BASF India Ltd.

Peer Group

Stock	Current Price Rs	PE TTM Price to Earnings	Market Capitalization in Cr	Dividend yield 1yr %	Net Profit Qtr Cr	Net Profit Annual Growth YoY %	Operating Revenues Qtr Cr	Revenue Growth Qtr YoY	Price to Book Value
BASF India Ltd.	1021.95	67.56	4424.02	0.49	8.20	-66.85	1613.75	-0.82	3.13
Pidilite Industries .. Market Leader	1408.75	73.07	71564.50	0.46	294.10	-3.82	2016.81	9.96	16.43
Aarti Industries Ltd. Market Runner Up	1623.80	27.20	14071.85	0.68	137.36	52.09	1086.11	0.71	5.50
Solar Industries Ind..	1071.60	34.92	9697.98	0.65	73.83	18.50	620.03	0.86	7.54
Galaxy Surfactants L..	1351.95	24.23	4792.66	0.59	52.55	20.85	665.02	-7.14	5.47
Fine Organic Industr..	1531.00	36.28	4694.05	0.46	37.43	27.31	243.51	1.41	9.23
Himadri Speciality C..	80.70	11.12	3378.10	0.19	73.24	26.68	523.68	-13.40	2.01
Sudarshan Chemical I..	328.45	22.65	2273.70	1.83	44.01	72.17	382.99	11.80	3.80

All values except ratios in INR(Crores)


Indicator	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017
Total Revenue Qtr cr	1,619.2	1,321.3	1,409.9	1,678.5	1,629.3	1,354.4	1,282.6	1,457.5	1,510.4
Operating Revenues Qtr Cr	1,613.8	1,318.0	1,405.0	1,675.6	1,627.1	1,343.6	1,278.7	1,455.1	1,510.1
Other Income Qtr Cr	5.5	3.3	4.9	2.9	2.2	10.8	3.9	2.4	0.3
Operating Expenses Qtr Cr	1,532.0	1,304.1	1,416.8	1,607.4	1,532.7	1,244.3	1,210.8	1,340.8	1,440.2
Operating Profit Qtr Cr	81.8	13.9	-11.8	68.2	94.4	99.2	67.9	114.4	70.0
Operating Profit Margin Qtr %	5.07%	1.06%	-0.84%	4.07%	5.8%	7.38%	5.31%	7.86%	4.63%
Depreciation Qtr Cr	45.5	35.5	37.3	37.0	37.2	37.0	37.1	40.1	39.2
Interest Qtr Cr	24.2	19.6	18.9	22.3	24.3	26.9	21.1	34.6	30.4
Profit Before Tax Qtr Cr	11.3	82.6	-57.7	11.9	35.1	65.2	21.4	173.7	0.7
Tax Qtr Cr	3.0	-3.7	-19.3	2.5	10.6	-0.8	14.5	0.8	0.0
Net Profit Qtr Cr	8.2	86.3	-38.4	9.4	24.4	66.0	6.9	172.9	0.7
Basic EPS Qtr Rs	1.9	-9.1	-9.7	2.2	5.6	10.8	1.0	9.5	0.2
Net profit TTM Cr	65.5	81.7	61.5	106.7	270.3	246.5	223.1	168.9	-23.4
Basic EPS TTM Rs	15.1	18.9	14.2	24.7	62.4	56.9	51.5	39.0	-5.4

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is higher than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is lower than historical averages.


Indicator	Graph
Total Revenue Qtr cr
Operating Revenues Qtr Cr
Other Income Qtr Cr
Operating Expenses Qtr Cr
Operating Profit Qtr Cr
Operating Profit Margin Qtr %
Depreciation Qtr Cr
Interest Qtr Cr
Profit Before Tax Qtr Cr
Tax Qtr Cr
Net Profit Qtr Cr
Basic EPS Qtr Rs
Net profit TTM Cr
Basic EPS TTM Rs

