Durability score
70 /100
Valuation score
25.3 /100
Momentum score
45.8 /100
Market Capitalizati...
78,841.1 Cr.
Price to Book Value
3.2
PE TTM Price to Ear...
18

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Adani Ports & Specia..
Market Leader
380.7018.0278841.070.051028.679.622794.4715.903.19
Gujarat Pipavav Port..
Market Runner Up
83.3018.734027.064.2056.453.61177.620.911.99
VMS Industries Ltd. 18.9013.1531.130.000.49-56.60-4.31-
Western India Shipya.. 0.88-0.6625.930.00-10.69-13.701.24-82.64-0.28
Starlog Enterprises .. 15.95-0.7419.090.00-6.81-133.545.76-11.620.14
Essar Ports Limited 130.70--------
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 1,714.9 2,166.6 1,923.4 2,055.7 1,533.5 2,422.7 1,824.9 1,907.2 2,146.6
Operating Expenses Qtr Cr 401.5 406.5 111.1 839.3 640.9 899.2 156.6 366.5 678.6
Operating Profit Qtr Cr 802.8 1,187.8 1,346.5 364.0 440.4 1,045.1 1,260.7 1,160.3 1,127.2
Operating Profit Margin Qtr % 66.66% 74.5% 92.38% 30.25% 40.73% 53.75% 88.95% 76.0% 62.42%
Depreciation Qtr Cr 128.8 126.2 111.5 121.9 114.7 116.5 113.9 120.8 126.4
Interest Qtr Cr 437.5 491.4 457.6 250.2 222.7 390.9 314.5 367.5 384.0
Profit Before Tax Qtr Cr 747.0 1,020.8 1,243.2 844.4 555.3 1,016.1 942.5 1,052.5 957.6
Tax Qtr Cr 257.8 346.3 326.9 156.8 195.9 315.5 416.5 370.6 366.9
Net Profit Qtr Cr 489.2 674.5 916.3 687.6 359.4 700.6 526.0 681.9 590.7
Basic EPS Qtr Rs 2.4 3.3 4.4 3.3 1.7 3.4 2.5 3.3 2.9
Net profit TTM Cr 2,767.6 2,637.7 2,663.8 2,273.5 2,267.8 2,499.1 2,636.0 2,854.4 3,089.2
Basic EPS TTM Rs 13.4 12.7 12.9 11.0 11.0 12.1 12.7 13.8 14.9
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 3,216.9 3,492.7 3,168.9 2,922.3 2,703.9 3,487.3 2,924.8 2,962.1 2,959.6
Operating Expenses Qtr Cr 948.1 1,041.3 612.5 1,475.0 1,205.1 1,471.3 721.4 921.3 1,146.9
Operating Profit Qtr Cr 1,846.4 2,041.2 2,211.4 1,133.0 1,205.9 1,711.6 1,967.5 1,784.8 1,598.3
Operating Profit Margin Qtr % 66.07% 66.22% 78.31% 43.44% 50.02% 53.78% 73.17% 65.95% 58.22%
Depreciation Qtr Cr 390.7 356.1 342.9 352.0 322.5 298.9 293.6 300.0 295.8
Interest Qtr Cr 457.6 443.0 392.6 295.8 253.8 391.9 315.8 362.8 424.8
Profit Before Tax Qtr Cr 1,362.0 1,583.4 1,820.9 799.5 922.4 1,325.2 1,438.8 1,377.9 1,092.2
Tax Qtr Cr 333.3 269.2 401.9 185.3 225.0 396.1 437.8 380.9 386.6
Net Profit Qtr Cr 1,028.7 1,314.2 1,419.0 614.2 697.4 929.1 1,001.0 997.0 705.6
Basic EPS Qtr Rs 4.9 6.2 6.8 2.9 3.3 4.5 4.8 4.8 3.4
Net profit TTM Cr 4,376.1 4,044.8 3,659.7 3,241.7 3,624.5 3,632.7 3,864.9 3,703.5 3,790.4
Basic EPS TTM Rs 21.1 19.5 17.7 15.7 17.5 17.5 18.7 17.9 18.3
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 7,860.6 7,679.3 8,141.1 6,163.5 5,791.9 4,647.5 5,025.5 3,564.3 2,522.2 2,005.3
Operating Expenses Annual Cr 1,758.4 1,997.7 2,087.2 1,131.5 1,241.3 1,301.9 1,605.7 890.8 770.3 575.1
Operating Profit Annual in Cr 3,701.1 3,338.7 4,446.6 3,747.4 3,377.9 2,607.4 2,740.1 2,470.2 1,711.6 1,310.0
