BASF India Ltd.

NSE: BASF | BSE: 500042 | ISIN: INE373A01013 |Industry: Specialty Chemicals
|Expensive Performer
Durability score
60 /100
Valuation score
13.8 /100
Momentum score
39.2 /100
Market Capitalizati...
5,770.6 Cr.
Price to Book Value
4.1
PE TTM Price to Ear...
70.6

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
BASF India Ltd. 1333.0070.615770.560.2386.27-66.851318.00-1.904.08
Pidilite Industries ..
Market Leader
1225.6067.2662260.480.49235.40-3.821638.9310.3416.60
Solar Industries Ind..
Market Runner Up
1127.9036.8810207.500.5375.2318.50672.9516.979.02
Himadri Speciality C.. 104.7014.264382.740.1072.2026.68583.445.943.01
Galaxy Surfactants L.. 1190.0025.044218.551.0140.1149.85492.268.966.34
Fine Organic Industr.. 1335.0031.734093.110.5226.5627.31278.682.9910.02
Sudarshan Chemical I.. 319.0014.572208.280.3112.1872.17388.531.124.88
Fairchem Speciality .. 520.0021.552031.260.2952.8276.69441.5539.993.98
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 1,318.0 1,405.0 1,675.6 1,627.1 1,343.6 1,278.7 1,455.1 1,510.1 1,275.3
Operating Expenses Qtr Cr 1,304.1 1,416.8 1,607.4 1,532.7 1,244.3 1,210.8 1,340.8 1,440.2 1,153.6
Operating Profit Qtr Cr 13.9 -11.8 68.2 94.4 99.2 67.9 114.4 70.0 121.7
Operating Profit Margin Qtr % 1.06% -0.84% 4.07% 5.8% 7.38% 5.31% 7.86% 4.63% 9.55%
Other Income Qtr Cr 3.3 4.9 2.9 2.2 10.8 3.9 2.4 0.3 0.4
Depreciation Qtr Cr 35.5 37.3 37.0 37.2 37.0 37.1 40.1 39.2 40.9
Interest Qtr Cr 19.6 18.9 22.3 24.3 26.9 21.1 34.6 30.4 40.2
Profit Before Tax Qtr Cr 82.6 -57.7 11.9 35.1 65.2 21.4 173.7 0.7 42.5
Tax Qtr Cr -3.7 -19.3 2.5 10.6 -0.8 14.5 0.8 0.0 0.0
Net Profit Qtr Cr 86.3 -38.4 9.4 24.4 66.0 6.9 172.9 0.7 42.5
Basic EPS Qtr Rs -9.1 -9.7 2.2 5.6 10.8 1.0 9.5 0.2 9.8
Net profit TTM Cr 81.7 61.5 106.7 270.3 246.5 223.1 168.9 -23.4 -14.3
Basic EPS TTM Rs 18.9 14.2 24.7 62.4 56.9 51.5 39.0 -5.4 -3.3
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorGraph
Revenue Qtr Cr
Operating Expenses Qtr Cr
Operating Profit Qtr Cr
Operating Profit Margin Qtr %
Other Income Qtr Cr
Depreciation Qtr Cr
Interest Qtr Cr
Profit Before Tax Qtr Cr
Tax Qtr Cr
Net Profit Qtr Cr
Basic EPS Qtr Rs
Net profit TTM Cr
Basic EPS TTM Rs
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 6,025.7 6,039.0 5,606.3 5,084.9 4,750.1 4,715.7 4,437.7 3,944.6 3,521.1 3,089.8
Operating Expenses Annual Cr 5,861.0 5,861.0 5,237.5 4,803.7 4,641.4 4,572.7 4,145.7 3,688.7 3,310.1 2,883.5
Operating Profit Annual in Cr 164.7 164.7 345.9 269.7 105.8 133.0 284.2 251.9 205.9 180.4
Operating Profit Margin Annual % 2.73% 6.17% 5.3% 2.23% 2.82% 6.4% 6.39% 5.85% 5.84%
Total Expenses Annual Cr 6,093.2 5,503.9 5,114.4 4,952.6 4,810.7 4,232.9 3,766.0 3,371.3 2,939.3
EBIDT Annual Cr 304.1 178.0 368.8 281.2 108.7 142.9 292.0 255.9 211.0 206.3
EBIDT margin Annual % 2.95% 6.58% 5.53% 2.29% 3.03% 6.58% 6.49% 5.99% 6.68%
Other Income Annual Cr 13.3 13.3 22.9 11.5 2.9 9.9 7.8 3.9 5.1 25.9
Depreciation Cr 147.1 147.1 153.4 169.0 163.1 142.4 71.1 60.2 51.7 46.4
PAT Before ExtraOrdinary Items Annual Cr 81.7 246.5 -14.1 -30.4 -66.9 127.9 114.1 100.9 117.8
Net Profit Annual Cr 81.7 81.7 246.5 -14.1 -30.4 -66.9 127.9 114.1 100.9 117.8
Basic EPS Annual Rs 18.9 56.9 -3.3 -7.0 -15.4 29.5 26.4 23.3 27.2
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
6,039.01 Cr
3 Years:
5,576.75 Cr
5 Years:
5,239.21 Cr
7 Years:
4,939.76 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
81.72 Cr
3 Years:
104.7 Cr
5 Years:
43.36 Cr
7 Years:
65.54 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
5.78 %
3 Years:
7.61 %
5 Years:
2.87 %
7 Years:
4.94 %
IndicatorTTMMar-2010Mar-2009Mar-2008Mar-2007Mar-2006Graph
Total Revenue Annual Cr 0.0 1,627.9 1,324.3 1,056.2 849.7 688.4
Operating Expenses Annual Cr 0.0 1,448.1 1,213.1 946.6 757.1 593.5
Operating Profit Annual in Cr 0.0 180.3 105.8 107.9 91.1 90.1
Operating Profit Margin Annual % 11.08% 7.99% 10.21% 10.73% 13.09%
Total Expenses Annual Cr 1,477.3 1,236.3 964.9 771.5 617.9
