Durability score
70 /100
Valuation score
54.8 /100
Momentum score
29.4 /100
Market Capitalizati...
1,352.8 Cr.
Price to Book Value
1.2
PE TTM Price to Ear...
9.2

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Tejas Networks Ltd. 147.859.191352.830.0035.8938.23273.13167.431.16
Bharti Infratel Ltd.
Market Leader
271.6534.0350244.3810.68343.7023.961675.800.182.96
Sterlite Technologie..
Market Runner Up
173.3012.076976.190.00163.1758.281791.16111.565.53
GTPL Hathway Ltd. 60.4547.00679.841.65-18.25-75.51217.9312.301.03
Suyog Telematics Ltd. 500.0017.73507.720.006.3354.9927.8424.357.29
OnMobile Global Ltd. 31.8517.81336.654.712.2366.59143.29-3.310.58
GTL Ltd. 2.60-0.1740.900.00-96.5290.6934.85-57.56-0.01
Tulip Telecom Ltd. 1.55-0.0322.480.00-154.34-253.42-64.630.03
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 271.9 181.1 205.6 235.4 98.3 229.0 216.1 200.1 213.2
Operating Expenses Qtr Cr 219.3 145.5 160.6 173.0 88.7 176.1 169.1 155.4 196.4
Operating Profit Qtr Cr 52.6 35.6 45.1 62.4 9.5 52.9 47.0 44.7 57.1
Operating Profit Margin Qtr % 19.33% 19.64% 21.92% 26.51% 9.71% 23.11% 21.73% 22.35% 26.8%
Other Income Qtr Cr 7.0 9.2 10.8 9.7 9.4 6.8 6.5 4.5 1.2
Depreciation Qtr Cr 17.4 16.2 15.0 17.2 11.8 15.3 17.3 16.9 15.9
Interest Qtr Cr 5.0 4.8 3.9 3.2 1.6 3.5 1.5 6.8 7.5
Profit Before Tax Qtr Cr 37.0 23.7 36.9 51.8 5.5 41.0 34.6 25.6 35.0
Tax Qtr Cr 1.2 -7.9 2.9 6.6 -21.6 8.6 7.2 5.4 -0.9
Net Profit Qtr Cr 35.9 31.7 34.0 45.1 27.1 32.3 27.5 20.2 35.9
Basic EPS Qtr Rs 3.9 3.5 3.7 5.0 3.0 3.6 3.1 2.8 0.0
Net profit TTM Cr 146.7 137.9 138.6 132.1 107.1 115.9 90.9 74.8 53.2
Basic EPS TTM Rs 16.0 15.1 15.2 14.5 11.8 12.9 10.1 8.4 7.2
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 273.1 184.3 207.0 235.8 102.1 229.9 216.1 201.7 255.3
Operating Expenses Qtr Cr 220.4 148.0 162.4 173.3 91.4 179.1 169.7 156.7 208.1
Operating Profit Qtr Cr 52.7 36.3 44.6 62.5 10.7 50.7 46.4 45.0 47.2
Operating Profit Margin Qtr % 19.31% 19.71% 21.56% 26.51% 10.52% 22.07% 21.47% 22.31% 18.5%
Other Income Qtr Cr 6.9 9.3 10.9 9.7 10.1 6.8 6.5 4.5 1.3
Depreciation Qtr Cr 17.4 16.2 15.0 17.2 11.8 15.3 17.3 16.9 15.9
Interest Qtr Cr 5.1 4.5 4.1 3.3 1.6 3.5 1.5 6.8 8.1
Profit Before Tax Qtr Cr 37.1 24.9 36.4 51.6 7.4 38.8 34.0 25.8 24.6
Tax Qtr Cr 1.2 -7.9 2.9 6.6 -21.6 8.6 7.2 5.4 -42.5
Net Profit Qtr Cr 35.9 32.8 33.5 45.0 29.1 30.1 26.9 20.4 67.1
Basic EPS Qtr Rs 3.9 3.6 3.7 5.0 3.2 3.4 3.0 2.8 9.6
Net profit TTM Cr 147.2 140.4 137.7 131.1 106.5 144.5 126.1 115.2 93.0
Basic EPS TTM Rs 16.1 15.3 15.1 14.4 11.7 16.1 14.1 12.9 10.4
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 894.0 930.7 770.6 868.9 629.0 395.3 405.7 287.8 199.3 409.1
