Peer Group

Stock	Current Price Rs	PE TTM Price to Earnings	Market Capitalization in Cr	Dividend yield 1yr %	Net Profit Qtr Cr	Net Profit Annual Growth YoY %	Operating Revenues Qtr Cr	Revenue Growth Qtr YoY	Price to Book Value
Arvind Ltd.	60.15	6.34	1555.60	3.99	66.37	-27.37	1859.39	-37.81	0.38
SRF Ltd. Market Leader	2689.20	24.09	15457.52	0.45	190.89	38.97	2072.03	28.52	3.81
Welspun India Ltd. Market Runner Up	53.85	23.92	5410.31	0.56	-78.43	-43.20	1557.20	3.38	2.04
Vardhman Textiles Ltd.	910.10	7.09	5140.24	1.65	180.16	26.04	1763.41	16.81	1.01
KPR Mill Ltd.	576.80	12.50	4185.26	0.13	85.94	15.32	951.66	15.98	2.72
Raymond Ltd.	669.45	22.48	4109.08	0.45	68.21	24.69	1808.71	10.97	2.18
Trident Ltd.	55.90	7.64	2848.66	5.37	92.57	40.64	1405.42	18.60	0.98
Swan Energy Ltd.	103.60	1081.31	2530.50	0.10	-32.91	-96.78	87.63	-14.07	2.63

All values except ratios in INR(Crores)


Indicator	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017
Total Revenue Qtr cr	1,691.3	1,532.5	1,644.1	1,685.8	1,715.0	1,613.7	1,516.8	1,632.3	1,567.5
Operating Revenues Qtr Cr	1,649.3	1,506.7	1,622.5	1,671.3	1,694.2	1,595.8	1,493.1	1,613.4	1,541.8
Other Income Qtr Cr	42.0	25.8	21.6	14.5	20.8	17.9	23.7	19.0	25.7
Operating Expenses Qtr Cr	1,501.2	1,370.3	1,458.8	1,494.1	1,535.7	1,443.0	1,366.8	1,431.5	1,403.9
Operating Profit Qtr Cr	148.1	136.4	163.7	177.2	158.5	152.7	126.3	181.9	137.8
Operating Profit Margin Qtr %	8.98%	9.06%	10.09%	10.6%	9.35%	9.57%	8.46%	11.27%	8.94%
Depreciation Qtr Cr	54.1	52.9	52.4	51.8	56.1	52.4	50.0	50.3	49.2
Interest Qtr Cr	59.1	54.8	51.7	48.6	47.1	47.6	41.7	50.5	51.6
Profit Before Tax Qtr Cr	62.5	30.1	62.8	82.7	75.3	60.0	53.9	93.1	53.8
Tax Qtr Cr	-0.1	-4.9	13.8	19.0	7.6	-0.6	11.8	19.8	9.3
Net Profit Qtr Cr	62.7	27.3	45.4	63.7	67.7	60.6	42.1	73.3	44.5
Basic EPS Qtr Rs	2.4	1.1	1.8	2.5	2.6	2.4	1.6	2.8	1.7
Net profit TTM Cr	199.1	204.1	237.5	234.2	243.8	220.6	231.6	256.8	270.9
Basic EPS TTM Rs	7.7	7.9	9.2	9.1	9.4	8.5	9.0	9.9	10.5

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is higher than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is higher than historical averages.


Indicator	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017
Total Revenue Qtr cr	1,879.0	1,706.9	1,816.0	2,874.6	3,004.1	2,718.0	2,654.0	2,491.3	2,493.2
Operating Revenues Qtr Cr	1,859.4	1,680.3	1,792.9	2,861.0	2,990.0	2,705.8	2,628.5	2,475.0	2,464.8
Other Income Qtr Cr	19.6	26.6	23.1	13.6	14.1	12.2	25.6	16.3	28.4
Operating Expenses Qtr Cr	1,675.8	1,530.6	1,610.6	2,614.7	2,698.3	2,457.3	2,416.2	2,268.0	2,234.2
Operating Profit Qtr Cr	183.6	149.6	182.3	246.3	291.6	248.4	212.3	207.0	230.6
Operating Profit Margin Qtr %	9.88%	8.9%	10.17%	8.61%	9.75%	9.18%	8.08%	8.36%	9.36%
Depreciation Qtr Cr	62.8	58.3	58.8	91.7	96.4	93.3	83.3	86.3	82.7
Interest Qtr Cr	61.4	56.1	53.9	73.3	67.4	67.1	62.0	61.4	58.5
Profit Before Tax Qtr Cr	74.6	42.3	79.3	86.3	141.2	89.7	88.1	68.6	108.9
Tax Qtr Cr	8.3	1.9	23.4	22.2	26.2	11.2	23.6	13.5	13.1
Net Profit Qtr Cr	66.4	40.2	74.9	64.1	115.0	78.5	64.5	55.1	95.8
Basic EPS Qtr Rs	2.5	1.6	2.8	2.6	4.2	3.1	2.4	2.3	3.6
Net profit TTM Cr	245.5	294.2	332.4	322.1	313.1	293.9	290.6	302.3	318.1
Basic EPS TTM Rs	9.5	11.4	12.9	12.5	12.1	11.4	11.2	11.7	12.3