Annual Results

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total Revenue Annual Cr	6,028.9	6,039.0	5,606.3	5,084.9	4,750.1	4,715.7	4,437.7	3,944.6	3,521.1	3,089.8
Operating Revenues Annual Cr	6,012.3	6,025.7	5,583.4	5,073.4	4,747.2	4,705.8	4,429.9	3,940.6	3,515.9	3,063.9
Other Income Annual Cr	16.6	13.3	22.9	11.5	2.9	9.9	7.8	3.9	5.1	25.9
Operating Expenses Annual Cr	5,860.3	5,861.0	5,237.5	4,803.7	4,641.4	4,572.7	4,145.7	3,688.7	3,310.1	2,883.5
Operating Profit Annual in Cr	152.1	164.7	345.9	269.7	105.8	133.0	284.2	251.9	205.9	180.4
Operating Profit Margin Annual %		2.73%	6.17%	5.3%	2.23%	2.82%	6.4%	6.39%	5.85%	5.84%
Total Expenses Annual Cr		6,093.2	5,503.9	5,114.4	4,952.6	4,810.7	4,232.9	3,766.0	3,371.3	2,939.3
Other Expenses Annual Cr	867.0	897.9	831.6	788.8	861.6	733.5	681.4	593.6	525.5	445.3
Employee Expenses Annual Cr	374.0	376.5	351.4	322.0	327.6	344.4	329.9	293.0	250.1	199.1
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		178.0	368.8	281.2	108.7	142.9	292.0	255.9	211.0	206.3
EBIDT margin Annual %		2.95%	6.58%	5.53%	2.29%	3.03%	6.58%	6.49%	5.99%	6.68%
Other Income Annual Cr	16.6	13.3	22.9	11.5	2.9	9.9	7.8	3.9	5.1	25.9
Interest Annual Cr	85.0	85.1	113.0	141.6	148.1	95.6	16.1	17.1	9.5	9.3
Depreciation Cr	155.4	147.1	153.4	169.0	163.1	142.4	71.1	60.2	51.7	46.4
Profit Before Tax Annual Cr	48.0	71.9	261.0	-12.5	-30.4	-65.9	194.4	169.0	149.7	150.5
Tax Annual Cr	-17.4	-9.9	14.5	1.7	0.0	1.0	66.5	55.0	48.9	32.7
PAT Before ExtraOrdinary Items Annual Cr		81.7	246.5	-14.1	-30.4	-66.9	127.9	114.1	100.9	117.8
Minority Interest Income Annual Cr
Net Profit Annual Cr	65.5	81.7	246.5	-14.1	-30.4	-66.9	127.9	114.1	100.9	117.8
Net Profit Margin Annual %		1.35%	4.41%	-0.27%	-0.63%	-1.42%	2.88%	2.89%	2.86%	3.84%
Basic EPS Annual Rs		18.9	56.9	-3.3	-7.0	-15.4	29.5	26.4	23.3	27.2

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is stable compared to historical averages.

1 Year:: 6,039.01 Cr
3 Years:: 5,576.75 Cr
5 Years:: 5,239.21 Cr
7 Years:: 4,939.76 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is lower than historical averages.

1 Year:: 81.72 Cr
3 Years:: 104.7 Cr
5 Years:: 43.36 Cr
7 Years:: 65.54 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing slower than historical averages.

1 Year:: 5.78 %
3 Years:: 7.61 %
5 Years:: 2.87 %
7 Years:: 4.94 %


Indicator	TTM	Mar-2010	Mar-2009	Mar-2008	Mar-2007	Mar-2006
Total Revenue Annual Cr	0.0	1,627.9	1,324.3	1,056.2	849.7	688.4
Operating Revenues Annual Cr	0.0	1,628.4	1,318.9	1,054.5	848.2	683.6
Other Income Annual Cr	0.0	-0.5	5.4	1.8	1.5	4.8
Operating Expenses Annual Cr	0.0	1,448.1	1,213.1	946.6	757.1	593.5
Operating Profit Annual in Cr	0.0	180.3	105.8	107.9	91.1	90.1
Operating Profit Margin Annual %		11.08%	7.99%	10.21%	10.73%	13.09%
Total Expenses Annual Cr		1,477.3	1,236.3	964.9	771.5	617.9
Other Expenses Annual Cr	0.0	188.2	156.8	124.0	90.5	77.4
Employee Expenses Annual Cr	0.0	114.4	94.9	88.1	75.2	57.2
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		179.8	111.1	109.6	92.7	94.9
EBIDT margin Annual %		11.05%	8.39%	10.38%	10.91%	13.79%
Other Income Annual Cr	0.0	-0.5	5.4	1.8	1.5	4.8
Interest Annual Cr	0.0	1.7	6.6	3.6	2.8	2.4
Depreciation Cr	0.0	27.5	16.5	14.7	11.7	22.1
Profit Before Tax Annual Cr	0.0	150.6	88.0	91.3	78.2	70.5
Tax Annual Cr	0.0	54.6	39.4	33.8	28.2	25.2
PAT Before ExtraOrdinary Items Annual Cr		96.1	48.6	57.5	50.0	45.3
Minority Interest Income Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0
Net Profit Annual Cr	0.0	96.1	48.6	57.5	50.0	45.3
Net Profit Margin Annual %		5.89%	3.68%	5.44%	5.9%	6.62%
Basic EPS Annual Rs		23.6	17.2	20.4	17.8	16.1

