Centrum Capital Ltd.

Peer Group

Stock	Current Price Rs	PE TTM Price to Earnings	Market Capitalization in Cr	Dividend yield 1yr %	Net Profit Qtr Cr	Net Profit Annual Growth YoY %	Operating Revenues Qtr Cr	Revenue Growth Qtr YoY	Price to Book Value
Centrum Capital Ltd.	22.85	-4.88	950.64	0.22	-19.93	119.58	1.37	-49.87	1.76
Edelweiss Financial .. Market Leader	124.70	16.45	11630.77	1.12	67.97	24.09	2389.55	-9.83	1.33
Crisil Ltd. Market Runner Up	1515.05	30.23	10953.81	1.98	105.13	19.27	435.88	2.45	9.64
ICICI Securities Ltd.	300.80	20.55	9689.97	3.31	135.12	-11.34	417.02	-8.97	9.25
Indiabulls Ventures ..	149.80	17.62	8604.14	1.30	134.48	119.69	778.91	63.52	1.53
Capital First Ltd.	587.20	14.98	5816.37	0.00	104.60	37.05	1197.10	36.00	2.22
IIFL Finance Ltd.	145.05	4.75	4630.50	3.45	260.75	-21.64	2311.86	96.74	1.06
ICRA Ltd.	2693.50	28.18	2599.55	1.11	19.32	3.36	77.63	-4.24	4.06

All values except ratios in INR(Crores)


Indicator	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017
Total Revenue Qtr cr	5.6	7.9	8.5	10.7	5.8	62.6	26.9	27.4	29.5
Operating Revenues Qtr Cr	1.4	3.0	6.1	6.4	2.7	13.7	6.2	4.4	2.2
Other Income Qtr Cr	4.2	5.0	2.4	4.3	3.0	48.9	20.6	22.9	27.3
Operating Expenses Qtr Cr	14.9	25.5	17.3	10.5	12.7	10.7	11.5	11.2	12.8
Operating Profit Qtr Cr	-13.6	-22.6	-11.2	-4.2	-10.0	3.0	-5.3	-6.8	-10.7
Operating Profit Margin Qtr %	-991.48%	-757.93%	-182.16%	-65.23%	-365.22%	21.68%	-84.99%	-152.0%	-487.86%
Depreciation Qtr Cr	0.9	0.5	0.3	0.3	1.6	0.3	0.3	0.3	0.3
Interest Qtr Cr	4.5	21.1	12.3	9.8	12.2	7.4	8.9	8.6	8.6
Profit Before Tax Qtr Cr	-20.3	-193.7	-21.4	-9.9	455.1	44.1	6.1	7.2	7.7
Tax Qtr Cr	-0.3	-44.6	-3.3	-2.2	110.7	2.1	0.0	-0.1	0.2
Net Profit Qtr Cr	-19.9	-149.1	-18.1	-7.7	344.4	42.1	6.0	7.3	7.5
Basic EPS Qtr Rs	-0.5	-3.6	-0.4	-0.2	8.3	1.0	0.1	0.2	0.2
Net profit TTM Cr	-194.8	169.5	360.6	384.8	399.8	62.9	51.3	47.5	43.5
Basic EPS TTM Rs	-4.7	4.1	8.7	9.2	9.6	1.5	1.2	1.1	1.0

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is lower than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is higher than historical averages.


Indicator	Jun-2019	Jun-2018
Total Revenue Qtr cr	119.9	80.6
Operating Revenues Qtr Cr	117.4	79.1
Other Income Qtr Cr	2.5	1.6
Operating Expenses Qtr Cr	90.8	91.2
Operating Profit Qtr Cr	26.6	-36.9
Operating Profit Margin Qtr %	22.61%	-46.65%
Depreciation Qtr Cr	4.7	4.3
Interest Qtr Cr	56.5	41.3
Profit Before Tax Qtr Cr	-32.1	588.1
Tax Qtr Cr	1.2	183.0
Net Profit Qtr Cr	-33.3	405.1
Basic EPS Qtr Rs	-0.8	9.7
Net profit TTM Cr
Basic EPS TTM Rs	-0.8	9.7