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is higher than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is higher than historical averages.

Annual Results

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total Revenue Annual Cr	6,553.8	6,539.8	6,495.4	6,084.1	5,513.6	5,352.9	4,859.9	3,873.8	3,629.9	2,735.3
Operating Revenues Annual Cr	6,449.8	6,436.0	6,420.4	5,981.0	5,407.3	5,224.7	4,775.5	3,780.3	3,494.1	2,683.3
Other Income Annual Cr	104.0	103.8	75.0	103.1	106.3	128.3	84.4	93.5	135.8	52.1
Operating Expenses Annual Cr	5,824.4	5,802.8	5,794.5	5,262.5	4,598.9	4,397.5	3,981.0	3,193.6	2,992.9	2,297.1
Operating Profit Annual in Cr	625.4	633.1	625.9	718.5	808.4	827.2	794.5	586.7	501.2	386.1
Operating Profit Margin Annual %		9.68%	9.64%	11.81%	14.66%	15.45%	16.35%	15.15%	13.81%	14.12%
Total Expenses Annual Cr		6,226.0	6,181.1	5,669.3	5,056.6	4,843.4	4,434.9	3,612.5	3,393.6	2,600.5
Other Expenses Annual Cr	2,053.6	2,043.2	2,000.9	1,928.2	1,794.3	1,639.2	1,349.5	1,163.7	1,009.0	789.9
Employee Expenses Annual Cr	784.1	779.2	784.5	777.3	651.9	571.1	508.8	442.2	360.5	273.9
Cost Of Power Purchased Annual Cr	0.0		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr			0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		737.0	700.9	821.6	914.7	955.4	878.9	680.1	637.0	438.2
EBIDT margin Annual %		11.27%	10.79%	13.5%	16.59%	17.85%	18.09%	17.56%	17.55%	16.02%
Other Income Annual Cr	104.0	103.8	75.0	103.1	106.3	128.3	84.4	93.5	135.8	52.1
Interest Annual Cr	214.2	213.4	177.7	221.9	311.1	320.1	296.4	268.4	270.3	187.2
Depreciation Cr	211.2	209.8	208.8	184.9	146.6	125.8	157.5	150.5	130.5	116.2
Profit Before Tax Annual Cr	238.1	243.0	291.6	134.6	449.0	477.6	408.6	261.2	236.3	134.8
Tax Annual Cr	27.8	29.5	41.6	116.1	130.2	100.0	47.2	0.0	53.9	0.0
PAT Before ExtraOrdinary Items Annual Cr		213.5	250.0	18.6	318.9	377.6	361.4	261.2	182.4	134.8
Minority Interest Income Annual Cr
Net Profit Annual Cr	199.1	199.4	250.0	18.6	318.9	377.4	361.4	261.2	434.2	134.8
Net Profit Margin Annual %		3.09%	3.89%	0.31%	5.89%	7.22%	7.56%	6.91%	12.42%	5.02%
Basic EPS Annual Rs		7.7	9.7	0.7	12.3	14.6	14.0	10.1	16.8	5.6

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is lower than historical averages.

1 Year:: 6,539.81 Cr
3 Years:: 6,373.08 Cr
5 Years:: 5,997.15 Cr
7 Years:: 5,531.35 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is lower than historical averages.

1 Year:: 199.44 Cr
3 Years:: 156.01 Cr
5 Years:: 232.86 Cr
7 Years:: 255.28 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing faster than historical averages.

