Peer Group

Stock	Current Price Rs	PE TTM Price to Earnings	Market Capitalization in Cr	Dividend yield 1yr %	Net Profit Qtr Cr	Net Profit Annual Growth YoY %	Operating Revenues Qtr Cr	Revenue Growth Qtr YoY	Price to Book Value
Sterlite Technologie.. Market Runner Up	117.65	8.00	4736.59	2.97	142.87	58.28	1431.99	63.30	2.61
Bharti Infratel Ltd. Market Leader	246.95	25.98	45675.87	7.55	622.80	23.96	1725.40	1.67	3.14
GTPL Hathway Ltd.	75.40	28.18	847.97	2.65	25.18	-75.51	312.05	59.59	1.28
Tejas Networks Ltd.	82.20	6.99	755.50	1.22	5.85	38.23	161.89	-31.35	0.59
Suyog Telematics Ltd.	410.00	13.97	416.33	0.00	8.19	54.99	29.26	20.92	5.98
OnMobile Global Ltd.	28.10	14.31	297.02	5.34	2.16	66.59	139.47	-7.43	0.51
GTL Ltd.	2.20	-0.16	34.61	0.00	-27.53	90.69	30.03	-59.33	-0.01
Tulip Telecom Ltd.	1.55	-0.03	22.48	0.00	-154.34	-	253.42	-64.63	0.03

All values except ratios in INR(Crores)


Indicator	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017
Total Revenue Qtr cr	1,354.5	1,800.9	1,241.3	1,021.9	833.4	785.2	763.4	701.6	652.0
Operating Revenues Qtr Cr	1,344.8	1,788.7	1,231.2	1,015.6	827.2	768.3	757.3	693.8	645.7
Other Income Qtr Cr	9.7	12.3	10.1	6.3	6.2	16.9	6.1	7.8	6.3
Operating Expenses Qtr Cr	1,046.4	1,438.7	977.2	792.0	615.2	578.4	598.2	561.9	523.8
Operating Profit Qtr Cr	298.4	349.9	254.0	223.6	212.0	190.0	159.1	131.9	121.9
Operating Profit Margin Qtr %	22.19%	19.56%	20.63%	22.02%	25.63%	24.72%	21.01%	19.01%	18.88%
Depreciation Qtr Cr	55.8	41.2	42.4	42.6	41.5	49.4	41.7	39.8	37.0
Interest Qtr Cr	42.9	27.7	23.3	21.6	22.6	27.1	24.9	24.6	26.1
Profit Before Tax Qtr Cr	209.4	293.2	198.3	165.7	154.1	130.3	98.5	75.3	65.2
Tax Qtr Cr	71.8	100.2	68.6	57.7	49.6	31.6	32.8	25.3	22.9
Net Profit Qtr Cr	137.6	193.0	129.7	108.0	104.5	98.8	65.7	50.0	42.2
Basic EPS Qtr Rs	3.4	4.8	3.2	2.7	2.6	2.5	1.6	1.3	1.1
Net profit TTM Cr	568.4	535.2	441.0	377.0	319.0	256.7	207.7	185.8	149.6
Basic EPS TTM Rs	14.1	13.3	11.0	9.4	7.9	6.4	5.2	4.6	3.7

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is lower than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is lower than historical averages.


Indicator	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017
Total Revenue Qtr cr	1,440.7	1,804.4	1,345.3	1,090.3	884.1	863.8	841.9	787.9	722.8
Operating Revenues Qtr Cr	1,432.0	1,791.2	1,334.9	1,084.3	876.9	846.6	835.2	779.3	716.0
Other Income Qtr Cr	8.7	13.2	10.4	6.0	7.3	17.2	6.7	8.6	6.8
Operating Expenses Qtr Cr	1,108.6	1,476.1	1,041.0	811.0	632.0	626.3	633.5	609.0	559.0
Operating Profit Qtr Cr	323.4	315.1	293.9	273.3	244.9	220.3	201.7	170.3	157.1
Operating Profit Margin Qtr %	22.58%	17.59%	22.02%	25.2%	27.93%	26.03%	24.15%	21.85%	21.93%
Depreciation Qtr Cr	68.3	49.8	51.2	49.2	44.8	52.5	44.8	43.7	41.3
Interest Qtr Cr	46.3	30.7	27.4	24.4	23.1	25.3	25.7	24.3	28.5
Profit Before Tax Qtr Cr	217.5	247.8	225.7	205.7	184.3	159.7	137.9	110.9	94.0
Tax Qtr Cr	73.3	82.2	76.0	65.2	54.8	36.2	38.7	32.7	25.5
Net Profit Qtr Cr	142.9	163.2	147.6	138.5	128.5	119.2	99.2	78.2	68.5
Basic EPS Qtr Rs	3.5	4.1	3.6	3.3	3.0	2.8	2.3	1.8	1.5
Net profit TTM Cr	592.2	577.8	533.8	485.4	425.0	365.1	314.7	269.9	247.8
Basic EPS TTM Rs	14.7	14.4	13.3	12.1	10.6	9.1	7.9	6.7	6.2