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr Changes(QoQ)
Operating Revenues Qtr Cr

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr Changes(QoQ)
Net Profit Qtr Cr

Annual Results

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011
Total Revenue Annual Cr	32.7	29.1	43.8	169.3	51.1	73.9	61.4	71.2	60.3	55.9
Operating Revenues Annual Cr	16.9	17.4	26.5	26.8	45.2	66.1	51.4	66.0	55.2	51.2
Other Income Annual Cr	15.8	11.7	17.3	142.5	5.9	7.8	10.0	5.2	5.0	4.6
Operating Expenses Annual Cr	68.4	66.2	45.7	87.8	29.0	34.2	32.6	38.5	49.7	60.5
Operating Profit Annual in Cr	-51.5	-48.8	-19.2	-61.0	16.2	31.9	18.8	27.5	5.6	-9.3
Operating Profit Margin Annual %		-167.35%	-43.8%	-36.03%	31.72%	43.21%	30.68%	38.66%	9.22%	-16.58%
Total Expenses Annual Cr		122.9	80.6	128.2	49.3	60.2	53.3	58.9	68.7	70.1
Other Expenses Annual Cr	8.2	37.4	29.9	69.7	17.2	19.6	19.0	20.7	25.3	36.6
Employee Expenses Annual Cr	29.7	28.9	15.9	18.1	11.8	14.6	13.6	17.8	24.4	23.9
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		-37.1	-1.9	81.5	22.1	39.7	28.9	32.7	10.6	-4.6
EBIDT margin Annual %		-127.21%	-4.38%	48.14%	43.32%	53.78%	46.96%	45.92%	17.58%	-8.29%
Other Income Annual Cr	15.8	11.7	17.3	142.5	5.9	7.8	10.0	5.2	5.0	4.6
Interest Annual Cr	47.7	55.2	33.6	37.8	17.8	22.5	17.1	16.7	15.3	6.0
Depreciation Cr	2.1	1.5	1.3	2.6	2.5	3.5	3.6	3.7	3.7	3.6
Profit Before Tax Annual Cr	-245.3	186.8	65.6	41.1	8.5	13.7	9.9	15.4	-8.4	-14.2
Tax Annual Cr	-50.5	47.7	2.3	3.6	2.4	4.2	-1.5	1.6	1.3	-1.0
PAT Before ExtraOrdinary Items Annual Cr		139.1	63.3	37.5	6.1	9.5	11.4	13.7	-9.7	-13.2
Minority Interest Income Annual Cr
Net Profit Annual Cr	-194.8	139.1	63.3	37.5	6.1	9.5	11.4	13.7	-9.7	-13.2
Net Profit Margin Annual %		796.91%	238.62%	139.97%	13.5%	14.39%	22.17%	20.76%	-17.62%	-25.72%
Basic EPS Annual Rs		3.3	1.5	0.9	0.1	0.2	0.3	0.3	-14.0	-19.3

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is lower than historical averages.

1 Year:: 29.15 Cr
3 Years:: 80.76 Cr
5 Years:: 73.46 Cr
7 Years:: 71.42 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is stable compared to historical averages.

1 Year:: 139.05 Cr
3 Years:: 79.97 Cr
5 Years:: 51.1 Cr
7 Years:: 40.09 Cr

Annual ROE Annual % Analysis

ROE Annual % is stable compared to historical averages.