1 Year:: 7.91 %
3 Years:: 5.48 %
5 Years:: 8.53 %
7 Years:: 10.13 %


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total Revenue Annual Cr	8,276.5	7,225.9	10,883.9	9,303.0	8,092.6	7,944.6	6,931.5	5,373.1	5,043.6	4,139.3
Operating Revenues Annual Cr	8,193.5	7,142.2	10,821.3	9,221.3	8,010.6	7,851.4	6,862.1	5,292.5	4,925.1	4,084.6
Other Income Annual Cr	83.0	83.7	62.6	81.7	82.0	93.2	69.4	80.6	118.5	54.7
Operating Expenses Annual Cr	7,431.7	6,425.5	9,856.3	8,284.5	7,059.5	6,838.6	5,928.1	4,605.1	4,322.9	3,555.0
Operating Profit Annual in Cr	761.8	716.7	965.0	936.8	951.1	1,012.9	934.0	687.4	602.2	529.6
Operating Profit Margin Annual %		9.92%	8.87%	10.07%	11.75%	12.75%	13.47%	12.79%	11.94%	12.8%
Total Expenses Annual Cr		6,880.7	10,473.5	8,867.1	7,658.6	7,445.5	6,507.8	5,124.8	4,793.4	3,963.5
Other Expenses Annual Cr	2,645.5	2,264.9	3,317.8	2,970.0	2,685.1	2,471.8	2,022.7	1,702.5	1,476.8	1,224.3
Employee Expenses Annual Cr	1,009.8	899.9	1,264.7	1,095.8	898.1	802.3	679.3	565.6	451.4	395.3
Cost Of Power Purchased Annual Cr	0.0		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr			0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		800.4	1,027.6	1,018.5	1,033.1	1,106.0	1,003.4	768.0	720.7	584.4
EBIDT margin Annual %		11.08%	9.44%	10.95%	12.77%	13.92%	14.48%	14.29%	14.29%	14.12%
Other Income Annual Cr	83.0	83.7	62.6	81.7	82.0	93.2	69.4	80.6	118.5	54.7
Interest Annual Cr	244.7	220.1	257.9	288.3	358.6	394.6	354.5	315.3	309.1	236.0
Depreciation Cr	271.6	235.1	359.3	294.3	240.5	212.3	225.2	204.3	161.4	172.5
Profit Before Tax Annual Cr	282.5	299.3	387.7	417.8	435.4	444.8	407.3	248.3	250.3	175.9
Tax Annual Cr	55.8	61.5	74.6	98.9	124.6	118.0	54.8	0.3	59.4	10.5
PAT Before ExtraOrdinary Items Annual Cr		237.7	313.1	318.9	310.8	326.7	352.6	248.1	190.8	165.3
Minority Interest Income Annual Cr	-3.4	-2.2	-6.3	-6.2	-1.9	3.5	1.3	0.3	-0.0	-0.5
Net Profit Annual Cr	245.5	227.4	313.1	318.9	310.8	337.6	352.6	248.1	435.9	165.3
Net Profit Margin Annual %		3.18%	2.89%	3.45%	3.87%	4.3%	5.13%	4.68%	8.85%	4.04%
Basic EPS Annual Rs		8.7	11.9	12.2	12.2	13.2	13.7	9.6	16.9	6.9

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is lower than historical averages.

1 Year:: 7,225.92 Cr
3 Years:: 9,137.59 Cr
5 Years:: 8,690.0 Cr
7 Years:: 7,964.94 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is lower than historical averages.

1 Year:: 227.4 Cr
3 Years:: 286.48 Cr
5 Years:: 301.57 Cr
7 Years:: 301.21 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing faster than historical averages.