Operating Expenses Annual Cr 698.4 698.4 589.3 707.2 514.7 317.4 300.4 228.7 197.0 328.8
Operating Profit Annual in Cr 195.6 195.6 154.1 154.5 110.8 68.5 94.4 46.2 -16.3 69.0
Operating Profit Margin Annual % 21.02% 20.0% 17.78% 17.62% 17.32% 23.26% 16.06% -8.2% 16.86%
Total Expenses Annual Cr 781.2 664.0 794.8 601.5 411.8 400.4 310.2 278.7 387.4
EBIDT Annual Cr 232.2 232.2 181.4 161.7 114.3 77.9 105.3 59.1 2.3 80.2
EBIDT margin Annual % 24.95% 23.53% 18.61% 18.17% 19.71% 25.95% 20.53% 1.16% 19.62%
Other Income Annual Cr 36.6 36.6 27.2 7.1 3.5 9.4 10.9 12.9 18.7 11.3
Depreciation Cr 65.9 65.9 61.3 56.4 38.2 48.6 55.8 48.0 44.3 30.5
PAT Before ExtraOrdinary Items Annual Cr 146.7 107.1 83.0 27.5 -16.6 5.3 -76.6 -79.3 18.4
Net Profit Annual Cr 146.7 146.7 107.1 83.0 27.5 -16.6 5.3 -76.6 -79.3 18.4
Basic EPS Annual Rs 16.1 12.5 12.6 4.5 -2.7 0.9 -12.4 -13.0 3.0
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
930.67 Cr
3 Years:
856.74 Cr
5 Years:
718.9 Cr
7 Years:
612.57 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
146.69 Cr
3 Years:
112.26 Cr
5 Years:
69.54 Cr
7 Years:
39.49 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
9.29 %
3 Years:
10.86 %
5 Years:
6.81 %
7 Years:
1.34 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Graph
Total Revenue Annual Cr 900.3 937.0 777.6 883.3 627.5 396.0 432.7 378.8
Operating Expenses Annual Cr 704.1 704.1 596.9 710.9 514.9 318.3 328.1 325.1
Operating Profit Annual in Cr 196.2 196.2 152.9 163.7 112.6 68.5 95.0 44.2
Operating Profit Margin Annual % 20.94% 19.66% 18.54% 17.94% 17.3% 21.95% 11.66%
Total Expenses Annual Cr 787.0 671.6 799.1 602.4 413.8 429.9 408.8
EBIDT Annual Cr 232.9 232.9 180.7 172.4 112.6 77.7 104.6 53.7
EBIDT margin Annual % 24.86% 23.24% 19.52% 17.94% 19.61% 24.18% 14.17%
Other Income Annual Cr 36.7 36.7 27.8 8.7 0.0 9.1 9.6 9.5
Depreciation Cr 65.9 65.9 61.3 56.4 38.3 48.6 55.9 48.0
PAT Before ExtraOrdinary Items Annual Cr 147.2 106.5 93.0 25.0 -17.9 2.8 -79.0
Net Profit Annual Cr 147.2 147.2 106.5 93.0 28.5 -17.9 2.8 -79.0
Basic EPS Annual Rs 15.4 11.7 14.1 4.3 -2.9 0.5 -12.8
Average Total Revenue Annual Cr
1 Year:
937.01 Cr
3 Years:
865.98 Cr
5 Years:
724.27 Cr
7 Years:
633.26 Cr
Average Net Profit Annual Cr
1 Year:
147.24 Cr
3 Years:
115.58 Cr
5 Years:
71.48 Cr
7 Years:
40.16 Cr
Average ROE Annual %
1 Year:
9.24 %
3 Years:
11.39 %
5 Years:
7.08 %
7 Years:
1.19 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 122.4 80.0 55.6 45.2 47.9 47.0 59.5 72.4
RoA Annual % 8.09% 8.08% 3.28% -2.32% 0.71% -12.12% -12.9% 2.55%
ROE Annual % 9.29% 14.0% 7.43% -5.95% 1.78% -26.45% -21.67% 4.13%
ROCE Annual % 9.28% 13.91% 6.86% -4.75% 1.43% -22.88% -21.53% 4.11%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.4 0.7 0.8 0.8 0.6 0.5 0.3