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is lower than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is lower than historical averages.

Annual Results

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total Revenue Annual Cr	5,418.6	4,876.9	2,887.3	2,266.8	2,052.5	3,074.9	2,743.3	3,368.3	2,751.1	2,278.5
Operating Revenues Annual Cr	5,380.2	4,862.6	2,865.1	2,255.8	2,035.7	3,030.1	2,726.3	3,353.7	2,727.5	2,262.6
Other Income Annual Cr	38.3	14.3	22.2	10.9	16.9	44.8	16.9	14.5	23.7	16.0
Operating Expenses Annual Cr	4,254.3	3,823.1	2,262.1	1,834.7	1,606.1	2,688.9	2,472.1	3,107.9	2,527.9	1,996.9
Operating Profit Annual in Cr	1,125.9	1,039.5	603.0	421.2	429.6	341.2	254.3	245.8	199.6	265.6
Operating Profit Margin Annual %		21.31%	20.89%	18.58%	20.93%	11.1%	9.27%	7.3%	7.25%	11.66%
Total Expenses Annual Cr		4,065.6	2,520.1	2,084.5	1,805.5	2,975.9	2,670.2	3,299.4	2,694.4	2,100.3
Other Expenses Annual Cr	926.0	880.0	765.2	619.1	502.3	585.0	562.7	639.6	525.7	359.9
Employee Expenses Annual Cr	476.9	439.6	316.1	271.1	182.2	150.9	122.4	117.7	98.7	82.6
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		1,053.8	625.2	432.1	446.5	386.0	271.2	260.3	223.2	281.6
EBIDT margin Annual %		21.61%	21.65%	19.06%	21.75%	12.55%	9.89%	7.73%	8.11%	12.36%
Other Income Annual Cr	38.3	14.3	22.2	10.9	16.9	44.8	16.9	14.5	23.7	16.0
Interest Annual Cr	115.5	74.7	87.8	104.6	92.3	179.3	95.3	105.6	95.1	47.4
Depreciation Cr	182.0	167.8	170.1	145.2	107.1	107.7	102.9	86.0	71.4	56.0
Profit Before Tax Annual Cr	866.7	811.3	367.2	182.3	247.0	99.0	73.1	68.8	56.8	178.2
Tax Annual Cr	298.3	276.1	112.6	26.3	66.0	14.8	22.9	21.4	12.9	37.7
PAT Before ExtraOrdinary Items Annual Cr		535.2	254.7	155.9	181.1	84.2	50.2	47.5	43.8	140.5
Minority Interest Income Annual Cr
Net Profit Annual Cr	568.4	535.2	254.7	155.9	181.1	84.2	50.2	47.5	43.8	140.5
Net Profit Margin Annual %		11.0%	8.88%	6.91%	8.89%	2.78%	1.84%	1.41%	1.6%	6.21%
Basic EPS Annual Rs		13.3	6.4	3.9	4.6	2.1	1.3	1.2	1.1	4.0

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is higher than historical averages.

1 Year:: 4,876.95 Cr
3 Years:: 3,343.67 Cr
5 Years:: 3,031.69 Cr
7 Years:: 3,038.57 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is higher than historical averages.

1 Year:: 535.23 Cr
3 Years:: 315.28 Cr
5 Years:: 242.23 Cr
7 Years:: 186.97 Cr

Annual ROE Annual % Analysis

ROE Annual % is stable compared to historical averages.

