1. MARKETS
  2. SECTOR : REALTY
  3. INDUSTRY : REALTY
  4. VALOR ESTATE LTD.
Valor Estate Ltd.
NSE: DBREALTY | BSE: 533160
Ask AI about Valor Estate
88.35-2.56(-2.82%)
885.4K
NSE+BSE Volume

NSE 15 Oct, 2026 2:35 PM (IST)

Portfolio

Alert

My Notes

Valor Estate quarterly and annual financials: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Valor Estate quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEGATIVE

    Quarterly Revenue Valor Estate Jun-2026 Quarterly Revenue is Rs 2 Cr which is growth of -67.1% YoY.

  • NEGATIVE

    Quarterly Net Profit Valor Estate Jun-2026 Quarterly Net Profit is Rs -22 Cr which is growth of -249.0% YoY.

Valor Estate Ltd., Quarterly, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphJun '26Mar '26Dec '25Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23
⌄
2.31.1454.771.1714.78.582.212.818.5192.86840.4
Operating Exp.
11.932.3190.59.87.91.811.1165.428.74549.910.15.8
Operating Profit
-6.8-70.9128.465.8-10-88.4-9.9-163.9-28.7-37.3-48.9-10.1-5.8
Operating Profit Margin %
--28.31%87.09%--6,510.29%-808.27%-10,925.49%--482.97%-4,885.80%--
Depr.
111.10000000.1000
Interest
15.95.47.46.82.42.12.12.12.12.2-5.17.46.5
Profit Before Tax
-21.4-76.2121.154.5-5.4-77.2-4.8-85.3-18-28.7157.1758.4-12
Tax
0.31.15.3-0.80.80.2-1.24.2-0.41.3070.60.9
Net Profit
-21.7-77.3115.855.2-6.2-77.5-3.5-89.5-17.6-30157.1687.8-12.8
EPS Adj. latest
-0.4-1.42.11-0.1-1.4-0.1-1.7-0.3-0.62.912.7-0.2
Net profit TTM
7287.587.3-32-176.7-188.1-140.720797.2802834.4700.823.1
Basic EPS TTM
1.31.61.6-0.6-3.3-3.5-2.60.414.814.916.6140.7
Earnings Transcripts
    
     
  
Results PDF
Result Notes
*All financials are in INR Cr and price data in INR

Valor Estate competitor comparison and performance snapshot within industry

Valor Estate revenue mix: sales, profit, and capital employed breakups by segment

Valor Estate annual results: revenue, profit, P&L, and margins as of Mar 2026 – 11 year history

  • POSITIVE

    Annual Revenue Valor Estate Mar-2026 Annual Revenue is Rs 534 Cr which is growth of 1075.9% YoY.

  • POSITIVE

    Annual Net Profit Valor Estate Mar-2026 Annual Net Profit is Rs 87 Cr which is growth of 146.5% YoY.

Valor Estate Ltd., Annual, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
69.7%
29.3%
529.2533.945.4895.3109.340.9147.849.857.9127.3149.2253.5
Operating Exp. Ann.
121%
47.3%
244.4415.8222.2110.838.5260.86073.587.3179.152.3108.1
Operating Profit Ann.
-
-
116.5113.3-218.1-102.1-34.9-257-59.8-73-83.1-175-34.368.9
OPM Ann. %
-
-
 21.23%-480.46%-11.40%-31.95%-628.48%-40.50%-146.61%-143.69%-137.54%-23.01%27.18%
⌄
101.5%
14.8%
 439.9230.7121.953.8341.9220.5198174.4227.3110.3163.3
EBITDA Ann.
18.6%
6.1%
 118.1-176.8784.570.8-219.987.7-23.7-29.5-51.896.9145.4
EBITDA Ann. margin %
-30.1%
-17.9%
 22.11%-389.45%87.62%64.77%-537.90%59.38%-47.53%-50.93%-40.72%64.93%57.36%
Interest Ann.
13.4%
-32.7%
35.5228.410.915.181159.712485.944.352.950.1
Depr.
175.9%
21.3%
3.12.10.10.20.10.20.80.51.245.15.1
PBT Ann.
19.1%
-2.7%
77.993.9-185.3874.355.6-27.2107.9-148.1-116.6-100.13982.7
Tax Ann.
-32.1%
-19.5%
5.96.42.872.820.44818.9-2.53.9-22.135.330
35.5%
-0.4%
 87.5-188.1801.635.2-75.189.1-145.6-120.5-783.752.8
Net Profit Ann.
35.5%
-0.4%
7287.5-188.1801.635.2-75.189.1-145.6-120.5-783.752.8
NPM Ann. %
-74.4%
-79.7%
 16.53%-4,608.97%9,187.04%982.32%-1,949.34%48,192.37%-31,707.53%-2,878.01%-1,924.10%20.43%29.80%
EPS Adj. latest Ann.
31.7%
0%
 1.6-3.514.80.7-1.41.6-2.7-2.2-1.40.11
Result Notes
  