1 Year:: 8.18 %
3 Years:: 8.39 %
5 Years:: 10.19 %
7 Years:: 11.26 %

Financial Ratios

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Book Value Per Share Annual Rs		122.1	116.5	106.4	99.8	91.5	78.3	67.9	58.6
RoA Annual %		3.54%	0.28%	4.5%	5.67%	5.98%	4.94%	9.39%	3.16%
ROE Annual %		7.91%	0.61%	11.6%	14.64%	15.3%	12.92%	25.13%	9.04%
ROCE Annual %		12.0%	16.73%	7.11%	9.14%	9.34%	7.98%	15.58%	5.16%
Profitability Ratio
EBDIT Annual Margin %	11.45%	10.91%	13.73%	16.91%	18.28%	18.4%	17.99%	18.23%	16.33%
EBIT Annual Margin %	8.19%	7.66%	10.64%	14.2%	15.87%	15.1%	14.01%	14.49%	12.0%
PBT Annual Margin %	3.77%	4.54%	2.25%	8.3%	9.14%	8.55%	6.91%	6.76%	5.02%
Net Profit Margin Annual %	3.09%	3.89%	0.31%	5.89%	7.22%	7.56%	6.91%	12.42%	5.02%
Asset Turnover Annual %		91.14%	92.61%	76.34%	78.53%	79.14%	71.54%	75.61%	62.99%
Liquidity Ratio
Current Ratio Annual		1.0	1.0	1.0	1.1	1.1	1.0	0.9	1.0
Quick Ratio Annual		0.5	0.5	0.6	0.6	0.7	0.6	0.5	0.6
Dividend Payout to NP Annual %		24.81%	333.94%	19.43%	17.44%	16.78%	16.3%	5.94%	0.0%
Dividend Payout CP Annual %		13.51%	30.46%	13.31%	13.08%	11.69%	10.34%	4.56%	0.0%
Earning Retention Annual %		75.19%	-233.94%	80.57%	82.56%	83.22%	83.7%	94.06%	100.0%
Cash Earning Retention Annual %		86.49%	69.54%	86.69%	86.92%	88.31%	89.66%	95.44%	100.0%
Valuation Ratio
EnterpriseValue Annual Cr	4,822.6	12,372.2	12,484.6	9,686.4	9,223.8	6,607.2	3,809.3	3,663.4	3,327.2
EV Per Net Sales Annual	0.7	1.9	2.1	1.8	1.8	1.4	1.0	1.0	1.2
Price To Book Value Annual		3.2	3.4	2.6	2.6	1.9	1.0	1.2	1.2
EV Per EBITDA Annual	6.5	17.7	15.2	10.6	9.7	7.5	5.6	5.8	7.6
Market Cap Per Sales Annual	0.4	1.5	1.7	1.3	1.3	0.9	0.5	0.6	0.7
Retention Ratio Annual %		75.18%	-233.94%	80.56%	82.55%	83.21%	83.69%	94.05%	100.0%
Earnings Yield Annual		0.0	0.0	0.0	0.1	0.1	0.1	0.2	0.1
Cash Earning Retention Annual %		86.49%	69.54%	86.69%	86.92%	88.31%	89.66%	95.44%	100.0%
Total Debt to Total Equity Annual		0.8	0.8	1.0	1.0	1.0	1.0	0.9	1.1

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is higher than historical averages.

1 Year:: 122.12 Rs
3 Years:: 120.24 Rs
5 Years:: 113.38 Rs
7 Years:: 105.25 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing faster than historical averages.

1 Year:: 3.54 %
3 Years:: 2.45 %
5 Years:: 3.51 %
7 Years:: 4.06 %


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Book Value Per Share Annual Rs		158.1	143.8	104.6	96.4	90.4	77.0	68.1	55.2
RoA Annual %		3.01%	3.62%	3.83%	4.27%	4.8%	3.98%	8.05%	3.29%
ROE Annual %		8.18%	8.82%	11.87%	13.89%	15.33%	12.57%	24.95%	11.86%
ROCE Annual %		12.96%	15.28%	7.2%	8.01%	8.74%	7.52%	15.05%	6.23%
Profitability Ratio
EBDIT Annual Margin %	11.2%	9.49%	11.04%	12.89%	14.08%	14.62%	14.51%	14.63%	14.3%
EBIT Annual Margin %	7.91%	6.17%	7.85%	9.89%	11.38%	11.34%	10.65%	11.35%	10.08%
PBT Annual Margin %	4.19%	3.58%	4.53%	5.43%	5.66%	5.93%	4.69%	5.08%	4.3%
Net Profit Margin Annual %	3.18%	2.89%	3.45%	3.87%	4.3%	5.13%	4.68%	8.85%	4.04%
Asset Turnover Annual %		105.48%	106.38%	97.78%	98.44%	93.19%	84.9%	91.04%	81.62%
Liquidity Ratio
Current Ratio Annual		1.1	1.0	1.0	1.1	1.1	1.0	0.9	0.9
Quick Ratio Annual		0.6	0.4	0.5	0.6	0.6	0.5	0.5	0.4
Dividend Payout to NP Annual %		21.66%	19.69%	20.95%	19.3%	17.14%	17.14%	5.91%	0.0%
Dividend Payout CP Annual %		10.02%	10.17%	11.87%	11.89%	10.47%	9.4%	4.31%	0.0%
Earning Retention Annual %		78.34%	80.31%	79.05%	80.7%	82.86%	82.86%	94.09%	0.0%
Cash Earning Retention Annual %		89.98%	89.83%	88.13%	88.11%	89.53%	90.6%	95.69%	0.0%
Valuation Ratio
EnterpriseValue Annual Cr	4,890.1	13,301.4	13,053.7	10,535.1	9,812.0	7,134.0	4,108.2	4,017.8	3,678.1
EV Per Net Sales Annual	0.7	1.2	1.4	1.3	1.2	1.0	0.8	0.8	0.9
Price To Book Value Annual		2.6	2.9	2.7	2.8	1.9	1.0	1.2	1.3
EV Per EBITDA Annual	6.1	12.9	12.8	10.2	8.9	7.1	5.3	5.6	6.3
Market Cap Per Sales Annual	0.3	0.9	1.1	0.9	0.9	0.7	0.4	0.4	0.4
Retention Ratio Annual %		78.33%	80.3%	79.04%	80.69%	82.85%	82.85%	94.08%	0.0%
Earnings Yield Annual		0.0	0.0	0.0	0.1	0.1	0.1	0.2	0.1
Cash Earning Retention Annual %		89.98%	89.83%	88.13%	88.11%	89.53%	90.6%	95.69%	0.0%
Total Debt to Total Equity Annual		0.8	0.8	1.3	1.3	1.2	1.2	1.1	1.4

