Durability score
65 /100
Valuation score
33 /100
Momentum score
58.5 /100
Market Capitalizati...
7,939.2 Cr.
AVG Broker Target
372.2
PE TTM Price to Ear...
16.1

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
KEC International Ltd. 308.8016.117939.250.78198.767.683841.174.833.97
Siemens Ltd.
Market Leader
1245.7544.7144348.700.56280.30-21.153549.608.115.34
ABB India Ltd.
Market Runner Up
1551.3062.6632872.050.31116.1921.651850.2518.128.20
Bharat Heavy Electri.. 73.8021.1425697.532.47682.700.0010297.161.480.79
Thermax Ltd. 1075.0037.0712104.500.56127.2527.392073.6743.704.46
Kalpataru Power Tran.. 530.0020.278132.850.47136.8824.632491.4328.992.94
Adani Green Energy L.. 41.25-184.426451.560.007.89-22.26211.51243.464.38
GE Power India Ltd. 825.0072.935546.480.3627.25186.33344.63-5.956.68
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 3,569.1 2,468.5 2,233.8 1,846.5 3,361.9 2,085.7 1,883.7 1,706.1 2,596.7
Operating Expenses Qtr Cr 3,181.6 2,194.6 1,989.0 1,666.0 3,031.8 1,863.4 1,686.3 1,545.8 2,328.1
Operating Profit Qtr Cr 387.5 273.9 244.9 180.5 330.1 222.3 197.3 160.3 268.6
Operating Profit Margin Qtr % 10.86% 11.1% 10.96% 9.77% 9.82% 10.66% 10.48% 9.4% 10.34%
Other Income Qtr Cr 16.0 4.6 4.1 13.4 7.3 4.9 4.8 5.6 17.0
Depreciation Qtr Cr 27.1 26.3 25.8 26.3 24.0 23.6 24.2 23.6 35.5
Interest Qtr Cr 77.9 79.4 70.4 56.5 51.9 49.6 47.7 46.6 53.4
Profit Before Tax Qtr Cr 298.5 172.7 152.8 111.1 261.6 154.0 130.2 95.8 196.8
Tax Qtr Cr 87.0 58.2 53.9 38.4 82.2 51.7 45.0 32.6 64.4
Net Profit Qtr Cr 211.5 114.5 98.9 72.8 179.4 102.3 85.2 63.2 132.4
Basic EPS Qtr Rs 8.2 4.5 3.9 2.8 7.0 4.0 3.3 2.5 5.2
Net profit TTM Cr 497.7 465.6 453.4 439.7 430.1 383.1 351.6 315.3 281.8
Basic EPS TTM Rs 19.4 18.1 17.6 17.1 16.7 14.9 13.7 12.3 11.0
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 3,841.2 2,646.6 2,408.4 2,104.7 3,664.2 2,404.9 2,132.2 1,856.8 2,849.2
Operating Expenses Qtr Cr 3,442.1 2,365.3 2,155.3 1,888.5 3,294.3 2,160.8 1,916.3 1,680.4 2,548.1
Operating Profit Qtr Cr 399.0 281.4 253.2 216.2 369.9 244.1 215.8 176.3 301.1
Operating Profit Margin Qtr % 10.39% 10.63% 10.51% 10.27% 10.09% 10.15% 10.12% 9.5% 10.57%
Other Income Qtr Cr 6.3 3.6 1.7 17.5 12.6 12.3 5.7 9.8 11.4
Depreciation Qtr Cr 26.1 30.9 30.4 29.8 27.5 27.2 27.9 27.2 40.8
Interest Qtr Cr 84.5 85.7 76.8 69.1 65.6 60.7 57.2 63.1 63.7
Profit Before Tax Qtr Cr 294.8 168.4 147.7 134.8 289.4 168.6 136.5 95.8 208.1
Tax Qtr Cr 100.9 57.5 51.4 48.0 93.0 56.8 47.1 32.9 62.5
Net Profit Qtr Cr 198.8 110.9 96.3 86.8 196.3 111.8 89.4 63.0 145.5
Basic EPS Qtr Rs 7.7 4.4 3.8 3.4 7.6 4.3 3.5 2.5 5.7
Net profit TTM Cr 492.8 490.4 491.3 484.3 460.4 409.6 360.5 336.1 304.1
Basic EPS TTM Rs 19.2 19.1 19.1 18.8 17.9 15.9 14.0 13.1 11.8
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 10,117.8 10,155.9 9,060.0 7,603.5 7,706.0 6,769.5 6,641.7 5,612.7 4,689.5 3,969.3
