Inox Leisure's (INOL) Q1FY20 result is in-line with our forecast. Revenue grew by 18.8% YoY to Rs4,930 mn and EBITDA margin (adjusted for Ind-AS 116 impact) declined by 205bps YoY to 18.1%. Adj. EPS of Rs4 was unchanged YoY. INOL has maintained its FY20 screen addition target of 80 screens (21 added Y-T-D). We remain conservative and forecast addition of 70 screens each in FY20/21E. We largely maintain our FY20/21 forecast which factors revenue/EBITDA CAGR of 15.3%/14.6% over FY19-21E. Our forecast continues to have upside risk of higher screen addition and utilization (27.9%/27.3% for FY20/21 vs. 28% in FY19). We maintain BUY...