EBIDT Annual Cr 0.0 179.8 111.1 109.6 92.7 94.9
EBIDT margin Annual % 11.05% 8.39% 10.38% 10.91% 13.79%
Other Income Annual Cr 0.0 -0.5 5.4 1.8 1.5 4.8
Depreciation Cr 0.0 27.5 16.5 14.7 11.7 22.1
PAT Before ExtraOrdinary Items Annual Cr 96.1 48.6 57.5 50.0 45.3
Net Profit Annual Cr 0.0 96.1 48.6 57.5 50.0 45.3
Basic EPS Annual Rs 23.6 17.2 20.4 17.8 16.1
Average Total Revenue Annual Cr
1 Year:
1,627.9 Cr
3 Years:
1,336.13 Cr
5 Years:
1,109.3 Cr
7 Years:
None Cr
Average Net Profit Annual Cr
1 Year:
96.07 Cr
3 Years:
67.38 Cr
5 Years:
59.5 Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
11.39 %
3 Years:
13.93 %
5 Years:
14.93 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 326.4 310.4 254.6 257.8 268.4 288.8 263.9 242.3 223.6
RoA Annual % 2.12% 6.4% -0.36% -0.8% -1.6% 3.16% 4.06% 4.59% 6.56%
ROE Annual % 5.78% 18.34% -1.28% -2.72% -5.75% 10.22% 9.98% 9.61% 12.17%
ROCE Annual % 1.73% 12.12% 5.8% -1.43% -2.8% 5.67% 7.7% 8.85% 11.05%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.6 0.4 1.0 1.2 1.4 0.8 0.3 0.2 0.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
326.38 Rs
3 Years:
297.14 Rs
5 Years:
283.53 Rs
7 Years:
281.48 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
2.12 %
3 Years:
2.72 %
5 Years:
1.15 %
7 Years:
1.85 %
IndicatorMar-2010Mar-2009Mar-2008Mar-2007Mar-2006Graph
Book Value Per Share Annual Rs 206.8 128.8 119.8 107.6 98.0
RoA Annual % 7.28% 7.1% 9.86% 9.8% 11.04%
ROE Annual % 11.39% 13.38% 17.01% 16.5% 16.39%
ROCE Annual % 11.24% 13.1% 16.54% 16.09% 16.04%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.1 0.1 0.1 0.0
Average Book Value Per Share Annual Rs
1 Year:
206.75 Rs
3 Years:
151.78 Rs
5 Years:
132.18 Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
7.28 %
3 Years:
8.08 %
5 Years:
9.02 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,412.9 1,343.9 1,102.3 1,116.0 1,162.1 1,250.2 1,142.5 1,048.7 968.0
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 372.3 432.8 828.6 997.2 1,223.7 1,001.6 338.8 89.7 97.7
Total Current Liabilities Annual Cr 2,066.3 2,069.7 1,943.7 1,663.3 1,782.1 1,782.7 1,324.3 1,055.1 728.7
Total Capital Plus Liabilities Annual Cr 3,851.5 3,846.4 3,874.6 3,776.6 4,167.9 4,034.4 2,805.7 2,193.5 1,794.3
Fixed Assets Annual Cr 999.2 1,144.8 1,255.3 1,344.0 1,425.3 1,318.2 754.7 488.5 375.2
Total Non Current Assets Annual Cr 1,241.3 1,335.6 1,408.0 1,547.8 1,698.0 1,637.0 999.5 599.7 462.3
Total Current Assets Annual Cr 2,610.1 2,510.8 2,466.6 2,221.1 2,469.9 2,397.4 1,806.2 1,593.8 1,332.0
Total Assets Annual Cr 3,851.5 3,846.4 3,874.6 3,776.6 4,167.9 4,034.4 2,805.7 2,193.5 1,794.3
Contingent Liabilities plus Commitments Annual Cr 149.6 138.1 122.5 144.0 248.5 143.1 389.6 56.5 49.8
Bonus Equity Share Capital Annual Cr 15.8 15.8 15.8 15.8 15.8 15.8 15.8 15.8 15.8
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is stable compared to historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.21
3 Years:
0.36
5 Years:
0.55
7 Years:
0.51
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
3,851.47 Cr
3 Years:
3,857.46 Cr
5 Years:
3,903.36 Cr
7 Years:
3,765.27 Cr
IndicatorMar-2010Mar-2009Mar-2008Mar-2007Mar-2006Graph
Total ShareHolders Funds Annual Cr 842.9 363.1 337.6 303.3 276.3
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 11.6 7.7 9.6 7.8 6.0
Total Current Liabilities Annual Cr 464.7 313.0 235.3 199.2 127.9
Total Capital Plus Liabilities Annual Cr 1,319.2 683.8 582.5 510.2 410.1
Fixed Assets Annual Cr 264.2 159.1 132.3 115.0 80.0
Total Non Current Assets Annual Cr 284.3 167.0 144.0 124.3 88.4
Total Current Assets Annual Cr 1,034.9 516.8 438.5 385.9 321.7
Total Assets Annual Cr 1,319.2 683.8 582.5 510.2 410.1
Contingent Liabilities plus Commitments Annual Cr 31.2 24.0 19.0 86.4 89.5
Bonus Equity Share Capital Annual Cr 15.8 15.8 15.8 15.8 15.8
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 2.9 2.9 2.9
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0