Operating Expenses Annual Cr 9,031.1 9,031.1 8,127.3 6,855.8 7,011.3 6,264.6 6,185.9 5,361.0 4,263.9 3,582.2
Operating Profit Annual in Cr 1,086.7 1,086.7 910.1 710.7 679.1 327.5 372.9 231.1 340.4 382.9
Operating Profit Margin Annual % 10.7% 10.05% 9.35% 8.81% 4.84% 5.61% 4.12% 7.26% 9.65%
Total Expenses Annual Cr 9,420.7 8,418.5 7,180.0 7,367.3 6,587.2 6,472.7 5,568.8 4,433.7 3,722.0
EBIDT Annual Cr 1,124.9 1,124.9 932.7 747.8 694.7 504.9 455.9 251.7 425.5 387.1
EBIDT margin Annual % 11.08% 10.3% 9.83% 9.01% 7.46% 6.86% 4.49% 9.07% 9.75%
Other Income Annual Cr 38.1 38.1 22.6 37.1 15.6 177.4 83.0 20.6 85.1 4.2
Depreciation Cr 105.5 105.5 95.4 115.4 118.0 70.4 55.4 43.1 36.0 34.5
PAT Before ExtraOrdinary Items Annual Cr 497.7 430.0 281.8 195.4 110.7 85.6 4.6 181.8 147.1
Net Profit Annual Cr 497.7 497.7 430.0 281.8 195.4 110.7 85.6 4.6 181.8 147.1
Basic EPS Annual Rs 19.4 16.7 11.0 7.6 4.3 3.3 0.2 7.1 5.7
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
10,155.92 Cr
3 Years:
8,939.81 Cr
5 Years:
8,258.98 Cr
7 Years:
7,649.91 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
497.69 Cr
3 Years:
403.19 Cr
5 Years:
303.15 Cr
7 Years:
229.41 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
21.09 %
3 Years:
19.73 %
5 Years:
16.66 %
7 Years:
13.15 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 11,001.0 11,023.1 10,098.4 8,613.3 8,528.1 8,614.0 7,915.6 6,995.5 5,876.4 4,483.4
Operating Expenses Annual Cr 9,851.2 9,850.6 9,051.8 7,766.5 7,825.5 7,956.0 7,408.6 6,598.1 5,343.4 3,999.8
Operating Profit Annual in Cr 1,149.8 1,149.9 1,006.2 817.9 692.3 511.8 493.3 381.4 471.3 476.8
Operating Profit Margin Annual % 10.43% 9.96% 9.5% 8.12% 5.94% 6.23% 5.45% 8.02% 10.63%
Total Expenses Annual Cr 10,279.6 9,408.2 8,149.8 8,236.6 8,353.0 7,742.4 6,848.6 5,551.1 4,158.2
EBIDT Annual Cr 1,183.8 1,172.5 1,046.6 846.7 702.6 658.0 507.1 397.4 533.0 483.7
EBIDT margin Annual % 10.64% 10.36% 9.83% 8.24% 7.64% 6.41% 5.68% 9.07% 10.79%
Other Income Annual Cr 29.1 22.6 40.4 28.9 10.3 146.2 13.8 16.0 61.6 6.9
Depreciation Cr 117.1 117.1 109.7 129.7 131.8 88.1 70.5 56.1 47.9 40.8
PAT Before ExtraOrdinary Items Annual Cr 486.4 460.4 304.8 147.8 161.0 66.8 65.0 209.3 205.6
Net Profit Annual Cr 492.8 495.8 460.4 304.8 147.8 161.0 66.8 65.0 209.3 205.6
Basic EPS Annual Rs 19.3 17.9 11.9 5.8 6.3 2.6 2.5 8.1 8.0
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
11,023.12 Cr
3 Years:
9,911.6 Cr
5 Years:
9,375.38 Cr
7 Years:
8,826.86 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
495.77 Cr
3 Years:
420.32 Cr
5 Years:
313.96 Cr
7 Years:
243.08 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
23.05 %
3 Years:
21.77 %
5 Years:
17.77 %
7 Years:
14.3 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 79.3 64.4 53.8 43.2 40.1 38.0 38.9 33.6
