Durability score
60 /100
Valuation score
45.7 /100
Momentum score
52.0 /100
Market Capitalizati...
74,938.1 Cr.
AVG Broker Target
378.6
PE TTM Price to Ear...
10.5

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Bharat Petroleum Cor..
Market Leader
381.0010.5174938.134.723124.91-9.9473990.4213.412.19
Hindustan Petroleum ..
Market Runner Up
288.807.3044007.926.372969.92-5.1767938.1311.721.84
Mangalore Refinery A.. 61.1532.2910717.156.54318.87-85.0815152.471.080.97
Chennai Petroleum Co.. 206.95-14.443081.698.94-29.33-123.379956.751.720.80
Savita Oil Technolog.. 1119.0014.021602.410.2233.37-9.45546.8218.752.16
Goa Carbons Ltd. 336.15-40.94307.612.97-8.79-113.95129.29-19.552.86
Cals Refineries Ltd. 0.10-42.0282.940.00-0.65-45.570.00--3.69
Iccon Oil & Speciali.. -----0.0212.790.00--
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 73,990.4 79,168.8 72,291.8 71,696.7 65,239.3 60,616.4 53,325.2 57,125.8 57,036.5
Operating Expenses Qtr Cr 69,185.4 78,431.5 69,872.4 67,821.5 61,517.8 57,428.1 49,797.6 55,900.8 54,824.2
Operating Profit Qtr Cr 4,805.0 737.4 2,419.4 3,875.2 3,721.6 3,188.2 3,527.6 1,225.0 2,212.3
Operating Profit Margin Qtr % 6.49% 0.93% 3.35% 5.41% 5.7% 5.26% 6.62% 2.14% 3.88%
Other Income Qtr Cr 1,057.6 967.2 538.0 548.0 832.9 727.4 800.4 656.6 662.4
Depreciation Qtr Cr 914.9 778.1 757.1 739.2 741.3 677.4 640.6 589.2 523.8
Interest Qtr Cr 352.6 336.9 327.6 301.8 219.4 200.2 234.8 178.9 147.5
Profit Before Tax Qtr Cr 4,595.1 589.5 1,872.7 3,382.3 3,593.9 3,038.0 3,452.6 1,113.6 2,203.3
Tax Qtr Cr 1,470.2 94.4 654.0 1,089.0 920.2 894.3 1,095.2 369.0 361.6
Net Profit Qtr Cr 3,124.9 495.1 1,218.7 2,293.3 2,673.6 2,143.7 2,357.4 744.6 1,841.7
Basic EPS Qtr Rs 15.9 2.5 6.2 11.7 13.6 10.9 12.0 3.8 14.0
Net profit TTM Cr 7,132.0 6,680.8 8,329.4 9,468.0 7,919.3 7,087.4 7,215.6 6,163.4 8,039.3
Basic EPS TTM Rs 36.3 34.0 42.3 48.1 40.3 36.0 36.7 47.0 61.3
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorJun-2008Jun-2007Jun-2006Jun-2005Graph
Revenue Qtr Cr 39,287.2 24,087.5 22,944.8 17,237.1
Operating Expenses Qtr Cr 39,871.9 23,743.7 23,035.2 17,181.4
Operating Profit Qtr Cr -584.7 325.8 -213.1 -18.6
Operating Profit Margin Qtr % -1.49% 1.35% -0.93% -0.11%
Other Income Qtr Cr 281.4 441.4 112.1 70.9
Depreciation Qtr Cr 316.8 276.2 225.1 225.4
Interest Qtr Cr 308.8 133.7 100.1 60.6
Profit Before Tax Qtr Cr -928.9 357.3 -426.2 -233.7
Tax Qtr Cr 65.7 118.8 111.7 67.2
Net Profit Qtr Cr -994.6 238.5 -537.9 -300.9
Basic EPS Qtr Rs 0.0 6.6 -17.9 -10.0
Net profit TTM Cr
Basic EPS TTM Rs -27.5 6.6 -17.9 -10.0
Quarterly Revenue Qtr Cr Analysis
Quarterly Net Profit Qtr Cr Analysis
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 297,147.8 300,258.7 239,324.0 204,811.3 191,315.5 240,286.9 261,529.2 241,796.0 213,674.8 153,260.8
Operating Expenses Annual Cr 285,310.8 285,310.8 224,644.2 191,381.3 178,247.1 229,772.2 251,974.3 234,009.0 208,106.1 148,093.5
Operating Profit Annual in Cr 11,837.0 11,964.3 11,668.9 10,829.3 11,056.3 8,314.7 8,086.2 6,106.8 3,866.8 3,546.0
Operating Profit Margin Annual % 3.98% 4.88% 5.29% 5.78% 3.46% 3.09% 2.53% 1.81% 2.31%