Annual Total Revenue Annual Cr Analysis

1 Year:: 1,627.9 Cr
3 Years:: 1,336.13 Cr
5 Years:: 1,109.3 Cr
7 Years:: None Cr

Annual Net Profit Annual Cr Analysis

1 Year:: 96.07 Cr
3 Years:: 67.38 Cr
5 Years:: 59.5 Cr
7 Years:: None Cr

Annual ROE Annual % Analysis

1 Year:: 11.39 %
3 Years:: 13.93 %
5 Years:: 14.93 %
7 Years:: - %

Financial Ratios

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Book Value Per Share Annual Rs	326.4	310.4	254.6	257.8	268.4	288.8	263.9	242.3	223.6
RoA Annual %	2.12%	6.4%	-0.36%	-0.8%	-1.6%	3.16%	4.06%	4.59%	6.56%
ROE Annual %	5.78%	18.34%	-1.28%	-2.72%	-5.75%	10.22%	9.98%	9.61%	12.17%
ROCE Annual %	1.73%	12.12%	5.8%	-1.43%	-2.8%	5.67%	7.7%	8.85%	11.05%
Profitability Ratio
EBDIT Annual Margin %	2.95%	6.6%	5.54%	2.28%	3.03%	6.59%	6.49%	6.0%	6.73%
EBIT Annual Margin %	0.51%	3.85%	2.21%	-1.14%	0.01%	4.98%	4.96%	4.52%	5.21%
PBT Annual Margin %	1.19%	4.67%	-0.24%	-0.63%	-1.39%	4.38%	4.28%	4.25%	4.91%
Net Profit Margin Annual %	1.35%	4.41%	-0.27%	-0.63%	-1.42%	2.88%	2.89%	2.86%	3.84%
Asset Turnover Annual %	156.45%	145.16%	130.94%	125.7%	112.9%	109.8%	140.45%	160.28%	170.75%
Liquidity Ratio
Current Ratio Annual	1.3	1.2	1.3	1.3	1.4	1.3	1.4	1.5	1.8
Quick Ratio Annual	0.7	0.7	0.8	0.8	0.8	0.7	0.7	0.8	1.0
Dividend Payout to NP Annual %	19.16%	2.11%	-36.87%	-56.99%	-25.87%	13.53%	15.17%	17.16%	29.38%
Dividend Payout CP Annual %	6.84%	1.3%	3.36%	13.04%	22.92%	8.69%	9.93%	11.34%	21.08%
Earning Retention Annual %	80.84%	97.89%	136.87%	156.99%	125.87%	86.47%	84.83%	82.84%	70.62%
Cash Earning Retention Annual %	93.16%	98.7%	96.64%	86.96%	77.08%	91.31%	90.07%	88.66%	78.92%
Valuation Ratio
EnterpriseValue Annual Cr	7,243.5	8,747.4	6,938.0	5,123.8	6,302.8	4,739.6	2,846.5	2,312.2	2,673.0
EV Per Net Sales Annual	1.2	1.6	1.4	1.1	1.3	1.1	0.7	0.7	0.9
Price To Book Value Annual	4.5	6.1	5.4	3.4	4.2	3.0	2.2	2.1	2.7
EV Per EBITDA Annual	40.7	23.7	24.7	47.1	44.1	16.2	11.1	11.0	13.0
Market Cap Per Sales Annual	1.1	1.5	1.2	0.8	1.0	0.8	0.6	0.6	0.8
Retention Ratio Annual %	80.83%	97.88%	136.87%	156.99%	125.87%	86.46%	84.82%	82.83%	70.61%
Earnings Yield Annual	0.0	0.0	-0.0	-0.0	-0.0	0.0	0.0	0.0	0.0
Cash Earning Retention Annual %	93.16%	98.7%	96.64%	86.96%	77.08%	91.31%	90.07%	88.66%	78.92%
Total Debt to Total Equity Annual	0.6	0.4	1.0	1.2	1.4	0.8	0.3	0.2	0.1

