1. MARKETS
  2. SECTOR : RETAILING
  3. INDUSTRY : SPECIALTY RETAIL
  4. ETHOS LTD.
Ethos Ltd.
NSE: ETHOSLTD | BSE: 543532
Ask AI about Ethos
2561.6029.70(1.17%)
14,815
NSE+BSE Volume

NSE 05 Oct, 2026 11:56 AM (IST)

Portfolio

Alert

My Notes

Ethos quarterly and annual financials: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Forecaster Analyst Estimates for Ethos share price target, revenues, EPS, net income and more

Ethos quarterly results: revenue, profit, and P&L – 13 quarter history

  • POSITIVE

    Quarterly Revenue Ethos Jun-2026 Quarterly Revenue is Rs 461 Cr which is growth of 31.0% YoY.

  • POSITIVE

    Quarterly Net Profit Ethos Jun-2026 Quarterly Net Profit is Rs 28 Cr which is growth of 37.9% YoY.

Ethos Ltd., Quarterly, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
⌄
461.2414.1484403352316.5376.9303.5279.6258.9287.8238.6234.8
Operating Exp.
391.3355.8410.3344.6299.9262.4314.8255.4230217236.9197.4196.2
Operating Profit
59.247.160.647.946.448.955.141.743.335.544.336.833.8
Operating Profit Margin %
13.15%11.69%12.86%12.21%13.39%15.70%14.89%14.04%15.84%14.07%15.74%15.72%14.71%
Depr.
24.623.323.620.91916.916.71514.312.612.312.510.7
Interest
7.77.17.36.55.75.25.24.54.5444.13.8
Profit Before Tax
37.627.941.23127.43240.228.630.825.434.524.724.1
Tax
9.67.110.67.87.17.810.47.27.96.48.66.26.1
Net Profit
2820.830.623.220.324.229.721.3231925.818.418
EPS Adj. latest
10.57.811.58.77.69.111.188.67.19.76.96.7
Net profit TTM
102.694.998.497.595.698.393.189.286.381.375.470.165.2
Basic EPS TTM
38.435.536.836.439.140.13836.435.233.230.83027.9
Earnings Transcripts
AI Summary
     
 
  
Results PDF
 
   
Result Notes
 
*All financials are in INR Cr and price data in INR

Ethos competitor comparison and performance snapshot within industry

Ethos revenue mix: sales, profit, and capital employed breakups by segment

Ethos annual results: revenue, profit, P&L, and margins as of Mar 2026 – 11 year history

  • POSITIVE

    Annual Revenue Ethos Mar-2026 Annual Revenue is Rs 1,653 Cr which is growth of 29.5% YoY.

  • NEGATIVE

    Annual Net Profit Ethos Mar-2026 Annual Net Profit is Rs 95 Cr which is growth of -3.4% YoY.

Ethos Ltd., Annual, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18
27.2%
32.6%
1,762.31,653.11,276.51,020.1803.7590.8403.5464.2443.4357.9
Operating Exp. Ann.
27.8%
32.3%
1,5021,410.61,062.7847.5675.3511.5347.8409412.5342
Operating Profit Ann.
21.3%
39.1%
214.8202189150.4113.265.838.848.929.914.1
OPM Ann. %
-4.6%
4.9%
 12.22%14.80%14.75%14.09%11.14%9.61%10.52%6.73%3.94%
⌄
28.2%
30.9%
 1,523.91,145911.5724559.6397.2463424.9352.6
EBITDA Ann.
23.6%
34.2%
 242.5213.9172.6128.479.355.855.230.815.9
EBITDA Ann. margin %
-2.8%
1.2%
 14.67%16.75%16.92%15.98%13.42%13.82%11.90%6.95%4.43%
Interest Ann.
23.6%
9.4%
28.626.619.41614.116.71719.47.66.6
Depr.
36%
21.7%
92.486.862.948.134.531.432.534.64.84.1
PBT Ann.
16.9%
82.5%
137.7127.5131.6108.679.831.26.31.318.55.2
Tax Ann.
17.7%
80.5%
35.132.633.327.3207.81.71.27.31.2
16.6%
83.2%
 94.998.381.359.823.44.6011.24
Net Profit Ann.
16.6%
83.2%
102.694.998.381.359.823.44.6011.24
NPM Ann. %
-8.1%
37.6%
 5.88%7.85%8.14%7.58%4.04%1.19%2.53%1.12%
EPS Adj. latest Ann.
16.6%
83.6%
 35.536.730.422.48.71.704.21.5
Result Notes
      
Annual Reports
     
*All financials are in INR Cr and price data in INR
Total Rev. Ann.
1Y CHG
29.5%
2Y CAGR
27.3%
3Y CAGR
27.2%
5Y CAGR
32.6%
7Y CAGR
20.7%
Total Revenue Annual growth is stable compared to historical averages.
Net Profit Ann.
1Y CHG
-3.5%
2Y CAGR
8%
3Y CAGR
16.6%
5Y CAGR
83.2%
7Y CAGR
35.7%
Net Profit Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
32.7%
2Y CAGR
29%
3Y CAGR
27.8%
5Y CAGR
32.3%
7Y CAGR
19.2%
Operating Expenses Annual Cr growth is higher than historical averages.

Ethos balance sheet as of Mar 2026: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund Ethos Mar-2026 Total Shareholders Fund is Rs 1,481 Cr which is growth of 51.2% YoY.

