Durability score
55 /100
Valuation score
29 /100
Momentum score
39.3 /100
Market Capitalizati...
7,078 Cr.
AVG Broker Target
366.5
PE TTM Price to Ear...
14.3

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
KEC International Ltd. 275.3014.317077.960.9888.617.682412.4514.622.91
Siemens Ltd.
Market Leader
1327.7545.6447267.900.53248.10-21.153198.404.085.69
ABB India Ltd.
Market Runner Up
1409.1054.0129858.830.34130.4021.651725.753.607.45
Bharat Heavy Electri.. 50.1020.6817445.073.99-216.2550.684531.68-23.650.56
Thermax Ltd. 1097.5536.2912358.410.6462.7627.391392.4534.504.10
Adani Green Energy L.. 51.60-425.468070.310.005.5224.30111.37207.565.73
Kalpataru Power Tran.. 475.4517.887369.480.6392.0024.631655.0024.912.34
GE Power India Ltd. 760.2578.735111.160.79-8.69186.33428.66-3.265.78
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 2,116.3 3,585.0 2,473.0 2,238.0 1,859.9 3,369.2 2,090.6 1,888.4 1,711.8
Operating Expenses Qtr Cr 1,889.8 3,181.6 2,194.6 1,989.0 1,666.0 3,031.8 1,863.4 1,686.3 1,545.8
Operating Profit Qtr Cr 223.3 387.5 273.9 244.9 180.5 330.1 222.3 197.3 160.3
Operating Profit Margin Qtr % 10.57% 10.86% 11.1% 10.96% 9.77% 9.82% 10.66% 10.48% 9.4%
Depreciation Qtr Cr 29.7 27.1 26.3 25.8 26.3 24.0 23.6 24.2 23.6
Interest Qtr Cr 67.0 77.9 79.4 70.4 56.5 51.9 49.6 47.7 46.6
Profit Before Tax Qtr Cr 129.8 298.5 172.7 152.8 111.1 261.6 154.0 130.2 95.8
Tax Qtr Cr 43.9 87.0 58.2 53.9 38.4 82.2 51.7 45.0 32.6
Net Profit Qtr Cr 85.9 211.5 114.5 98.9 72.8 179.4 102.3 85.2 63.2
Basic EPS Qtr Rs 3.3 8.2 4.5 3.9 2.8 7.0 4.0 3.3 2.5
Net profit TTM Cr 510.9 497.7 465.6 453.4 439.7 430.1 383.1 351.6 315.3
Basic EPS TTM Rs 19.9 19.4 18.1 17.6 17.1 16.7 14.9 13.7 12.3
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 2,415.2 3,847.5 2,650.2 2,410.2 2,122.3 3,676.7 2,417.3 2,137.9 1,866.6
Operating Expenses Qtr Cr 2,161.1 3,442.1 2,365.3 2,155.3 1,888.5 3,294.3 2,160.8 1,916.3 1,680.4
Operating Profit Qtr Cr 251.3 399.0 281.4 253.2 216.2 369.9 244.1 215.8 176.3
Operating Profit Margin Qtr % 10.42% 10.39% 10.63% 10.51% 10.27% 10.09% 10.15% 10.12% 9.5%
Depreciation Qtr Cr 36.6 26.1 30.9 30.4 29.8 27.5 27.2 27.9 27.2
Interest Qtr Cr 79.5 84.5 85.7 76.8 69.1 65.6 60.7 57.2 63.1
Profit Before Tax Qtr Cr 137.9 294.8 168.4 147.7 134.8 289.4 168.6 136.5 95.8
Tax Qtr Cr 49.3 100.9 57.5 51.4 48.0 93.0 56.8 47.1 32.9
Net Profit Qtr Cr 88.6 198.8 110.9 96.3 86.8 196.3 111.8 89.4 63.0
Basic EPS Qtr Rs 3.5 7.7 4.4 3.8 3.4 7.6 4.3 3.5 2.5
Net profit TTM Cr 494.6 492.8 490.4 491.3 484.3 460.4 409.6 360.5 336.1
Basic EPS TTM Rs 19.2 19.2 19.1 19.1 18.8 17.9 15.9 14.0 13.1
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 10,412.3 10,155.9 9,060.0 7,603.5 7,706.0 6,769.5 6,641.7 5,612.7 4,689.5 3,969.3
Operating Expenses Annual Cr 9,254.8 9,031.1 8,127.3 6,855.8 7,011.3 6,264.6 6,185.9 5,361.0 4,263.9 3,582.2
Operating Profit Annual in Cr 1,129.6 1,086.7 910.1 710.7 679.1 327.5 372.9 231.1 340.4 382.9
Operating Profit Margin Annual % 10.7% 10.05% 9.35% 8.81% 4.84% 5.61% 4.12% 7.26% 9.65%
Total Expenses Annual Cr 9,420.7 8,418.5 7,180.0 7,367.3 6,587.2 6,472.7 5,568.8 4,433.7 3,722.0
EBIDT Annual Cr 1,124.9 932.7 747.8 694.7 504.9 455.9 251.7 425.5 387.1
EBIDT margin Annual % 11.08% 10.3% 9.83% 9.01% 7.46% 6.86% 4.49% 9.07% 9.75%
Depreciation Cr 108.9 105.5 95.4 115.4 118.0 70.4 55.4 43.1 36.0 34.5
PAT Before ExtraOrdinary Items Annual Cr 497.7 430.0 281.8 195.4 110.7 85.6 4.6 181.8 147.1
Net Profit Annual Cr 510.9 497.7 430.0 281.8 195.4 110.7 85.6 4.6 181.8 147.1
Basic EPS Annual Rs 19.4 16.7 11.0 7.6 4.3 3.3 0.2 7.1 5.7
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
10,155.92 Cr
3 Years:
8,939.81 Cr
5 Years:
8,258.98 Cr
7 Years:
7,649.91 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
497.69 Cr
3 Years:
403.19 Cr
5 Years:
303.15 Cr
7 Years:
229.41 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
19.95 %
3 Years:
19.35 %
5 Years:
16.43 %
7 Years:
12.99 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 11,323.0 11,023.1 10,098.4 8,613.3 8,528.1 8,614.0 7,915.6 6,995.5 5,876.4 4,483.4
