111.9 154.5 132.4 149.9 119.9
Tax Qtr Cr 25.5 31.8 26.6 53.9 30.4 33.5 25.1 42.1 37.3
Net Profit Qtr Cr 89.8 175.8 92.4 126.9 81.5 121.0 107.3 107.8 82.6
Basic EPS Qtr Rs 8.2 15.7 8.2 11.3 7.3 10.5 7.8 9.9 7.8
Net profit TTM Cr 484.9 476.6 421.8 436.7 417.6 418.7 371.5 356.9 340.7
Basic EPS TTM Rs 43.9 43.2 37.3 38.6 37.1 37.2 33.0 31.7 30.3
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,774.7 1,777.0 1,632.0 1,373.6 1,359.1 1,396.9 1,276.9 1,088.9 917.4 677.4
Operating Expenses Annual Cr 1,189.3 1,183.8 1,064.9 1,011.9 995.6 991.6 880.2 769.2 652.8 510.7
Operating Profit Annual in Cr 414.5 431.1 374.8 280.1 250.0 302.4 344.3 282.3 211.0 137.0
Operating Profit Margin Annual % 24.26% 22.97% 20.39% 18.4% 21.65% 26.96% 25.93% 23.0% 20.23%
Total Expenses Annual Cr 1,235.8 1,116.3 1,066.5 1,064.6 1,053.9 945.4 825.7 694.5 548.3
EBIDT Annual Cr 593.2 567.1 361.7 363.5 405.4 396.7 319.6 264.6 166.8
EBIDT margin Annual % 33.38% 34.75% 26.33% 26.75% 29.02% 31.07% 29.35% 28.84% 24.62%
Depreciation Cr 60.0 50.9 50.8 54.0 68.8 61.8 64.9 56.3 41.2 37.5
PAT Before ExtraOrdinary Items Annual Cr 440.7 401.8 236.9 233.5 271.2 254.9 184.3 158.6 117.9
Net Profit Annual Cr 429.5 440.7 401.8 236.9 233.5 271.2 254.9 184.3 158.6 117.9
Basic EPS Annual Rs 39.1 35.7 21.1 20.8 24.2 22.8 16.5 14.2 10.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
1,777.0 Cr
3 Years:
1,594.2 Cr
5 Years:
1,507.72 Cr
7 Years:
1,414.91 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
440.7 Cr
3 Years:
359.8 Cr
5 Years:
316.8 Cr
7 Years:
289.04 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
19.49 %
3 Years:
17.19 %
5 Years:
16.52 %
7 Years:
16.68 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 4,771.8 4,751.5 4,065.8 3,679.0 3,202.6 2,857.7 2,223.4 1,911.2 1,570.7 1,215.5
Operating Expenses Annual Cr 3,981.2 3,984.7 3,378.5 3,108.6 2,680.0 2,335.1 1,796.2 1,530.7 1,284.0 1,008.5
Operating Profit Annual in Cr 645.3 632.8 535.4 477.2 414.1 400.8 410.2 342.4 269.1 179.9
Operating Profit Margin Annual % 13.32% 13.17% 12.97% 12.93% 14.03% 18.45% 17.91% 17.13% 14.8%
Total Expenses Annual Cr 4,128.7 3,504.1 3,221.1 2,785.2 2,412.1 1,869.6 1,594.5 1,334.2 1,058.0
EBIDT Annual Cr 766.8 687.3 570.4 522.6 522.6 427.2 380.5 286.6 207.0
EBIDT margin Annual % 16.14% 16.9% 15.5% 16.32% 18.29% 19.21% 19.91% 18.25% 17.03%
Depreciation Cr 127.2 111.4 105.2 95.3 16.4 71.3 72.0 63.5 49.4 48.6
PAT Before ExtraOrdinary Items Annual Cr 476.6 418.7 327.3 307.6 335.9 250.8 218.2 151.4 132.8
Net Profit Annual Cr 484.9 476.6 418.7 327.3 307.6 335.9 250.8 218.2 151.4 132.8
Basic EPS Annual Rs 42.4 35.9 30.5 29.0 31.5 23.8 20.7 14.5 12.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
4,751.5 Cr
3 Years:
4,165.43 Cr
5 Years:
3,711.32 Cr
7 Years:
3,241.59 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
476.6 Cr
3 Years:
407.53 Cr
5 Years:
373.23 Cr
7 Years:
333.58 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
17.29 %
3 Years:
16.94 %
5 Years:
17.55 %
7 Years:
17.42 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 183.1 167.2 149.6 140.7 123.8 104.5 92.9 81.6
RoA Annual % 16.73% 10.95% 12.11% 14.73% 15.75% 13.31% 13.24% 11.52%
ROE Annual % 19.49% 12.58% 13.87% 17.15% 18.39% 15.8% 15.32% 12.98%
ROCE Annual % 18.85% 12.17% 13.43% 16.65% 17.94% 15.35% 14.77% 12.53%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
183.07 Rs
3 Years:
177.77 Rs
5 Years:
164.72 Rs
7 Years:
150.27 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
16.73 %
3 Years:
14.8 %
5 Years:
14.25 %
7 Years:
14.33 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 208.2 188.3 163.4 165.2 141.9 118.5 103.9 92.5
RoA Annual % 11.81% 10.96% 11.91% 13.69% 13.66% 14.35% 11.49% 11.78%
ROE Annual % 17.29% 16.23% 17.78% 19.15% 16.74% 17.47% 13.94% 13.57%
ROCE Annual % 15.77% 14.9% 15.77% 17.96% 16.3% 16.92% 13.33% 13.0%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.1 0.1 0.1 0.1 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
208.19 Rs
3 Years:
201.55 Rs
5 Years:
186.66 Rs
7 Years:
170.52 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
11.81 %
3 Years:
11.53 %
5 Years:
12.04 %
7 Years:
12.6 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,236.5 2,061.4 1,882.2 1,683.0 1,580.6 1,385.8 1,166.6 1,034.9 908.0
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 86.3 70.1 64.2 55.0 47.3 34.7 33.5 38.6 32.8
Total Current Liabilities Annual Cr 257.3 269.6 216.9 188.6 213.0 197.5 183.5 123.5 82.5
Total Capital Plus Liabilities Annual Cr 2,401.1 2,163.3 1,926.7 1,840.9 1,618.1 1,384.0 1,197.1 1,023.2
Fixed Assets Annual Cr 341.9 300.8 271.9 284.1 311.9 316.4 334.6 305.2 276.0
Total Non Current Assets Annual Cr 1,018.4 903.3 895.4 897.0 868.9 564.3 577.5 529.8 491.2
Total Current Assets Annual Cr 1,561.7 1,497.8 1,267.9 1,029.7 971.9 1,053.8 806.5 667.3 532.1
Total Assets Annual Cr 2,580.1 2,401.1 2,163.3 1,926.7 1,840.9 1,618.1 1,384.0 1,197.1 1,023.2
Contingent Liabilities plus Commitments Annual Cr 975.1 1,412.8 696.4 241.2 156.5 121.0 116.1 63.0
Bonus Equity Share Capital Annual Cr 45.2 45.2 45.2 45.2 45.2 45.2 45.2 45.2
Non Current Investments Unquoted BookValue Annual Cr 463.9 460.5 0.0 446.0 144.7 144.7 144.7 145.9
Current Investments Unquoted BookValue Annual Cr 113.0 92.5 0.0 0.0 0.0 0.0 0.0 0.0
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
2,580.1 Cr
3 Years:
2,381.5 Cr
5 Years:
2,182.41 Cr
7 Years:
1,987.74 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,564.1 2,343.9 2,117.3 1,830.4 1,844.1 1,588.3 1,322.2 1,157.5 1,029.3
Minority Interest Liability Annual Cr -1.9 0.3 2.6 6.7 12.2 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 337.5 226.3 187.4 226.8 110.3 43.3 42.6 52.6 45.1
Total Current Liabilities Annual Cr 989.5 862.1 829.1 666.8 612.0 314.7 244.9 193.5 110.9