| 
        04 Nov 2025 | 
        
            
                Metropolis Healthcare
            
            
                
    
        
            
        
    
            
         | 
        
            
                Consensus Share Price Target
            
         | 
        2004.50 | 
        2220.32 | 
        - | 
        10.77 | 
        
            
                buy
            
         | 
        
            
         | 
        
         | 
     | 
                            
                            
                            
    
    
    
        
            
                
    
    
            
             | 
            
                09 Aug 2025
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                ICICI Securities Limited
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2400.00
             | 
            
            
                2008.40 
                (-0.19%)
             | 
            
            
            
                19.73 | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Metropolis’ Q1FY26 result was largely in line with our expectations. Consolidation of the three recently acquired businesses led to robust revenue growth of ~23% YoY (organic growth of ~13% YoY).
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                02 Jul 2025
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Emkay
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2050.00
             | 
            
            
                1725.60 
                (16.16%)
             | 
            
                Target met | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            We met with Ameera Shah, Promoter and Executive Chairperson of Metropolis Healthcare (MHL), to gain insights into management strategy of growing organically (via network expansion) and inorganically (revenue synergies following the integration of recent acquisitions).
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                16 May 2025
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Keynote Capitals Ltd
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1778.00
             | 
            
            
                1648.90 
                (21.57%)
             | 
            
                Target met | 
            
            
                
                 
                
                Neutral
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Quarterly Update Q4FY25
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                09 Feb 2025
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Edelweiss
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2230.00
             | 
            
            
                1839.30 
                (8.98%)
             | 
            
                Target met | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Network expansion to drive growth
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                06 Feb 2025
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                ICICI Securities Limited
                 
                    
                         
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2250.00
             | 
            
            
                1851.95 
                (8.24%)
             | 
            
                Target met | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Metropolis’ Q3FY25 result was impacted by lower sales from institutional biz (2% impact on revenue) and muted growth in acute ailment tests. In last 4 years, Metropolis has widened its lab network by 68% to 209 labs in 9MFY25.
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                05 Feb 2025
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Emkay
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2350.00
             | 
            
            
                1805.00 
                (11.05%)
             | 
            
            
            
                17.24 | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            MHL’s Q3FY25 EBITDA missed street/our estimates by 9%/4%, with revenue growing 11% YoY driven by B2C revenue improving 15% YoY.
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                11 Dec 2024
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Keynote Capitals Ltd
                 
                    
                         
                    
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2367.00
             | 
            
            
                2222.50 
                (-9.81%)
             | 
            
            
            
                18.08 | 
            
            
                
                 
                
                Neutral
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Company Update
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                10 Dec 2024
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Emkay
                 
                    
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2400.00
             | 
            
            
                2220.85 
                (-9.74%)
             | 
            
            
            
                19.73 | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            MHL announced its acquisition of Core Diagnostics—an oncology focused diagnostics chain with majority of its revenue derived from North/East India— for Rs2.47bn, thus valuing the company at ~2.24x EV/Sales on FY24 revenue
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                13 Nov 2024
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Keynote Capitals Ltd
                 
                    
                         
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2367.00
             | 
            
            
                2050.15 
                (-2.23%)
             | 
            
            
            
                18.08 | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Quarterly Update Q2FY25
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                11 Nov 2024
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Emkay
                 
                    
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2400.00
             | 
            
            
                2154.80 
                (-6.98%)
             | 
            
            
            
                19.73 | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            MHL’s Q2FY25 print was in line with our estimates, with revenues growing 13% YoY, driven by B2C revenues improving 21% YoY.
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                14 Aug 2024
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Keynote Capitals Ltd
                 
                    
                         
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                2079.00
             | 
            
            
                1981.35 
                (1.17%)
             | 
            
                Target met | 
            
            
                
                 
                
                Neutral
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Quarterly Update Q1FY25
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                23 May 2024
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Keynote Capitals Ltd
                 
                    
                         
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1895.00
             | 
            
            
                1946.85 
                (2.96%)
             | 
            
                Target met | 
            
            
                
                 
                
                Sell
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Quarterly Update Q4FY24
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                05 Feb 2024
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Keynote Capitals Ltd
                 
                    
                         
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1683.00
             | 
            
            
                1666.80 
                (20.26%)
             | 
            
                Target met | 
            
            
                
                 
                
                Neutral
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Quarterly Update Q3FY24
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                07 Nov 2023
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Keynote Capitals Ltd
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1915.00
             | 
            
            
                1519.35 
                (31.93%)
             | 
            
                Target met | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Quarterly Update Q2FY24
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                07 Nov 2023
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Edelweiss
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1790.00
             | 
            
            
                1519.35 
                (31.93%)
             | 
            
                Target met | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Network expansion to drive growth
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                04 Aug 2023
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Keynote Capitals Ltd
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1605.00
             | 
            
            
                1359.25 
                (47.47%)
             | 
            
                Target met | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Quarterly Update Q1FY24
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                04 Aug 2023
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                ICICI Securities Limited
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1440.00
             | 
            
            
                1359.25 
                (47.47%)
             | 
            
                Target met | 
            
            
                
                 
                
                Hold
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Metropolis’ Q1FY24 revenue growth (-1%) and EBITDA margin (-180bps) were impacted by discontinuation of a PPP contract (Q1FY23 sales of INR 200mn) while the core business grew 12% YoY. Metropolis remains committed to expand its network by: 1) deepening its presence in existing cities and venturing into newer ones, 2) connecting directly with consumers to increase B2C share, 3) M&As to improvise scale and restore margins to pre-covid levels.
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                03 Aug 2023
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Edelweiss
                 
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1615.00
             | 
            
            
                1407.65 
                (42.40%)
             | 
            
                Target met | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Network expansion to drive growth
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                18 Jul 2023
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                Keynote Capitals Ltd
                 
                    
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1700.00
             | 
            
            
                1447.65 
                (38.47%)
             | 
            
                Target met | 
            
            
                
                 
                
                Buy
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Initiating Coverage Report
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             | 
        
    
        
            
                
    
    
            
             | 
            
                18 May 2023
             | 
            
                    Metropolis Healthcare
                
                    
                        
    
        
            
        
    
                    
             | 
            
                
                ICICI Securities Limited
                 
                    
                         
                    
                    
                        
                    
                 
             | 
            
                
                    2004.50
                 | 
            
             
                1345.00
             | 
            
            
                1241.30 
                (61.48%)
             | 
            
                Target met | 
            
            
                
                 
                
                Hold
                 
                
             | 
            
                
             | 
             | 
            
                
                    
                        
                            
    
        
            
                
             
                
                
                
                    
    
        
            
            Metropolis Healthcare’s (Metropolis) efforts to boost revenue growth through acquisitions and network expansion have taken a hit due to non-recurring covid- linked tests and PPP contracts.
        
    
                 
                
                    
                
        
     
    
 
                        
                     
                 
             |