Operating Expenses Annual Cr 10,123.8 9,850.6 9,051.8 7,766.5 7,825.5 7,956.0 7,408.6 6,598.1 5,343.4 3,999.8
Operating Profit Annual in Cr 1,184.9 1,149.9 1,006.2 817.9 692.3 511.8 493.3 381.4 471.3 476.8
Operating Profit Margin Annual % 10.43% 9.96% 9.5% 8.12% 5.94% 6.23% 5.45% 8.02% 10.63%
Total Expenses Annual Cr 10,279.6 9,408.2 8,149.8 8,236.6 8,353.0 7,742.4 6,848.6 5,551.1 4,158.2
EBIDT Annual Cr 1,172.5 1,046.6 846.7 702.6 658.0 507.1 397.4 533.0 483.7
EBIDT margin Annual % 10.64% 10.36% 9.83% 8.24% 7.64% 6.41% 5.68% 9.07% 10.79%
Depreciation Cr 123.9 117.1 109.7 129.7 131.8 88.1 70.5 56.1 47.9 40.8
PAT Before ExtraOrdinary Items Annual Cr 486.4 460.4 304.8 147.8 161.0 66.8 65.0 209.3 205.6
Net Profit Annual Cr 494.6 495.8 460.4 304.8 147.8 161.0 66.8 65.0 209.3 205.6
Basic EPS Annual Rs 19.3 17.9 11.9 5.8 6.3 2.6 2.5 8.1 8.0
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
11,023.12 Cr
3 Years:
9,911.6 Cr
5 Years:
9,375.38 Cr
7 Years:
8,826.86 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
495.77 Cr
3 Years:
420.32 Cr
5 Years:
313.96 Cr
7 Years:
243.08 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
20.35 %
3 Years:
20.87 %
5 Years:
17.23 %
7 Years:
13.92 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 97.0 79.3 64.4 53.8 43.2 40.1 38.0 38.9 33.6
RoA Annual % 4.48% 4.41% 3.66% 2.44% 1.8% 1.41% 0.08% 3.99% 3.65%
ROE Annual % 19.95% 21.09% 17.02% 14.13% 9.96% 8.29% 0.46% 18.19% 17.0%
ROCE Annual % 33.68% 16.68% 30.73% 11.62% 7.85% 6.39% 0.33% 13.27% 12.13%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.6 0.6 0.9 1.8 1.3 1.3 1.0 0.6 1.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
97.02 Rs
3 Years:
80.24 Rs
5 Years:
67.54 Rs
7 Years:
59.4 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
4.48 %
3 Years:
4.18 %
5 Years:
3.36 %
7 Years:
2.61 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 94.7 77.7 61.7 50.2 51.7 46.3 44.6 43.1 36.8
RoA Annual % 4.23% 4.36% 3.49% 1.66% 2.07% 0.9% 1.04% 3.77% 4.26%
ROE Annual % 20.35% 23.05% 19.21% 11.45% 12.1% 5.6% 5.66% 18.89% 21.72%
ROCE Annual % 33.61% 15.98% 12.12% 7.3% 7.45% 3.53% 3.32% 10.8% 11.67%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.7 0.8 1.3 2.3 1.5 1.5 1.3 1.0 1.4
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
94.71 Rs
3 Years:
78.04 Rs
5 Years:
67.21 Rs
7 Years:
61.0 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
4.23 %
3 Years:
4.03 %
5 Years:
3.16 %
7 Years:
2.54 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,494.3 2,038.6 1,655.7 1,382.3 1,110.9 1,032.2 976.6 999.3 865.0
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 531.8 539.1 401.9 299.6 299.6 307.1 381.3 370.7 346.9
Total Current Liabilities Annual Cr 8,074.1 7,157.0 5,632.0 6,307.5 4,734.9 4,691.7 3,819.2 3,177.7 2,811.6
Total Capital Plus Liabilities Annual Cr 11,100.2 9,734.8 7,689.6 7,989.4 6,145.4 6,031.0 5,177.1 4,547.6 4,023.5
Fixed Assets Annual Cr 733.0 756.9 716.6 763.8 736.8 825.9 885.1 807.0 721.1
Total Non Current Assets Annual Cr 1,463.5 1,343.3 1,169.7 1,346.6 1,204.4 1,132.4 1,094.7 998.2 897.0
Total Current Assets Annual Cr 9,636.8 8,391.4 6,519.9 6,642.7 4,941.0 4,898.6 4,082.4 3,549.4 3,126.5
Total Assets Annual Cr 11,100.2 9,734.8 7,689.6 7,989.4 6,145.4 6,031.0 5,177.1 4,547.6 4,023.5
Contingent Liabilities plus Commitments Annual Cr 1,210.0 585.7 0.0 702.8 1,260.9 1,032.4 925.0 1,007.2 953.1
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 436.0 317.7 122.3 80.7 6.6 6.4 6.4 6.2 5.4
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is lower than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.15
3 Years:
0.17
5 Years:
0.16
7 Years:
0.19
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
11,100.23 Cr
3 Years:
9,508.21 Cr
5 Years:
8,531.88 Cr
7 Years:
7,695.36 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 2,435.1 1,997.5 1,586.4 1,290.4 1,329.8 1,191.6 1,147.2 1,107.8 946.6
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0