INDIA | Institutional Research | Consumer | 6 August 2021 Mayur Uniquoters l BUY l TP: 610 Navigating uncertainty; better performance ahead Valuation and risks: We expect Mayur's revenue/EBITDA/Adj PAT to grow at a CAGR of 20%/22%/23% over FY21-23E. We have marginally revised our estimates due to high RM pressure and lower PU sales given the current run rate. Owing to the operating leverage visibility, we maintain 18x P/E multiple and roll forward our estimates, thus, slightly revising our TP upwards to Rs610. Our DCF fair value base...