We value DIVI at 35x prospects for generic APIs, (b) its strong relationship with innovators, which is improving the scope of business in CRAMS (Contract Research And Manufacturing Services), and (c) capex support to meet the future requirements of customers. Accordingly, we arrive at TP of INR3,350 on a as we believe DIVI to be well-placed to benefit from renewed API as well as opportunity in CRAMS, supported by strong chemistry skill sets, manufacturing capacity/capabilities, and minimal The overall outlook for API manufacturers has improved on account of lower supplies from Chinese companies. We raise our EPS estimate by 16%/13% for FY21/FY22E to factor favorable demand for DIVIs APIs, margin enhancement owing to an increase in the in- house manufacturing of intermediates, and additional revenue from new capex. We expect a 33% earnings CAGR over FY2022E, led by increased business prospects from Custom Synthesis and Generics as well as ~600bp margin We value DIVI at 35x 12M forward earnings to arrive at TP of INR3,350.