1 Year:: 33.7 %
3 Years:: 25.13 %
5 Years:: 20.87 %
7 Years:: 16.07 %


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total Revenue Annual Cr	5,680.7	5,107.2	3,202.7	2,460.4	2,147.9	3,148.4	2,586.3	3,107.6	2,648.9	2,277.1
Operating Revenues Annual Cr	5,642.4	5,087.3	3,177.1	2,448.8	2,144.0	3,097.1	2,563.8	3,092.3	2,621.8	2,262.1
Other Income Annual Cr	38.4	19.9	25.6	11.6	3.9	51.3	22.5	15.3	27.1	15.0
Operating Expenses Annual Cr	4,436.7	3,960.1	2,427.8	1,929.9	1,684.8	2,636.4	2,288.5	2,869.5	2,433.2	1,996.6
Operating Profit Annual in Cr	1,205.6	1,127.2	749.4	518.9	459.2	460.6	275.4	222.8	188.6	265.6
Operating Profit Margin Annual %		22.07%	23.4%	21.09%	21.38%	14.63%	10.65%	7.17%	7.12%	11.66%
Total Expenses Annual Cr		4,243.7	2,700.2	2,200.2	1,917.3	3,148.3	2,601.6	3,064.9	2,597.1	2,097.8
Other Expenses Annual Cr	1,011.4	961.6	812.0	631.7	518.9	636.8	575.9	652.8	533.6	359.9
Employee Expenses Annual Cr	564.9	511.2	348.8	298.6	205.1	175.9	142.6	124.7	99.8	82.6
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		1,147.1	775.0	530.5	463.1	512.0	297.9	238.1	215.7	280.5
EBIDT margin Annual %		22.46%	24.2%	21.56%	21.56%	16.26%	11.52%	7.66%	8.14%	12.32%
Other Income Annual Cr	38.4	19.9	25.6	11.6	3.9	51.3	22.5	15.3	27.1	15.0
Interest Annual Cr	128.7	88.6	90.2	111.0	106.9	326.9	179.8	106.3	92.4	45.2
Depreciation Cr	218.5	195.0	182.2	159.2	125.6	185.0	133.3	89.1	71.5	56.0
Profit Before Tax Annual Cr	896.7	863.5	502.6	260.2	230.5	0.1	-15.2	42.8	51.8	179.3
Tax Annual Cr	296.6	278.2	133.2	39.7	65.2	3.7	24.3	18.3	12.9	38.0
PAT Before ExtraOrdinary Items Annual Cr		585.4	369.4	220.5	165.3	-3.6	-39.5	24.5	38.9	141.3
Minority Interest Income Annual Cr	-8.8	-15.0	-29.8	-16.3	-6.1	0.9	4.0	0.7	0.8	-0.1
Net Profit Annual Cr	592.2	577.8	365.1	220.5	165.3	-3.6	-39.5	24.5	38.9	141.3
Net Profit Margin Annual %		11.35%	11.49%	9.0%	7.71%	-0.11%	-1.54%	0.79%	1.48%	6.24%
Basic EPS Annual Rs		13.8	8.3	5.0	3.8	-0.1	-0.9	0.6	1.0	4.0

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is higher than historical averages.

1 Year:: 5,107.2 Cr
3 Years:: 3,590.11 Cr
5 Years:: 3,213.32 Cr
7 Years:: 3,108.66 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is stable compared to historical averages.

1 Year:: 577.79 Cr
3 Years:: 387.79 Cr
5 Years:: 265.03 Cr
7 Years:: 187.16 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing slower than historical averages.