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is higher than historical averages.

1 Year:: 158.07 Rs
3 Years:: 153.33 Rs
5 Years:: 132.21 Rs
7 Years:: 118.34 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing faster than historical averages.

1 Year:: 3.01 %
3 Years:: 3.21 %
5 Years:: 3.55 %
7 Years:: 3.79 %

Balance Sheet

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total ShareHolders Funds Annual Cr	2,816.1	3,158.2	3,009.6	3,014.5	2,845.3	2,636.2	2,299.5	2,012.6	1,795.5
Equity Share Capital Annual Cr	258.6	258.6	258.4	258.2	258.2	258.2	258.0	254.6	254.4
Total Share Capital Annual Cr	258.6	258.6	258.4	258.2	258.2	258.2	258.0	254.6	254.4
Reserves Plus Surplus Annual Cr	2,557.5	2,899.6	2,751.3	2,490.2	2,318.3	2,103.4	1,763.7	1,473.1	1,235.3
Total Reserves Plus Surplus Annual Cr	2,557.5	2,899.6	2,751.3	2,756.2	2,587.0	2,378.0	2,041.5	1,758.0	1,541.1
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr	1,114.8	939.7	792.9	1,467.5	1,282.3	1,233.1	971.9	769.7	813.8
Deferred Tax Liabilities Annual Cr	39.3	91.8	128.8	120.0	96.6	60.0	12.8	12.8	12.8
Other LongTerm Liabilities Annual Cr	61.6	34.7	31.8	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Liabilities Annual Cr	3,082.9	2,946.1	2,653.3	2,601.0	2,524.8	2,164.3	2,012.3	1,835.1	1,649.9
Trade Payables Annual Cr	1,194.5	948.9	616.7	795.8	721.7	715.2	664.5	598.3	604.0
Other Current Liabilities Annual Cr	342.2	327.9	311.4	400.7	378.8	278.4	245.3	246.3	235.5
Short Term Provisions Annual Cr	10.0	7.9	6.4	79.3	92.7	76.0	87.0	94.6	4.5
Total Capital Plus Liabilities Annual Cr		7,044.1	6,457.9	7,083.0	6,652.4	6,033.5	5,283.7	4,620.8	4,259.2
Fixed Assets Annual Cr	3,361.9	3,207.6	3,176.3	2,909.9	2,695.8	2,568.5	2,540.0	2,448.2	2,065.8
Tangible Assets Annual Cr	3,361.9	3,013.3	2,975.6	2,797.2	2,610.8	2,490.6	2,334.1	2,262.6	1,978.0
Intangible Assets Annual Cr		91.5	80.4	14.9	9.4	5.6	5.6	6.5	6.9
Capital Work In Progress Annual Cr		33.3	30.8	74.1	75.5	72.3	200.3	179.1	80.8
Total Non Current Assets Annual Cr	3,934.4	4,192.1	3,811.9	4,393.9	3,994.2	3,619.5	3,269.3	2,976.5	2,553.5
Non Current Investments Annual Cr	516.5	883.3	523.0	1,098.8	885.4	700.3	492.9	337.1	326.3
Deferred Tax Assets Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long Term Loans Plus Advances Annual Cr	1.3	1.9	2.5	380.1	407.8	350.6	235.9	189.2	152.3
Other Non Current Assets Annual Cr	54.7	99.5	110.1	5.0	5.2	0.0	0.5	2.0	9.1
Total Current Assets Annual Cr	3,079.5	2,851.9	2,646.1	2,689.2	2,658.2	2,414.0	2,014.4	1,644.3	1,705.7
Current Investments Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Trade Receivables Annual Cr	714.4	736.6	471.0	419.7	462.3	518.9	442.4	405.6	563.6
Cash Plus Cash Equivalents Annual Cr	31.2	14.4	13.4	23.4	45.0	123.8	150.6	39.4	29.1
Short Term Loans Plus Advances Annual Cr	255.1	219.4	311.2	800.9	800.9	503.0	250.2	214.8	287.6
Other Current Assets Annual Cr	713.9	573.9	551.3	308.1	309.5	325.6	293.2	256.2	126.2
Total Assets Annual Cr	7,013.9	7,044.1	6,457.9	7,083.0	6,652.4	6,033.5	5,283.7	4,620.8	4,259.2
Contingent Liabilities plus Commitments Annual Cr		148.9	0.0	1,025.4	7.9	924.4	747.2	661.1	782.4
Bonus Equity Share Capital Annual Cr		3.9	3.9	3.9	3.9	3.9	3.9	3.9	3.9
Non Current Investments Unquoted BookValue Annual Cr		883.3	522.9	1,039.2	824.5	508.9	389.4	299.4	288.9
Current Investments Unquoted BookValue Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Annual Long Term Debt To Equity Annual Analysis