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is stable compared to historical averages.

1 Year:: 326.38 Rs
3 Years:: 297.14 Rs
5 Years:: 283.53 Rs
7 Years:: 281.48 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing slower than historical averages.

1 Year:: 2.12 %
3 Years:: 2.72 %
5 Years:: 1.15 %
7 Years:: 1.85 %


Indicator	Mar-2010	Mar-2009	Mar-2008	Mar-2007	Mar-2006
Book Value Per Share Annual Rs	206.8	128.8	119.8	107.6	98.0
RoA Annual %	7.28%	7.1%	9.86%	9.8%	11.04%
ROE Annual %	11.39%	13.38%	17.01%	16.5%	16.39%
ROCE Annual %	11.24%	13.1%	16.54%	16.09%	16.04%
Profitability Ratio
EBDIT Annual Margin %	11.04%	8.42%	10.39%	10.92%	13.88%
EBIT Annual Margin %	9.35%	7.17%	8.99%	9.54%	10.65%
PBT Annual Margin %	9.25%	6.67%	8.65%	9.22%	10.31%
Net Profit Margin Annual %	5.89%	3.68%	5.44%	5.9%	6.62%
Asset Turnover Annual %	123.44%	192.86%	181.02%	166.23%	166.67%
Liquidity Ratio
Current Ratio Annual	2.2	1.7	1.9	1.9	2.5
Quick Ratio Annual	1.4	0.9	1.2	1.2	1.6
Dividend Payout to NP Annual %	33.95%	40.58%	34.33%	39.42%	43.55%
Dividend Payout CP Annual %	26.38%	30.28%	27.33%	31.96%	29.24%
Earning Retention Annual %	66.05%	59.42%	65.67%	60.58%	56.45%
Cash Earning Retention Annual %	73.62%	69.72%	72.67%	68.04%	70.76%
Valuation Ratio
EnterpriseValue Annual Cr	1,275.4	495.6	565.4	563.1	623.3
EV Per Net Sales Annual	0.8	0.4	0.5	0.7	0.9
Price To Book Value Annual	1.7	1.4	1.6	1.8	2.2
EV Per EBITDA Annual	7.1	4.5	5.2	6.1	6.6
Market Cap Per Sales Annual	0.9	0.4	0.5	0.6	0.9
Retention Ratio Annual %	66.04%	59.41%	65.66%	60.57%	56.44%
Earnings Yield Annual	0.1	0.1	0.1	0.1	0.1
Cash Earning Retention Annual %	73.62%	69.72%	72.67%	68.04%	70.76%
Total Debt to Total Equity Annual	0.0	0.1	0.1	0.1	0.0