1 Year:: 32.73 %
3 Years:: 28.02 %
5 Years:: 20.83 %
7 Years:: 14.74 %

Financial Ratios

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Book Value Per Share Annual Rs	39.5	26.7	21.9	20.6	31.5	30.9	30.1	29.2	29.1
RoA Annual %	9.03%	7.52%	5.67%	7.27%	1.99%	1.41%	1.44%	1.56%	5.58%
ROE Annual %	33.7%	23.8%	17.89%	22.21%	6.77%	4.12%	4.01%	3.81%	13.56%
ROCE Annual %	38.69%	25.08%	20.11%	25.55%	12.03%	8.44%	11.67%	11.85%	19.66%
Profitability Ratio
EBDIT Annual Margin %	21.67%	21.82%	19.15%	21.93%	12.74%	9.94%	7.76%	8.18%	12.44%
EBIT Annual Margin %	18.22%	15.88%	12.71%	16.66%	9.18%	6.17%	5.19%	5.56%	9.97%
PBT Annual Margin %	16.68%	12.81%	8.07%	12.13%	3.26%	2.68%	2.05%	2.08%	7.87%
Net Profit Margin Annual %	11.0%	8.88%	6.91%	8.89%	2.78%	1.84%	1.41%	1.6%	6.21%
Asset Turnover Annual %	82.05%	84.67%	82.03%	81.75%	71.67%	76.87%	102.04%	97.53%	89.99%
Liquidity Ratio
Current Ratio Annual	0.9	1.1	1.1	1.0	1.0	0.9	0.7	0.8	1.0
Quick Ratio Annual	0.8	0.9	0.8	0.9	0.8	0.7	0.6	0.7	0.9
Dividend Payout to NP Annual %	18.08%	14.16%	46.02%	21.83%	28.07%	23.54%	24.86%	26.93%	13.98%
Dividend Payout CP Annual %	13.76%	8.49%	23.83%	13.72%	12.31%	7.72%	8.84%	10.25%	9.99%
Earning Retention Annual %	81.92%	85.84%	53.98%	78.17%	71.93%	76.46%	75.14%	73.07%	86.02%
Cash Earning Retention Annual %	86.24%	91.51%	76.17%	86.28%	87.69%	92.28%	91.16%	89.75%	90.01%
Valuation Ratio
EnterpriseValue Annual Cr	10,031.6	13,524.8	5,926.8	4,209.0	3,451.5	2,110.7	1,765.9	2,025.1	2,653.8
EV Per Net Sales Annual	2.1	4.7	2.6	2.1	1.1	0.8	0.5	0.7	1.2
Price To Book Value Annual	5.5	11.7	5.8	4.4	1.7	0.7	0.8	1.3	2.0
EV Per EBITDA Annual	9.5	21.6	13.7	9.4	8.9	7.8	6.8	9.1	9.4
Market Cap Per Sales Annual	1.8	4.4	2.2	1.8	0.7	0.3	0.3	0.6	0.9
Retention Ratio Annual %	81.91%	85.83%	53.97%	78.16%	71.92%	76.45%	75.13%	73.06%	86.01%
Earnings Yield Annual	0.1	0.0	0.0	0.1	0.0	0.1	0.1	0.0	0.1
Cash Earning Retention Annual %	86.24%	91.51%	76.17%	86.28%	87.69%	92.28%	91.16%	89.75%	90.01%
Total Debt to Total Equity Annual	0.9	1.0	1.1	0.8	1.2	1.0	0.9	0.6	0.6

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is higher than historical averages.

1 Year:: 39.45 Rs
3 Years:: 29.34 Rs
5 Years:: 28.03 Rs
7 Years:: 28.74 Rs

Annual RoA Annual % Analysis

RoA Annual % is stable compared to historical averages.

