We value the stock at Rs.425 (15x Dec-20E EPS) and maintain BUY JBM Auto (JBMA) delivered inline numbers in 3Q (revenue +9%, PAT+18%) amidst a challenging environment for the PV segment. We re-iterate our Buy rating on the stock, based on 1) New order wins in the sheet metal business from M&M;, Tata Motors and VECV 2) Encouraging revenue potential in the tooling business (high margin+30%), owing to rising localization and outsourcing of tooling requirements by major global OEMs (cost-benefit of 25% in India) and 3) Increasing economies of scale in the bus division, which will foster margins and profitability going ahead.