We have BUY rating with a TP of Rs 358, based on 32x Sep-19EPS. ITC net revenues were up 1% YoY at Rs 97.6bn. Like-to-like revenue grew 4% vs. 6% expectation. EBITDA and PAT grew 4% and 6% respectively. Amidst a rise in taxes, cigarette revenue growth was at ~2%, impacted by ~6% volume contraction (5% fall anticipated). The hike in Cigarette prices was ~11%, but an unfavourable product mix (higher share of <65mm Cigarettes) impacted Cigarette revenue growth. Volume pressure was softer in September, and could result in better volume traction in the coming quarters. FMCG at 10% revenue growth (like-to-like) and Paper at 18% EBIT growth were outliers in the Non-cigarette segment. Cigarette business, despite punitive taxes, registered ~10% and ~9% revenue CAGR in the last 10 and 5 years resp. We expect ITC to deliver ~7% CAGR in the Cigarette business over FY17-20E. Non-cigarette business can improve gradually, as most of their demand drivers are in a recovery stage. We expect ~13% sales CAGR over FY17-20E. ITC is a market leader in Cigarettes (~70% market share), notebooks, valued-added paperboards and a critical player in biscuits. The company operates at EBITDA margin of 36%, along with core RoCE of ~40%. We have BUY rating with a TP of Rs 358, based on 32x Sep-19EPS.