Annual Book Value Per Share Annual Rs Analysis

1 Year:: 206.75 Rs
3 Years:: 151.78 Rs
5 Years:: 132.18 Rs
7 Years:: - Rs

Annual RoA Annual % Analysis

1 Year:: 7.28 %
3 Years:: 8.08 %
5 Years:: 9.02 %
7 Years:: - %

Balance Sheet

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total ShareHolders Funds Annual Cr	1,412.9	1,343.9	1,102.3	1,116.0	1,162.1	1,250.2	1,142.5	1,048.7	968.0
Equity Share Capital Annual Cr	43.3	43.3	43.3	43.3	43.3	43.3	43.3	43.3	43.3
Total Share Capital Annual Cr	43.3	43.3	43.3	43.3	43.3	43.3	43.3	43.3	43.3
Reserves Plus Surplus Annual Cr	1,369.6	1,300.6	1,059.0	1,072.7	1,118.8	1,206.9	1,099.3	1,005.4	924.7
Total Reserves Plus Surplus Annual Cr	1,369.6	1,300.6	1,059.0	1,072.7	1,118.8	1,206.9	1,099.3	1,005.4	924.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr	372.3	432.8	828.6	997.2	1,223.7	1,001.6	338.8	89.7	97.7
Deferred Tax Liabilities Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.2	0.0
Other LongTerm Liabilities Annual Cr	19.8	61.8	101.6	40.1	240.4	227.1	51.0	49.0	42.7
Total Current Liabilities Annual Cr	2,066.3	2,069.7	1,943.7	1,663.3	1,782.1	1,782.7	1,324.3	1,055.1	728.7
Trade Payables Annual Cr	1,267.6	1,273.9	1,182.9	1,105.8	915.0	1,162.7	942.7	669.9	470.3
Other Current Liabilities Annual Cr	189.0	581.9	361.5	100.6	187.0	269.3	246.1	201.0	125.7
Short Term Provisions Annual Cr	36.2	40.5	35.3	33.3	32.2	37.4	34.4	29.7	44.0
Total Capital Plus Liabilities Annual Cr	3,851.5	3,846.4	3,874.6	3,776.6	4,167.9	4,034.4	2,805.7	2,193.5	1,794.3
Fixed Assets Annual Cr	999.2	1,144.8	1,255.3	1,344.0	1,425.3	1,318.2	754.7	488.5	375.2
Tangible Assets Annual Cr	956.1	1,116.9	1,221.8	1,284.3	1,340.3	509.0	411.8	387.4	349.1
Intangible Assets Annual Cr	0.9	0.4	0.6	4.6	10.8	17.1	23.6	5.8	0.0
Capital Work In Progress Annual Cr	42.2	27.5	32.9	55.1	74.2	792.1	319.3	83.9	26.1
Total Non Current Assets Annual Cr	1,241.3	1,335.6	1,408.0	1,547.8	1,698.0	1,637.0	999.5	599.7	462.3
Non Current Investments Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Deferred Tax Assets Annual Cr	63.9	46.0	0.0	0.0	0.0	1.0	0.0	0.0	0.7
Long Term Loans Plus Advances Annual Cr	21.4	0.0	0.0	0.0	140.4	179.1	177.3	107.2	82.4
Other Non Current Assets Annual Cr	156.8	144.8	152.8	203.8	132.3	138.7	67.5	4.0	4.0
Total Current Assets Annual Cr	2,610.1	2,510.8	2,466.6	2,221.1	2,469.9	2,397.4	1,806.2	1,593.8	1,332.0
Current Investments Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Trade Receivables Annual Cr	1,040.7	1,092.3	1,068.8	1,042.3	930.5	859.8	681.5	624.9	530.9
Cash Plus Cash Equivalents Annual Cr	13.2	8.6	25.1	3.2	127.7	15.1	15.6	33.9	18.4
Short Term Loans Plus Advances Annual Cr	5.2	0.0	0.0	0.0	359.9	325.8	208.0	184.6	145.6
Other Current Assets Annual Cr	338.4	390.6	452.5	375.7	61.1	50.8	5.8	5.0	15.0
Total Assets Annual Cr	3,851.5	3,846.4	3,874.6	3,776.6	4,167.9	4,034.4	2,805.7	2,193.5	1,794.3
Contingent Liabilities plus Commitments Annual Cr	149.6	138.1	122.5	144.0	248.5	143.1	389.6	56.5	49.8
Bonus Equity Share Capital Annual Cr	15.8	15.8	15.8	15.8	15.8	15.8	15.8	15.8	15.8
Non Current Investments Unquoted BookValue Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Investments Unquoted BookValue Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Annual Long Term Debt To Equity Annual Analysis

Long Term Debt To Equity Annual growth is stable compared to historical averages.

1 Year:: 0.21
3 Years:: 0.36
5 Years:: 0.55
7 Years:: 0.51

Annual Total Assets Annual Cr Analysis

Total Assets Annual Cr growth is stable compared to historical averages.