1 Year:: 25.76 %
3 Years:: 18.06 %
5 Years:: 12.03 %
7 Years:: 10.05 %


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011
Total Revenue Annual Cr	0.0	395.7	9,907.6	6,995.0	4,006.6	4,485.0	3,499.1	2,843.3	3,016.6	1,627.2
Operating Revenues Annual Cr	0.0	377.3	9,883.7	6,863.1	3,994.7	4,468.3	3,484.4	2,825.9	3,001.9	1,613.4
Other Income Annual Cr	0.0	18.5	23.8	131.9	11.8	16.7	14.6	17.4	14.8	13.7
Operating Expenses Annual Cr	0.0	494.8	9,745.8	6,852.8	3,931.4	4,367.9	3,438.8	2,803.1	3,012.1	1,630.2
Operating Profit Annual in Cr	0.0	-117.5	137.9	10.3	63.3	100.4	45.6	22.8	-10.3	-16.7
Operating Profit Margin Annual %		-29.7%	1.39%	0.15%	1.58%	2.24%	1.3%	0.8%	-0.34%	-1.03%
Total Expenses Annual Cr		656.2	9,850.2	6,919.1	3,963.9	4,407.6	3,469.5	2,838.2	3,042.6	1,654.4
Other Expenses Annual Cr	0.0	265.7	225.0	200.2	95.5	103.0	81.8	66.5	63.6	58.0
Employee Expenses Annual Cr	0.0	227.7	175.6	134.5	75.4	81.0	65.6	64.5	64.7	43.1
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		-99.1	161.7	142.2	75.2	117.1	60.3	40.1	4.5	-3.0
EBIDT margin Annual %		-25.04%	1.63%	2.03%	1.88%	2.61%	1.72%	1.41%	0.15%	-0.18%
Other Income Annual Cr	0.0	18.5	23.8	131.9	11.8	16.7	14.6	17.4	14.8	13.7
Interest Annual Cr	0.0	154.4	96.1	59.7	27.9	33.2	25.4	28.7	24.0	12.5
Depreciation Cr	0.0	7.0	8.2	6.6	4.6	6.6	5.3	6.3	6.5	11.7
Profit Before Tax Annual Cr	0.0	167.4	79.9	75.9	49.3	77.4	31.4	10.1	-26.0	-27.2
Tax Annual Cr	0.0	88.6	38.3	30.2	18.1	24.3	6.4	-4.5	4.8	0.3
PAT Before ExtraOrdinary Items Annual Cr		78.7	41.6	45.7	31.2	53.0	25.0	14.6	-30.8	-27.5
Minority Interest Income Annual Cr	0.0	-4.5	-9.8	-15.7	-5.1	-7.4	-0.0	-0.2	0.0	-0.1
Net Profit Annual Cr	0.0	78.7	41.6	45.7	31.2	53.0	25.0	14.6	-30.8	-19.0
Net Profit Margin Annual %		20.86%	0.42%	0.66%	0.78%	1.18%	0.71%	0.51%	-1.02%	-1.17%
Basic EPS Annual Rs		1.8	0.8	0.7	0.6	1.1	0.6	0.3	-44.5	-28.0

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is lower than historical averages.

1 Year:: 395.74 Cr
3 Years:: 5,766.11 Cr
5 Years:: 5,157.98 Cr
7 Years:: 4,590.32 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is stable compared to historical averages.

1 Year:: 78.71 Cr
3 Years:: 55.33 Cr
5 Years:: 50.05 Cr
7 Years:: 41.4 Cr

Annual ROE Annual % Analysis

ROE Annual % is stable compared to historical averages.