Annual Reports
 
*All financials are in INR Cr and price data in INR
Total Rev. Ann.
1Y CHG
1076%
2Y CAGR
-22.8%
3Y CAGR
69.7%
5Y CAGR
29.3%
7Y CAGR
37.3%
10Y CAGR
7.7%
Total Revenue Annual growth is higher than historical averages.
Net Profit Ann.
2Y CAGR
-67%
3Y CAGR
35.5%
5Y CAGR
-0.4%
10Y CAGR
5.2%
Net Profit Annual growth is stable compared to historical averages.
Operating Exp. Ann.
1Y CHG
87.1%
2Y CAGR
93.7%
3Y CAGR
121%
5Y CAGR
47.3%
7Y CAGR
25%
10Y CAGR
14.4%
Operating Expenses Annual Cr growth is stable compared to historical averages.

Valor Estate balance sheet as of Mar 2026: assets, liabilities, reserves, and borrowings – 11 year history

  • NEGATIVE

    Total Shareholders Fund Valor Estate Mar-2025 Total Shareholders Fund is Rs 4,679 Cr which is growth of -16.0% YoY.

  • NEGATIVE

    Total Assets Valor Estate Mar-2025 Total Assets is Rs 5,780 Cr which is growth of -5.3% YoY.

Valor Estate Ltd., Balance Sheet, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
⌄
12.3%
13.5%
4,678.65,569.55,812.93,300.42,926.12,483.82,402.32,824.22,912.72,986.12,981.5
Minority Interest Liability Ann.
-
-
-----------
⌄
603.8%
125.3%
104.61.40.40.30.51.80.99.7131.381157.6
-7.7%
-4.8%
997531.6598.51,267.21,256.21,276.41,184939.1565.1639.4556.9
Total Capital Plus Liabilities Ann.
8.2%
9%
5,780.26,102.56,411.74,567.94,182.83,7623,587.33,7733,609.13,706.53,696
⌄
261.1%
90.7%
70.64.21.41.512.83.67.38.430.734.9
⌄
16.7%
11%
3,402.94,332.53,5822,139.42,091.22,015.32,152.82,529.62,273.82,198.42,467.6
-0.7%
6.4%
2,377.31,7702,829.72,428.62,091.61,746.71,434.41,243.41,335.31,508.11,228.4
Total Assets Ann.
8.2%
9%
5,780.26,102.56,411.74,567.94,182.83,7623,587.33,7733,609.13,706.53,696
Contingent Liabilities plus Commitments Ann.
-
-
-16.9127.1124.9127.269.969.988.687.362.33,913.6
Bonus Equity Share Capital Ann.
-
-
-201.2201.2201.2201.2201.2201.2201.2201.2201.2201.2
Non Current Investments Unquoted Book Value Ann.
-
-
-60.165982.6958.21,0221,033.21,286.91,276.31,167.8976.3
Current Investments Unquoted Book Value Ann.
-
-
-205.2241.7458.6371.1368.9290.698.585.8
*All financials are in INR Cr and price data in INR
Total Assets Ann.
1Y CHG
-5.3%
2Y CAGR
-5.1%
3Y CAGR
8.2%
5Y CAGR
9%
7Y CAGR
6.3%
10Y CAGR
4.6%
Total Assets Annual is falling faster than historical averages.
Total Current Liabilities Ann.
1Y CHG
87.5%
2Y CAGR
29.1%
3Y CAGR
-7.7%
5Y CAGR
-4.8%
7Y CAGR
0.9%
10Y CAGR
6%
Total Current Liabilities Annual Cr growth is higher than historical averages.
Total ShareHolders Funds Ann.
1Y CHG
-16%
2Y CAGR
-10.3%
3Y CAGR
12.3%
5Y CAGR
13.5%
7Y CAGR
7.5%
10Y CAGR
4.6%
Total ShareHolders Funds Annual is falling faster than historical averages.