1 Year:: 3,851.47 Cr
3 Years:: 3,857.46 Cr
5 Years:: 3,903.36 Cr
7 Years:: 3,765.27 Cr


Indicator	Mar-2010	Mar-2009	Mar-2008	Mar-2007	Mar-2006
Total ShareHolders Funds Annual Cr	842.9	363.1	337.6	303.3	276.3
Equity Share Capital Annual Cr	40.8	28.2	28.2	28.2	28.2
Total Share Capital Annual Cr	40.8	28.2	28.2	28.2	28.2
Reserves Plus Surplus Annual Cr	802.2	334.9	309.4	275.1	248.1
Total Reserves Plus Surplus Annual Cr	802.2	334.9	309.4	275.1	248.1
Minority Interest Liability Annual Cr	0.0	0.0	0.0	0.0	0.0
Total Non Current Liabilities Annual Cr	11.6	7.7	9.6	7.8	6.0
Deferred Tax Liabilities Annual Cr	11.6	7.7	6.4	4.3	2.0
Other LongTerm Liabilities Annual Cr	0.0	0.0	0.0	0.0	0.0
Total Current Liabilities Annual Cr	464.7	313.0	235.3	199.2	127.9
Trade Payables Annual Cr	389.4	244.2	164.7	127.0	84.8
Other Current Liabilities Annual Cr	20.2	11.9	12.6	14.1	13.7
Short Term Provisions Annual Cr	55.0	35.0	33.9	29.7	28.3
Total Capital Plus Liabilities Annual Cr	1,319.2	683.8	582.5	510.2	410.1
Fixed Assets Annual Cr	264.2	159.1	132.3	115.0	80.0
Tangible Assets Annual Cr	253.8	137.8	128.3	110.0	63.9
Intangible Assets Annual Cr	0.0	0.0	0.0	0.0	0.0
Capital Work In Progress Annual Cr	10.4	21.3	4.1	5.0	16.1
Total Non Current Assets Annual Cr	284.3	167.0	144.0	124.3	88.4
Non Current Investments Annual Cr	0.0	0.0	2.9	2.9	2.9
Deferred Tax Assets Annual Cr	20.1	7.9	8.8	6.4	5.5
Long Term Loans Plus Advances Annual Cr	0.0	0.0	0.0	0.0	0.0
Other Non Current Assets Annual Cr	0.0	0.0	0.0	0.0	0.0
Total Current Assets Annual Cr	1,034.9	516.8	438.5	385.9	321.7
Current Investments Annual Cr	0.0	0.0	0.0	0.0	0.0
Trade Receivables Annual Cr	312.5	179.5	193.4	171.2	149.9
Cash Plus Cash Equivalents Annual Cr	169.9	30.3	10.6	7.3	3.0
Short Term Loans Plus Advances Annual Cr	142.9	84.5	83.1	69.6	51.0
Other Current Assets Annual Cr	7.3	0.0	0.0	0.0	0.0
Total Assets Annual Cr	1,319.2	683.8	582.5	510.2	410.1
Contingent Liabilities plus Commitments Annual Cr	31.2	24.0	19.0	86.4	89.5
Bonus Equity Share Capital Annual Cr	15.8	15.8	15.8	15.8	15.8
Non Current Investments Unquoted BookValue Annual Cr	0.0	0.0	2.9	2.9	2.9
Current Investments Unquoted BookValue Annual Cr	0.0	0.0	0.0	0.0	0.0

Analyst Rating

No of reports

0

No upgrades

0

No downgrades

0

PEG TTM Price to Earnings Growth

-0.89

Operating Revenues Qtr Cr s

1,613.75 Cr

Net Profit Qtr Cr s

8.20 Cr

RSI

48.69

MFI

55.03

MACD

-14.82

MACD signal

-17.95

SMA 30

1,017.21

SMA 50

1,053.70

SMA 100

1,187.80

SMA 200

1,312.14

Promoter holding %

73.33

FII holding %

2.07

MF holding %

2.85

Institutional holding %

11.07

Peer Group

Write Query

Quarterly Results

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Annual Results

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Financial Ratios

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Balance Sheet

Annual Long Term Debt To Equity Annual Analysis

Average Long Term Debt To Equity Annual

Annual Total Assets Annual Cr Analysis

Average Total Assets Annual Cr