1 Year:: 10.87 %
3 Years:: 9.66 %
5 Years:: 10.69 %
7 Years:: 9.9 %

Financial Ratios

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011
Book Value Per Share Annual Rs	13.0	9.5	7.2	6.3	6.2	6.1	349.7	329.9	300.2
RoA Annual %	13.08%	7.42%	6.95%	1.11%	2.03%	2.49%	3.51%	-2.61%	-4.18%
ROE Annual %	25.76%	15.96%	12.47%	2.31%	3.66%	4.51%	5.65%	-4.25%	-6.33%
ROCE Annual %	-5.63%	-0.59%	25.34%	1.5%	3.47%	3.59%	5.64%	-4.24%	-6.26%
Profitability Ratio
EBDIT Annual Margin %	-212.5%	-7.22%	304.05%	49.0%	60.12%	56.1%	49.5%	19.18%	-9.03%
EBIT Annual Margin %	-220.91%	-12.15%	294.39%	43.54%	54.78%	49.02%	43.93%	12.54%	-16.05%
PBT Annual Margin %	1070.51%	247.19%	153.28%	18.79%	20.67%	19.33%	23.26%	-15.22%	-27.74%
Net Profit Margin Annual %	796.91%	238.62%	139.97%	13.5%	14.39%	22.17%	20.76%	-17.62%	-25.72%
Asset Turnover Annual %	1.64%	3.1%	4.96%	8.23%	14.14%	11.24%	16.92%	14.82%	16.28%
Liquidity Ratio
Current Ratio Annual	0.3	0.6	1.1	1.7	0.9	1.0	0.9	0.8	0.7
Quick Ratio Annual	0.1	0.5	1.0	1.5	0.9	1.0	0.9	0.8	0.7
Dividend Payout to NP Annual %	0.0%	3.95%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend Payout CP Annual %	0.0%	3.87%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Earning Retention Annual %	0.0%	96.05%	0.0%	0.0%	100.0%	100.0%	100.0%	0.0%	0.0%
Cash Earning Retention Annual %	0.0%	96.13%	0.0%	0.0%	100.0%	100.0%	100.0%	0.0%	0.0%
Valuation Ratio
EnterpriseValue Annual Cr	1,509.2	2,974.7	1,571.6	614.0	696.6	892.0	1,132.2	796.5	1,005.0
EV Per Net Sales Annual	86.5	112.1	58.6	13.6	10.5	17.3	17.1	14.4	19.6
Price To Book Value Annual	2.5	6.6	4.8	1.7	2.2	2.8	4.2	3.0	4.4
EV Per EBITDA Annual	-40.7	-1551.0	19.3	27.7	17.5	30.9	34.6	75.2	-217.0
Market Cap Per Sales Annual	77.0	98.3	54.2	10.2	8.5	13.8	15.4	12.3	17.8
Retention Ratio Annual %	0.0%	96.04%	0.0%	0.0%	100.0%	100.0%	100.0%	0.0%	0.0%
Earnings Yield Annual	0.1	0.0	0.0	0.0	0.0	0.0	0.0	-0.0	-0.0
Cash Earning Retention Annual %	0.0%	96.13%	0.0%	0.0%	100.0%	100.0%	100.0%	0.0%	0.0%
Total Debt to Total Equity Annual	0.3	1.0	0.6	0.6	0.5	0.7	0.5	0.5	0.4

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is higher than historical averages.

1 Year:: 12.97 Rs
3 Years:: 9.91 Rs
5 Years:: 8.46 Rs
7 Years:: 56.86 Rs

Annual RoA Annual % Analysis

RoA Annual % is stable compared to historical averages.

1 Year:: 13.08 %
3 Years:: 9.15 %
5 Years:: 6.12 %
7 Years:: 5.23 %


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011
Book Value Per Share Annual Rs	17.5	12.5	11.6	10.0	8.8	6.2	337.2	316.3	317.2
RoA Annual %	2.56%	1.57%	2.67%	2.79%	6.0%	4.05%	2.67%	-6.23%	-4.4%
ROE Annual %	10.87%	8.64%	9.48%	8.19%	16.26%	9.74%	6.15%	-14.09%	-8.73%
ROCE Annual %	-5.8%	12.62%	19.76%	4.94%	11.46%	7.49%	5.99%	-13.71%	-8.43%
Profitability Ratio
EBDIT Annual Margin %	-26.26%	1.63%	2.07%	1.88%	2.62%	1.72%	1.42%	0.14%	-0.18%
EBIT Annual Margin %	-28.1%	1.55%	1.97%	1.76%	2.47%	1.57%	1.19%	-0.06%	-0.91%
PBT Annual Margin %	44.35%	0.8%	1.1%	1.23%	1.73%	0.9%	0.35%	-0.86%	-1.68%
Net Profit Margin Annual %	20.86%	0.42%	0.66%	0.78%	1.18%	0.71%	0.51%	-1.02%	-1.17%
Asset Turnover Annual %	13.17%	487.14%	610.91%	426.8%	588.12%	564.94%	526.84%	607.26%	371.24%
Liquidity Ratio
Current Ratio Annual	1.7	1.6	1.9	1.8	1.6	1.3	1.0	1.0	1.2
Quick Ratio Annual	1.7	1.6	1.9	1.7	1.6	1.3	1.0	1.0	1.2
Dividend Payout to NP Annual %	0.0%	7.85%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend Payout CP Annual %	0.0%	6.24%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Earning Retention Annual %	0.0%	92.15%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Cash Earning Retention Annual %	0.0%	93.76%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Valuation Ratio
EnterpriseValue Annual Cr	2,496.2	3,410.5	1,757.9	738.7	700.5	862.7	1,144.4	822.7	1,022.5
EV Per Net Sales Annual	6.6	0.3	0.3	0.2	0.2	0.2	0.4	0.3	0.6
Price To Book Value Annual	2.0	7.1	4.6	1.4	2.0	2.8	4.4	3.1	4.2
EV Per EBITDA Annual	-25.2	21.1	12.4	9.8	6.0	14.3	28.5	184.4	-341.0
Market Cap Per Sales Annual	3.6	0.3	0.2	0.1	0.1	0.2	0.4	0.2	0.6
Retention Ratio Annual %	0.0%	92.14%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Yield Annual	0.1	0.0	0.0	0.1	0.1	0.0	0.0	-0.0	-0.0
Cash Earning Retention Annual %	0.0%	93.76%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Total Debt to Total Equity Annual	2.0	2.6	1.2	1.0	0.7	0.8	0.8	0.9	0.7