Valor Estate ROE, ROCE, book value, and debt-to-equity ratio as of Mar 2026 – 11 year history

  • NEGATIVE

    Book Value Per Share Valor Estate Mar-2025 Book Value Per Share is 86 Rs which is growth of -16.6% YoY.

  • POSITIVE

    ROE Valor Estate Mar-2025 ROE is 2% which is growth of 5.2% YoY.

Valor Estate Ltd., Ratios, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
BVSH Ann.
-2.2%
-3%
86.3103.410792.2111.1100.398.8113.9117.8121.1122.6
RoA Ann. %
25.7%
-8.5%
1.51%-3.08%12.50%0.76%-1.79%2.36%-4.05%-3.19%-2.16%0.09%1.42%
ROE Ann. %
20.1%
-12.5%
1.87%-3.37%13.93%1.08%-2.61%3.64%-6.06%-4.35%-2.72%0.12%1.76%
ROCE Ann. %
4.2%
-7.1%
2.42%-3.17%13.49%2.14%-7.52%3.49%-1.00%-1.08%-1.83%2.99%4.47%
⌄
           
⌄
           
⌄
           
Total Debt to Total Equity Ann.
-
-
000.10.30.30.10.20.10.20.10.1
*All financials are in INR Cr and price data in INR
ROE Ann. %
2Y CAGR
-63.4%
3Y CAGR
20.1%
5Y CAGR
-12.5%
10Y CAGR
0.6%
ROE Annual % is stable compared to historical averages.
RoA Ann. %
2Y CAGR
-65.2%
3Y CAGR
25.7%
5Y CAGR
-8.5%
10Y CAGR
0.6%
RoA Annual % is stable compared to historical averages.
Current Ratio Ann.
1Y CHG
-27.3%
2Y CAGR
-28.5%
3Y CAGR
8.1%
5Y CAGR
11.4%
7Y CAGR
9.2%
10Y CAGR
0.9%
Current Ratio Annual is falling faster than historical averages.

Valor Estate cash flow: net, operating, investing, and financing flows as of Mar 2026 – 11 year history

  • POSITIVE

    Cash From Operating Activity Valor Estate Mar-2026 Cash From Operating Activity is Rs 782 Cr which is growth of 18170.3% YoY.

  • POSITIVE

    Net Cash Flow Valor Estate Mar-2026 Net Cash Flow is Rs 1 Cr which is growth of 100.1% YoY.

Valor Estate Ltd., Cash Flow, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '26Mar '25Mar '24Mar '23Mar '22Mar '21Mar '20Mar '19Mar '18Mar '17Mar '16
179.8%
-
782.24.3-14.635.795.3-34.937-24914.3-213.939.3
Cash from Investing Act. Ann.
-
-
-731-482.5-352.9-427.5-400.461.6-59.153.8-119.3265.6-156
Cash from Financing Act. Ann.
-
-
-50.4-192.81,023.8332.2379.5-26.721.9191.7109.7-54115.8
-
-
0.9-671656.3-59.674.5-0-0.2-3.64.8-2.3-0.9
*All financials are in INR Cr and price data in INR
Cash from Operating Act. Ann.
1Y CHG
18090.7%
3Y CAGR
179.8%
10Y CAGR
34.9%
Cash from Operating Activity Annual growth is higher than historical averages.

Valor Estate investor presentations, annual reports, credit ratings, and earnings calls with AI summary, video, and audio access