We have marginally adjusted our estimates for FY21E/FY22E by 1.3%/(1.6%) and roll forward the valution to FY23 and arrive at a target price of Rs 1,342 (vs. Rs 1,015 earlier) valuing Polycab at 20X FY22E EPS of Rs 67.1. Maintain BUY.