RoA Annual % 4.41% 3.66% 2.44% 1.8% 1.41% 0.08% 3.99% 3.65%
ROE Annual % 21.09% 17.02% 14.13% 9.96% 8.29% 0.46% 18.19% 17.0%
ROCE Annual % 16.68% 30.73% 11.62% 7.85% 6.39% 0.33% 13.27% 12.13%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.6 0.9 1.8 1.3 1.3 1.0 0.6 1.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
79.3 Rs
3 Years:
74.33 Rs
5 Years:
63.99 Rs
7 Years:
56.87 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
4.41 %
3 Years:
4.16 %
5 Years:
3.34 %
7 Years:
2.6 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 77.7 61.7 50.2 51.7 46.3 44.6 43.1 36.8
RoA Annual % 4.36% 3.49% 1.66% 2.07% 0.9% 1.04% 3.77% 4.26%
ROE Annual % 23.05% 19.21% 11.45% 12.1% 5.6% 5.66% 18.89% 21.72%
ROCE Annual % 15.98% 12.12% 7.3% 7.45% 3.53% 3.32% 10.8% 11.67%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.8 1.3 2.3 1.5 1.5 1.3 1.0 1.4
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
77.69 Rs
3 Years:
72.36 Rs
5 Years:
63.8 Rs
7 Years:
58.57 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
4.36 %
3 Years:
4.07 %
5 Years:
3.19 %
7 Years:
2.55 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,494.3 2,038.6 1,655.7 1,382.3 1,110.9 1,032.2 976.6 999.3 865.0
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 531.8 539.1 401.9 299.6 299.6 307.1 381.3 370.7 346.9
Total Current Liabilities Annual Cr 8,074.1 7,157.0 5,632.0 6,307.5 4,734.9 4,691.7 3,819.2 3,177.7 2,811.6
Total Capital Plus Liabilities Annual Cr 9,734.8 7,689.6 7,989.4 6,145.4 6,031.0 5,177.1 4,547.6 4,023.5
Fixed Assets Annual Cr 733.0 756.9 716.6 763.8 736.8 825.9 885.1 807.0 721.1
Total Non Current Assets Annual Cr 1,463.5 1,343.3 1,169.7 1,346.6 1,204.4 1,132.4 1,094.7 998.2 897.0
Total Current Assets Annual Cr 9,636.8 8,391.4 6,519.9 6,642.7 4,941.0 4,898.6 4,082.4 3,549.4 3,126.5
Total Assets Annual Cr 11,100.2 9,734.8 7,689.6 7,989.4 6,145.4 6,031.0 5,177.1 4,547.6 4,023.5
Contingent Liabilities plus Commitments Annual Cr 585.7 0.0 702.8 1,260.9 1,032.4 925.0 1,007.2 953.1
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 317.7 122.3 80.7 6.6 6.4 6.4 6.2 5.4
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.2
3 Years:
0.18
5 Years:
0.17
7 Years:
0.19
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
11,100.23 Cr
3 Years:
9,508.21 Cr
5 Years:
8,531.88 Cr
7 Years:
7,695.36 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,435.1 1,997.5 1,586.4 1,290.4 1,329.8 1,191.6 1,147.2 1,107.8 946.6
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 704.6 883.3 927.6 733.5 828.5 695.8 808.1 829.2 815.4
Total Current Liabilities Annual Cr 8,554.7 7,658.2 6,214.2 6,867.1 5,586.5 5,524.0 4,297.7 3,613.9 3,062.9
Total Capital Plus Liabilities Annual Cr 10,539.0 8,728.1 8,891.0 7,744.8 7,411.4 6,253.0 5,550.9 4,824.9