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
122.42 Rs
3 Years:
108.29 Rs
5 Years:
85.13 Rs
7 Years:
74.36 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
8.09 %
3 Years:
8.09 %
5 Years:
5.04 %
7 Years:
1.97 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Graph
Book Value Per Share Annual Rs 122.4 80.1 5.4 43.4 46.3 45.8
RoA Annual % 8.01% 8.98% 3.4% -2.45% 0.37% -12.04%
ROE Annual % 9.24% 15.68% 7.91% -6.68% 0.97% -28.05%
ROCE Annual % 9.22% 15.57% 7.28% -5.29% 0.77% -23.85%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.4 0.7 0.8 0.9 0.8
Average Book Value Per Share Annual Rs
1 Year:
122.44 Rs
3 Years:
108.33 Rs
5 Years:
74.77 Rs
7 Years:
66.56 Rs
Average RoA Annual %
1 Year:
8.01 %
3 Years:
8.33 %
5 Years:
5.19 %
7 Years:
2.04 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,318.7 1,151.9 592.3 369.6 342.1 334.1 328.9 366.0 445.3
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 1.8 2.1 4.1 31.0 6.4 32.0 5.7 2.3 2.7
Total Current Liabilities Annual Cr 259.8 169.0 430.1 435.3 364.1 373.7 297.1 246.5 274.4
Total Capital Plus Liabilities Annual Cr 1,323.1 1,026.5 835.9 712.6 739.8 631.7 614.8 722.4
Fixed Assets Annual Cr 140.5 121.6 111.4 146.8 139.3 148.9 148.7 137.9 109.0
Total Non Current Assets Annual Cr 373.7 326.3 355.0 238.8 201.3 241.1 202.7 242.9 218.9
Total Current Assets Annual Cr 1,206.6 996.8 671.5 597.1 511.3 498.8 428.9 371.9 503.5
Total Assets Annual Cr 1,580.3 1,323.1 1,026.5 835.9 712.6 739.8 631.7 614.8 722.4
Contingent Liabilities plus Commitments Annual Cr 62.7 65.6 179.8 164.1 154.8 204.5 0.1 2.1
Bonus Equity Share Capital Annual Cr 50.5 50.5 50.5 50.5 50.5 50.5 50.5 50.5
Non Current Investments Unquoted BookValue Annual Cr 10.9 4.6 4.6 4.6 4.6 4.6 58.8 63.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 15.9 53.9
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
0.02
7 Years:
0.03
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
1,580.32 Cr
3 Years:
1,309.96 Cr
5 Years:
1,095.68 Cr
7 Years:
978.56 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Graph
Total ShareHolders Funds Annual Cr 1,320.2 1,152.1 592.9 360.5 267.2 285.0 281.8
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 1.8 2.1 4.1 31.0 70.4 71.5 49.7
Total Current Liabilities Annual Cr 263.3 175.6 437.4 446.8 390.5 388.7 324.9
Total Capital Plus Liabilities Annual Cr 1,329.8 1,034.5 838.3 728.1 745.2 656.3
Fixed Assets Annual Cr 140.5 121.6 110.7 146.1 138.7 148.2 148.0
Total Non Current Assets Annual Cr 362.9 315.4 349.8 233.8 196.3 236.0 197.8
Total Current Assets Annual Cr 1,222.4 1,014.4 684.7 604.5 531.7 509.2 458.6