1 Year:: 9.03 %
3 Years:: 7.41 %
5 Years:: 6.3 %
7 Years:: 4.9 %


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Book Value Per Share Annual Rs	45.1	31.4	23.2	19.9	28.2	28.7	29.8	29.3	29.1
RoA Annual %	8.02%	9.0%	6.91%	5.85%	-0.03%	-0.51%	0.46%	1.2%	5.29%
ROE Annual %	32.73%	28.44%	22.88%	20.36%	-0.24%	-3.19%	2.17%	3.46%	13.62%
ROCE Annual %	33.14%	29.52%	24.71%	23.73%	5.33%	3.42%	4.67%	8.48%	17.72%
Profitability Ratio
EBDIT Annual Margin %	22.54%	24.39%	21.66%	21.59%	16.53%	11.61%	7.7%	8.22%	12.4%
EBIT Annual Margin %	18.71%	18.65%	15.15%	15.73%	10.55%	6.41%	4.81%	5.5%	9.92%
PBT Annual Margin %	16.97%	15.81%	10.62%	10.75%	0.0%	-0.59%	1.38%	1.97%	7.92%
Net Profit Margin Annual %	11.35%	11.49%	9.0%	7.71%	-0.11%	-1.54%	0.79%	1.48%	6.24%
Asset Turnover Annual %	72.54%	85.59%	84.12%	81.69%	36.9%	37.01%	57.62%	79.6%	84.78%
Liquidity Ratio
Current Ratio Annual	1.0	1.1	1.0	1.0	0.9	0.7	0.8	0.9	1.0
Quick Ratio Annual	0.8	0.9	0.8	0.9	0.7	0.5	0.7	0.7	0.9
Dividend Payout to NP Annual %	17.2%	10.78%	35.63%	15.38%	-895.83%	-33.28%	46.84%	29.79%	13.91%
Dividend Payout CP Annual %	12.77%	6.98%	19.89%	8.46%	12.97%	12.08%	10.32%	10.62%	9.96%
Earning Retention Annual %	82.8%	89.22%	64.37%	84.62%	995.83%	133.28%	53.16%	70.21%	86.09%
Cash Earning Retention Annual %	87.23%	93.02%	80.11%	91.54%	87.03%	87.92%	89.68%	89.38%	90.04%
Valuation Ratio
EnterpriseValue Annual Cr	10,579.0	13,558.0	5,938.5	4,356.0	7,273.4	4,974.9	3,134.4	2,374.7	2,751.9
EV Per Net Sales Annual	2.1	4.3	2.4	2.0	2.3	1.9	1.0	0.9	1.2
Price To Book Value Annual	5.1	10.7	5.7	4.7	2.0	0.8	0.8	1.3	2.0
EV Per EBITDA Annual	9.2	17.5	11.2	9.4	14.2	16.7	13.2	11.0	9.8
Market Cap Per Sales Annual	1.7	3.9	2.0	1.7	0.7	0.4	0.3	0.6	0.9
Retention Ratio Annual %	82.79%	89.21%	64.36%	84.61%	995.83%	133.28%	53.15%	70.2%	86.08%
Earnings Yield Annual	0.1	0.0	0.0	0.0	-0.0	-0.0	0.0	0.0	0.1
Cash Earning Retention Annual %	87.23%	93.02%	80.11%	91.54%	87.03%	87.92%	89.68%	89.38%	90.04%
Total Debt to Total Equity Annual	1.1	0.9	1.2	1.1	4.7	3.7	2.4	0.9	0.7

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is higher than historical averages.

1 Year:: 45.08 Rs
3 Years:: 33.22 Rs
5 Years:: 29.54 Rs
7 Years:: 29.46 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing slower than historical averages.