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is higher than historical averages.

1 Year:: 17.51 Rs
3 Years:: 13.85 Rs
5 Years:: 12.07 Rs
7 Years:: 57.68 Rs

Annual RoA Annual % Analysis

RoA Annual % is stable compared to historical averages.

1 Year:: 2.56 %
3 Years:: 2.27 %
5 Years:: 3.12 %
7 Years:: 3.19 %

Balance Sheet

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011
Total ShareHolders Funds Annual Cr	539.6	396.6	300.8	263.5	259.7	252.6	242.5	228.7	208.2
Equity Share Capital Annual Cr	41.6	41.6	41.6	41.6	41.6	41.6	6.9	6.9	6.9
Total Share Capital Annual Cr	41.6	41.6	41.6	41.6	41.6	41.6	6.9	6.9	6.9
Reserves Plus Surplus Annual Cr	460.5	317.5	259.2	221.9	218.1	211.0	235.5	221.8	201.2
Total Reserves Plus Surplus Annual Cr	460.5	317.5	259.2	221.9	218.1	211.0	235.5	221.8	201.2
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr	144.1	143.7	10.6	142.5	14.1	64.7	0.7	0.8	2.2
Deferred Tax Liabilities Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3
Other LongTerm Liabilities Annual Cr	43.7	53.5	0.1	90.0	0.4	0.9	0.0	0.0	0.0
Total Current Liabilities Annual Cr	379.0	313.1	228.5	143.1	193.1	140.2	146.9	143.0	104.3
Trade Payables Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities Annual Cr	294.0	21.1	71.4	38.9	72.0	21.8	31.7	26.5	11.1
Short Term Provisions Annual Cr	15.7	0.1	0.5	0.6	0.7	0.6	0.6	0.2	0.2
Total Capital Plus Liabilities Annual Cr	1,062.8	853.4	539.9	549.1	467.0	457.5	390.1	372.5	314.7
Fixed Assets Annual Cr	8.7	7.5	5.3	6.4	6.9	11.2	14.4	17.7	20.8
Tangible Assets Annual Cr	8.1	7.2	5.2	6.3	6.5	11.1	14.1	17.4	20.3
Intangible Assets Annual Cr	0.3	0.2	0.1	0.1	0.4	0.1	0.2	0.3	0.4
Capital Work In Progress Annual Cr	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Non Current Assets Annual Cr	942.9	678.3	297.0	301.3	298.1	321.0	255.8	254.7	237.6
Non Current Investments Annual Cr	899.1	637.4	262.5	263.1	260.6	278.9	217.1	218.2	199.7
Deferred Tax Assets Annual Cr	9.0	2.5	2.8	6.3	5.8	3.7	2.1	0.3	0.0
Long Term Loans Plus Advances Annual Cr	25.0	30.8	26.5	25.4	24.8	27.2	22.3	18.5	17.2
Other Non Current Assets Annual Cr	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets Annual Cr	119.9	175.1	242.9	247.8	168.9	136.5	134.2	117.8	77.1
Current Investments Annual Cr	25.3	2.0	0.0	2.7	0.0	0.0	0.0	0.0	0.0
Trade Receivables Annual Cr	3.5	50.5	38.6	80.0	60.3	45.8	36.2	49.7	36.1
Cash Plus Cash Equivalents Annual Cr	4.0	15.5	49.3	1.6	1.0	0.6	0.6	1.1	1.0
Short Term Loans Plus Advances Annual Cr	13.3	55.4	120.2	125.1	84.3	83.0	82.5	64.1	34.9
Other Current Assets Annual Cr	10.3	19.7	17.6	11.7	18.9	4.3	7.5	2.8	2.5
Total Assets Annual Cr	1,062.8	853.4	539.9	549.1	467.0	457.5	390.1	372.5	314.7
Contingent Liabilities plus Commitments Annual Cr	874.4	764.7	0.0	245.8	144.3	102.3	99.8	137.1	167.9
Bonus Equity Share Capital Annual Cr	37.9	37.9	37.9	37.9	37.9	37.9	3.3	3.3	3.3
Non Current Investments Unquoted BookValue Annual Cr	889.9	625.6	262.0	262.0	259.5	277.8	215.9	217.1	198.5
Current Investments Unquoted BookValue Annual Cr	21.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Annual Long Term Debt To Equity Annual Analysis