Total Expenses Annual Cr 289,819.0 228,126.0 193,768.5 180,664.3 232,871.4 255,580.2 237,760.3 211,790.6 150,865.9
EBIDT Annual Cr 14,947.9 14,947.9 14,679.7 13,430.0 13,068.4 10,514.6 9,554.9 7,787.0 5,568.6 5,167.3
EBIDT margin Annual % 4.98% 6.13% 6.56% 6.83% 4.38% 3.65% 3.22% 2.61% 3.37%
Other Income Annual Cr 3,110.8 2,983.6 3,010.9 2,600.7 2,012.2 2,200.0 1,468.7 1,680.2 1,701.8 1,621.4
Depreciation Cr 3,189.3 3,189.3 2,648.5 1,891.3 1,854.3 2,516.0 2,246.8 1,926.1 1,884.9 1,655.4
PAT Before ExtraOrdinary Items Annual Cr 7,132.0 7,919.3 8,039.3 7,431.9 5,084.5 4,060.9 2,642.9 1,311.3 1,546.7
Net Profit Annual Cr 7,132.0 7,132.0 7,919.3 8,039.3 7,431.9 5,084.5 4,060.9 2,642.9 1,311.3 1,546.7
Basic EPS Annual Rs 36.3 40.3 40.9 102.8 70.3 56.2 36.5 36.3 42.8
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
300,258.65 Cr
3 Years:
248,131.29 Cr
5 Years:
235,199.25 Cr
7 Years:
239,903.06 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
7,132.02 Cr
3 Years:
7,696.89 Cr
5 Years:
7,121.41 Cr
7 Years:
6,044.4 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
23.18 %
3 Years:
24.48 %
5 Years:
24.69 %
7 Years:
22.88 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 0.0 300,263.1 237,552.5 203,065.2 189,410.4 244,718.5 265,806.4 243,710.0 213,596.2 155,313.1
Operating Expenses Annual Cr 0.0 283,113.4 220,597.2 187,505.0 174,877.5 232,820.9 255,047.6 235,508.7 207,326.9 149,326.6
Operating Profit Annual in Cr 0.0 15,112.2 15,172.7 13,745.6 12,937.1 9,777.6 9,359.0 6,672.3 4,812.6 4,438.3
Operating Profit Margin Annual % 5.03% 6.39% 6.77% 6.83% 4.0% 3.52% 2.74% 2.25% 2.86%
Total Expenses Annual Cr 288,295.1 224,667.9 190,309.0 177,629.9 237,028.1 259,640.7 240,489.7 211,996.8 152,483.6
EBIDT Annual Cr 0.0 17,149.8 16,955.4 15,560.2 14,532.9 11,897.6 10,758.7 8,201.3 6,269.3 5,986.5
EBIDT margin Annual % 5.71% 7.14% 7.66% 7.67% 4.86% 4.05% 3.37% 2.94% 3.85%
Other Income Annual Cr 0.0 2,037.5 1,782.7 1,814.6 1,595.8 2,120.1 1,399.8 1,529.0 1,456.7 1,548.2
Depreciation Cr 0.0 3,417.8 2,885.0 2,107.6 2,071.9 3,026.7 2,610.9 2,462.7 2,410.8 1,891.4
PAT Before ExtraOrdinary Items Annual Cr 7,590.5 8,503.0 8,563.6 7,737.9 5,082.0 4,053.0 1,936.2 851.3 1,742.1
Net Profit Annual Cr 0.0 7,590.5 8,503.0 8,563.6 7,737.9 5,082.0 4,053.0 1,936.2 851.3 1,742.1
Basic EPS Annual Rs 38.7 45.8 44.3 57.8 66.5 54.1 26.0 10.8 45.2
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
300,263.13 Cr
3 Years:
246,960.3 Cr
5 Years:
235,001.98 Cr
7 Years:
240,646.61 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
7,590.53 Cr
3 Years:
8,219.05 Cr
5 Years:
7,495.4 Cr
7 Years:
6,209.45 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
24.6 %
3 Years:
25.83 %
5 Years:
24.98 %
7 Years:
22.36 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 173.6 226.3 375.6 310.7 269.1 230.0 412.5 388.8
RoA Annual % 7.9% 8.73% 9.78% 7.29% 5.6% 3.94% 1.99% 2.76%
ROE Annual % 23.18% 27.09% 27.36% 22.63% 20.86% 15.88% 8.79% 11.0%
ROCE Annual % 21.7% 23.79% 16.77% 13.7% 11.99% 10.87% 6.92% 8.36%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.7 0.7 0.5 0.5 1.0 1.4 1.4 1.2