  • POSITIVE

    Total Assets Ethos Mar-2026 Total Assets is Rs 1,996 Cr which is growth of 43.0% YoY.

Ethos Ltd., Balance Sheet, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18
⌄
32.9%
56.6%
1,481.5980.1882631.2231.9157.1152.6131.591.6
Minority Interest Liability Ann.
-
-
---------
⌄
37.9%
23.9%
258.5238.3115.798.6109.188.597.816.512.5
19.4%
11.3%
256.5177.7172.8150.6166.4149.9176.7149.1145.7
Total Capital Plus Liabilities Ann.
31.4%
38.2%
1,996.51,396.11,170.4880.3507.4395.6427.1297.3249.8
⌄
33.5%
32.7%
478.2420.1237.7201129116.3128.926.417.1
⌄
33.9%
33.3%
590.2513.3310.6245.9171.5140.4152.850.440.1
30.4%
40.7%
1,406.3882.8859.8634.5335.9255.2274.3247209.8
Total Assets Ann.
31.4%
38.2%
1,996.51,396.11,170.4880.3507.4395.6427.1297.3249.8
Contingent Liabilities plus Commitments Ann.
-5.2%
-0.9%
36.133.516.342.463.137.86.484.571.8
Bonus Equity Share Capital Ann.
-
-
Non Current Investments Unquoted Book Value Ann.
89.3%
60.9%
47.545.930.175.84.43.80.40.4
Current Investments Unquoted Book Value Ann.
-
-
*All financials are in INR Cr and price data in INR
Total Assets Ann.
1Y CHG
43%
2Y CAGR
30.6%
3Y CAGR
31.4%
5Y CAGR
38.2%
7Y CAGR
31.3%
Total Assets Annual growth is higher than historical averages.
Total Current Liabilities Ann.
1Y CHG
44.3%
2Y CAGR
21.8%
3Y CAGR
19.4%
5Y CAGR
11.3%
7Y CAGR
8.1%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
51.2%
2Y CAGR
29.6%
3Y CAGR
32.9%
5Y CAGR
56.6%
7Y CAGR
41.3%
Total ShareHolders Funds Annual growth is stable compared to historical averages.

Ethos ROE, ROCE, book value, and debt-to-equity ratio as of Mar 2026 – 11 year history

  • POSITIVE

    Book Value Per Share Ethos Mar-2026 Book Value Per Share is 554 Rs which is growth of 38.3% YoY.

  • POSITIVE

    ROE Ethos Mar-2026 ROE is 6% which is growth of 3.6% YoY.

Ethos Ltd., Ratios, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18
BVSH Ann.
27%
45%
553.7400.4360.3270.3121.586.383.877.857.6
RoA Ann. %
-11.2%
32.3%
4.75%7.03%6.94%6.79%4.60%1.17%3.76%1.59%
ROE Ann. %
-12.2%
16.8%
6.40%10.02%9.21%9.47%10.07%2.95%0.02%8.51%4.36%
ROCE Ann. %
-11.4%
-1.1%
8.95%12.38%12.48%12.86%14.03%9.48%8.25%17.58%11.32%
⌄
         
⌄
         
⌄
         
Total Debt to Total Equity Ann.
  000.30.30.50.50.6
*All financials are in INR Cr and price data in INR
ROE Ann. %
1Y CHG
-36.1%
2Y CAGR
-16.6%
3Y CAGR
-12.2%
5Y CAGR
16.8%
7Y CAGR
-4%
ROE Annual % is falling faster than historical averages.
RoA Ann. %
1Y CHG
-32.4%
2Y CAGR
-17.3%
3Y CAGR
-11.2%
5Y CAGR
32.3%
7Y CAGR
3.4%
RoA Annual % is falling faster than historical averages.
Current Ratio Ann.
1Y CHG
10%
2Y CAGR
4.9%
3Y CAGR
9.4%
5Y CAGR
26.5%
7Y CAGR
18.3%
Current Ratio Annual growth is stable compared to historical averages.

Ethos cash flow: net, operating, investing, and financing flows as of Mar 2026 – 11 year history

  • POSITIVE

    Cash From Operating Activity Ethos Mar-2026 Cash From Operating Activity is Rs 102 Cr which is growth of 594.0% YoY.

  • POSITIVE

    Net Cash Flow Ethos Mar-2026 Net Cash Flow is Rs 59 Cr which is growth of 271.9% YoY.

Ethos Ltd., Cash Flow, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18
-
10.2%
102.5-20.731.1-4.816.963.134.8-21.4-1.1
Cash from Investing Act. Ann.
-
-
-372.244.6-123.2-254.1-23.3-10.2-12.7-12.8-11.8
Cash from Financing Act. Ann.
9.8%
-
329-58.3124.5248.626.5-45.6-19.635.311.1
-
51.6%
59.3-34.532.4-10.320.17.42.51.1-1.9
*All financials are in INR Cr and price data in INR
Cash from Operating Act. Ann.
2Y CAGR
81.5%
5Y CAGR
10.2%
Cash from Operating Activity Annual growth is higher than historical averages.
Cash from Financing Act. Ann.
2Y CAGR
62.6%
3Y CAGR
9.8%
7Y CAGR
37.6%
Cash from Financing Annual Activity growth is higher than historical averages.

Ethos investor presentations, annual reports, credit ratings, and earnings calls with AI summary, video, and audio access