Long Term Debt To Equity Annual growth is lower than historical averages.

1 Year:: 0.19
3 Years:: 0.15
5 Years:: 0.14
7 Years:: 0.14

Annual Total Assets Annual Cr Analysis

Total Assets Annual Cr growth is stable compared to historical averages.

1 Year:: 1,062.77 Cr
3 Years:: 818.68 Cr
5 Years:: 694.42 Cr
7 Years:: 617.1 Cr


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011
Total ShareHolders Funds Annual Cr	675.4	368.7	316.3	319.1	280.5	256.6	232.9	218.7	219.2
Equity Share Capital Annual Cr	41.6	41.6	41.6	41.6	41.6	41.6	6.9	6.9	6.9
Total Share Capital Annual Cr	41.6	41.6	41.6	41.6	41.6	41.6	6.9	6.9	6.9
Reserves Plus Surplus Annual Cr	596.3	289.5	274.7	277.4	238.9	215.0	226.0	211.7	212.2
Total Reserves Plus Surplus Annual Cr	596.3	289.5	274.7	277.4	238.9	215.0	226.0	211.7	212.2
Minority Interest Liability Annual Cr	53.1	150.4	164.7	99.0	83.5	1.1	0.9	0.6	0.8
Total Non Current Liabilities Annual Cr	1,099.0	696.9	204.8	111.2	33.8	75.9	5.6	5.4	6.9
Deferred Tax Liabilities Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.1
Other LongTerm Liabilities Annual Cr	133.2	154.5	12.9	0.7	0.5	0.9	0.0	0.0	0.0
Total Current Liabilities Annual Cr	1,036.8	812.9	437.6	406.7	361.9	283.2	296.9	269.6	207.8

Analyst Rating

No of reports

-

No upgrades

-

No downgrades

-

PEG TTM Price to Earnings Growth

0.03

Operating Revenues Qtr Cr s

1.37 Cr

Net Profit Qtr Cr s

-19.93 Cr

RSI

53.10

MFI

66.40

MACD

-0.30

MACD signal

-0.60

SMA 30

22.37

SMA 50

23.25

SMA 100

24.56

SMA 200

27.96

Promoter holding %

37.99

FII holding %

0.49

MF holding %

0

Institutional holding %

0.81

Peer Group

Write Query

Quarterly Results

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Annual Results

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Financial Ratios

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Balance Sheet

Annual Long Term Debt To Equity Annual Analysis

Average Long Term Debt To Equity Annual

Annual Total Assets Annual Cr Analysis

Average Total Assets Annual Cr