1 Year:: 8.02 %
3 Years:: 7.98 %
5 Years:: 5.95 %
7 Years:: 4.24 %

Balance Sheet

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total ShareHolders Funds Annual Cr	1,588.2	1,070.0	871.2	815.0	1,242.7	1,218.3	1,183.0	1,148.9	1,035.9
Equity Share Capital Annual Cr	80.5	80.2	79.7	79.0	78.8	78.8	78.7	78.7	71.3
Total Share Capital Annual Cr	80.5	80.2	79.7	79.0	78.8	78.8	78.7	78.7	71.3
Reserves Plus Surplus Annual Cr	1,507.7	989.8	791.5	735.9	1,163.8	1,139.5	1,104.3	1,070.2	937.5
Total Reserves Plus Surplus Annual Cr	1,507.7	989.8	791.5	735.9	1,163.8	1,139.5	1,104.3	1,070.2	937.5
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr	701.8	744.1	555.3	512.7	1,070.0	775.3	310.8	132.7	111.6
Deferred Tax Liabilities Annual Cr	72.1	30.2	3.7	54.1	49.6	86.6	87.2	73.5	66.0
Other LongTerm Liabilities Annual Cr	47.2	72.7	124.1	103.9	22.5	0.0	1.6	19.4	32.1
Total Current Liabilities Annual Cr	3,635.9	1,569.8	1,323.5	1,162.2	1,914.7	1,552.8	1,792.7	1,515.0	1,366.6
Trade Payables Annual Cr	1,810.0	633.5	432.1	351.7	884.2	619.5	619.3	521.2	424.9
Other Current Liabilities Annual Cr	1,018.5	446.7	288.9	401.5	420.0	346.1	323.8	314.3	298.9
Short Term Provisions Annual Cr	10.0	26.8	13.8	68.5	46.8	27.4	17.2	15.2	23.2
Total Capital Plus Liabilities Annual Cr	5,925.9	3,383.8	2,750.0	2,489.9	4,227.3	3,546.3	3,286.4	2,796.5	2,514.1
Fixed Assets Annual Cr	2,222.5	1,314.2	1,149.3	1,006.6	947.2	1,022.5	1,030.2	1,008.1	836.1
Tangible Assets Annual Cr	1,750.3	990.9	1,006.2	736.3	907.5	998.2	993.5	953.0	698.2
Intangible Assets Annual Cr	58.3	88.6	116.1	143.9	6.8	7.9	7.8	6.0	8.0
Capital Work In Progress Annual Cr	413.9	225.8	18.0	126.4	32.9	16.1	29.0	41.1	130.0
Total Non Current Assets Annual Cr	2,567.3	1,634.8	1,354.9	1,288.7	2,393.0	2,147.5	1,964.9	1,526.8	1,150.9
Non Current Investments Annual Cr	164.5	121.0	120.3	128.8	1,318.3	228.7	189.1	176.3	8.8
Deferred Tax Assets Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long Term Loans Plus Advances Annual Cr	115.6	90.0	55.3	152.2	116.8	884.0	676.5	342.4	224.9
Other Non Current Assets Annual Cr	64.8	109.5	30.0	1.1	10.7	12.3	69.1	0.0	81.0
Total Current Assets Annual Cr	3,358.6	1,749.1	1,395.1	1,201.2	1,834.3	1,398.8	1,321.6	1,269.7	1,363.2
Current Investments Annual Cr	100.0	155.0	35.0	0.0	55.0	205.0	0.0	0.0	100.0
Trade Receivables Annual Cr	1,178.8	862.5	694.8	740.9	898.7	671.3	640.4	666.8	846.6
Cash Plus Cash Equivalents Annual Cr	147.4	75.4	79.0	39.0	260.3	44.1	195.8	184.8	49.1
Short Term Loans Plus Advances Annual Cr	0.0	0.0	0.0	96.9	216.9	173.4	193.1	137.1	176.1
Other Current Assets Annual Cr	1,551.4	350.2	276.9	135.1	5.3	5.6	0.8	8.3	0.0
Total Assets Annual Cr	5,925.9	3,383.8	2,750.0	2,489.9	4,227.3	3,546.3	3,286.4	2,796.5	2,514.1
Contingent Liabilities plus Commitments Annual Cr	1,340.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Bonus Equity Share Capital Annual Cr	39.4	39.4	39.4	39.4	39.4	39.4	39.3	39.3	35.6
Non Current Investments Unquoted BookValue Annual Cr	164.5	121.0	120.3	128.8	1,318.3	228.7	189.1	176.3	8.8
Current Investments Unquoted BookValue Annual Cr	0.0	155.0	35.0	0.0	0.0	0.0	0.0	0.0	0.0

Annual Long Term Debt To Equity Annual Analysis

Long Term Debt To Equity Annual growth is lower than historical averages.

1 Year:: 0.37
3 Years:: 0.47
5 Years:: 0.52
7 Years:: 0.48

Annual Total Assets Annual Cr Analysis

Total Assets Annual Cr growth is higher than historical averages.

1 Year:: 5,925.89 Cr
3 Years:: 4,019.91 Cr
5 Years:: 3,755.38 Cr
7 Years:: 3,658.53 Cr


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total ShareHolders Funds Annual Cr	1,719.3	1,175.3	880.1	754.6	1,496.0	1,110.2	1,159.3	1,144.8	1,036.6
Equity Share Capital Annual Cr	80.5	80.2	79.7	79.0	78.8	78.8	78.7	78.7	71.3
Total Share Capital Annual Cr	80.5	80.2	79.7	79.0	487.9	78.8	78.7	78.7	71.3
Reserves Plus Surplus Annual Cr

Sterlite Technologies Ltd.

Analyst Rating

No of reports

8

Recommendation upgrades

1

Recommendation downgrade

2

Price to Book Value

2.61

Operating Revenues Qtr Cr c

1,431.99 Cr

Net Profit Qtr Cr c

142.87 Cr

RSI

29.73

MFI

14.58

MACD

-10.75

MACD signal

-8.15

SMA 30

148.73

SMA 50

158.87

SMA 100

173.83

SMA 200

229.02

Promoter holding %

53.83

FII holding %

5.58

MF holding %

5.76

Institutional holding %

12.91

Peer Group

Write Query

Quarterly Results

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Annual Results

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Financial Ratios

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Balance Sheet

Annual Long Term Debt To Equity Annual Analysis

Average Long Term Debt To Equity Annual

Annual Total Assets Annual Cr Analysis

Average Total Assets Annual Cr