Long Term Debt To Equity Annual growth is higher than historical averages.

1 Year:: 0.25
3 Years:: 0.23
5 Years:: 0.33
7 Years:: 0.37

Annual Total Assets Annual Cr Analysis

Total Assets Annual Cr growth is lower than historical averages.

1 Year:: 7,013.88 Cr
3 Years:: 6,838.63 Cr
5 Years:: 6,850.27 Cr
7 Years:: 6,509.8 Cr


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2011
Total ShareHolders Funds Annual Cr	2,750.4	3,782.8	3,564.8	2,646.4	2,723.9	2,583.0	2,254.0	2,031.8	1,694.8
Equity Share Capital Annual Cr	258.6	258.6	258.4	258.2	258.2	258.2	258.0	258.0	254.4
Total Share Capital Annual Cr	258.6	258.6	258.4	258.2	258.2	258.2	258.0	258.0	254.4
Reserves Plus Surplus Annual Cr	2,491.8	3,524.2	3,306.4	2,388.2	2,196.9	2,050.3	1,718.2	1,488.9	1,134.6
Total Reserves Plus Surplus Annual Cr	2,491.8	3,524.2	3,306.4	2,388.2	2,465.6	2,324.8	1,995.9	1,773.8	1,440.4
Minority Interest Liability Annual Cr	86.3	305.3	151.4	55.6	34.8	24.2	10.8	9.1	16.1
Total Non Current Liabilities Annual Cr	1,089.4	1,065.5	1,020.7	1,656.7	1,494.7	1,437.3	1,034.4	855.2	932.0
Deferred Tax Liabilities Annual Cr	40.8	70.8	142.9	67.5	47.1	43.5	5.8	18.9	21.7
Other LongTerm Liabilities Annual Cr

Arvind Ltd.

Analyst Rating

No of reports

13

No upgrades

0

Target downgrades

1

Price to Book Value

0.38

Operating Revenues Qtr Cr c

1,859.39 Cr

Net Profit Qtr Cr c

66.37 Cr

RSI

41.32

MFI

39.50

MACD

-2.79

MACD signal

-2.79

SMA 30

64.57

SMA 50

68.95

SMA 100

77.57

SMA 200

128.45

Promoter holding %

43.10

FII holding %

20.07

MF holding %

13.30

Institutional holding %

35.19

Peer Group

Write Query

Quarterly Results

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Annual Results

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Financial Ratios

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Balance Sheet

Annual Long Term Debt To Equity Annual Analysis

Average Long Term Debt To Equity Annual

Annual Total Assets Annual Cr Analysis

Average Total Assets Annual Cr