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
173.63 Rs
3 Years:
191.18 Rs
5 Years:
251.97 Rs
7 Years:
251.29 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
7.9 %
3 Years:
8.18 %
5 Years:
8.32 %
7 Years:
7.31 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 195.9 250.0 449.5 329.8 284.7 246.9 467.9 452.2
RoA Annual % 7.48% 7.99% 8.77% 5.52% 4.4% 2.43% 1.09% 2.6%
ROE Annual % 24.6% 28.29% 26.1% 21.3% 20.11% 11.54% 5.36% 11.34%
ROCE Annual % 18.83% 21.77% 13.68% 10.27% 8.64% 5.89% 3.34% 6.69%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 1.0 1.0 0.7 0.9 1.7 2.0 1.8 1.5
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
195.86 Rs
3 Years:
213.9 Rs
5 Years:
284.21 Rs
7 Years:
278.95 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
7.48 %
3 Years:
7.65 %
5 Years:
7.45 %
7 Years:
6.3 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 36,737.7 34,152.0 29,668.4 27,158.7 22,467.5 19,458.8 16,634.0 14,913.9 14,057.6
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 31,647.9 21,278.4 18,832.0 17,132.2 14,623.9 14,387.3 7,660.0 4,025.6 4,430.4
Total Current Liabilities Annual Cr 47,241.7 44,792.1 43,489.3 31,698.6 32,637.5 38,581.3 42,693.4 46,667.6 37,388.0
Total Capital Plus Liabilities Annual Cr 100,222.5 91,989.6 75,989.4 69,728.9 72,427.4 66,987.4 65,607.0 55,875.9
Fixed Assets Annual Cr 53,553.8 47,385.4 43,059.8 36,085.7 27,980.7 22,104.6 19,110.2 17,731.4 16,971.7
Total Non Current Assets Annual Cr 68,990.0 63,324.1 57,731.5 47,913.8 39,443.4 32,775.5 28,597.6 26,161.7 25,085.0
Total Current Assets Annual Cr 46,637.3 36,898.4 34,258.1 28,075.6 30,285.5 39,651.9 38,389.8 39,445.3 30,791.0
Total Assets Annual Cr 115,627.3 100,222.5 91,989.6 75,989.4 69,728.9 72,427.4 66,987.4 65,607.0 55,875.9
Contingent Liabilities plus Commitments Annual Cr 16,618.1 13,775.0 15,456.7 18,904.2 17,398.0 11,467.9 9,589.3 9,943.9
Bonus Equity Share Capital Annual Cr 1,882.3 1,294.2 638.5 638.5 638.5 638.5 277.0 277.0
Non Current Investments Unquoted BookValue Annual Cr 105.3 97.8 7,183.6 6,610.0 6,546.1 6,250.1 4,278.3 4,253.6
Current Investments Unquoted BookValue Annual Cr 2.3 0.0 20.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.43
3 Years:
0.44
5 Years:
0.47
7 Years:
0.47
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
115,627.25 Cr
3 Years:
102,613.14 Cr
5 Years:
90,711.54 Cr
7 Years:
84,710.36 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 38,764.7 36,618.6 30,819.8 29,057.9 22,562.0 19,439.7 16,775.5 15,879.9 15,350.8
Minority Interest Liability Annual Cr 2,070.0 1,905.1 1,958.2 413.7 1,286.4 1,146.9 1,076.6 1,035.1 997.5
Total Non Current Liabilities Annual Cr 42,985.9 36,195.1 29,008.3 25,955.8 22,920.2 24,675.3 14,995.1 8,554.9 9,690.4
Total Current Liabilities Annual Cr 53,109.7 45,701.8 47,300.1 30,994.3 40,188.3 43,498.4 46,718.4 52,343.7 40,752.1
Total Capital Plus Liabilities Annual Cr 120,420.6 109,086.3 86,421.7 86,956.9 88,760.3 79,565.6 77,813.6 66,790.9
Fixed Assets Annual Cr 62,969.3 55,414.7 50,517.7 42,817.4 44,882.3 36,951.7 31,727.0 29,089.0 27,481.9