Operating Profit Margin Annual % 43.48% 54.62% 60.8% 58.32% 56.1% 54.52% 69.3% 67.86% 65.33%
Total Expenses Annual Cr 3,893.7 4,014.6 2,870.6 2,615.0 2,499.3 2,815.3 1,675.1 1,252.6 928.4
EBIDT Annual Cr 5,681.6 6,054.0 5,032.1 4,550.7 3,345.6 3,419.8 2,673.5 1,751.8 1,430.2
EBIDT margin Annual % 73.99% 74.36% 81.64% 78.57% 71.99% 68.05% 75.01% 69.46% 71.32%
Depreciation Cr 488.3 474.2 470.5 540.7 519.3 488.6 455.7 342.4 273.5 207.9
PAT Before ExtraOrdinary Items Annual Cr 2,637.7 2,408.1 3,100.6 2,964.5 2,183.1 2,016.2 1,754.2 1,177.3 986.2
Net Profit Annual Cr 2,767.6 2,637.7 2,408.1 3,100.6 2,964.5 2,183.1 2,016.2 1,754.2 1,177.3 986.2
Basic EPS Annual Rs 12.7 11.6 15.0 14.3 10.6 9.8 8.8 5.9 4.9
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
7,679.28 Cr
3 Years:
7,327.98 Cr
5 Years:
6,484.68 Cr
7 Years:
5,859.03 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
2,637.72 Cr
3 Years:
2,715.48 Cr
5 Years:
2,658.81 Cr
7 Years:
2,437.77 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
12.97 %
3 Years:
14.94 %
5 Years:
17.23 %
7 Years:
19.13 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 12,800.8 12,287.8 12,333.9 9,479.5 7,841.3 6,837.6 5,507.6 3,841.1 2,748.8 2,110.1
Operating Expenses Annual Cr 4,076.8 4,333.9 4,260.8 2,747.2 2,534.6 2,249.7 1,903.6 1,200.7 950.6 700.7
Operating Profit Annual in Cr 7,232.1 6,591.6 7,062.1 5,692.1 4,574.0 3,902.3 2,920.3 2,376.0 1,746.6 1,299.4
Operating Profit Margin Annual % 53.64% 57.26% 60.05% 58.33% 57.07% 53.02% 61.86% 63.54% 61.58%
Total Expenses Annual Cr 7,092.6 6,944.6 5,300.6 4,721.9 4,336.4 3,529.9 2,164.5 1,548.0 1,106.6
EBIDT Annual Cr 7,953.9 8,073.1 6,732.2 5,306.7 4,587.9 3,604.0 2,640.4 1,798.1 1,409.4
EBIDT margin Annual % 64.73% 65.45% 71.02% 67.68% 67.1% 65.44% 68.74% 65.42% 66.79%
Depreciation Cr 1,441.7 1,373.5 1,188.4 1,160.2 1,063.0 911.7 649.5 422.0 315.9 238.8
PAT Before ExtraOrdinary Items Annual Cr 4,044.8 3,689.9 3,892.2 2,836.6 2,324.5 1,741.0 1,553.5 1,108.0 916.2
Net Profit Annual Cr 4,376.1 4,044.8 3,689.9 3,892.2 2,836.6 2,324.5 1,741.0 1,638.8 1,092.7 916.2
Basic EPS Annual Rs 19.3 17.7 18.9 14.0 11.2 8.4 7.7 5.6 4.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
12,287.78 Cr
3 Years:
11,367.04 Cr
5 Years:
9,756.01 Cr
7 Years:
8,304.11 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
4,044.81 Cr
3 Years:
3,875.67 Cr
5 Years:
3,357.62 Cr
7 Years:
2,881.14 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
16.26 %
3 Years:
18.67 %
5 Years:
19.79 %
7 Years:
20.59 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 98.1 87.5 80.6 65.5 54.1 45.1 33.4 26.0 21.4
RoA Annual % 5.56% 5.89% 7.9% 9.52% 8.45% 9.64% 9.6% 8.93% 11.58%
ROE Annual % 12.97% 13.29% 18.56% 21.85% 19.49% 21.6% 26.17% 22.55% 22.98%
ROCE Annual % 13.25% 14.7% 13.29% 12.03% 10.17% 10.59% 11.48% 11.33% 15.84%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 1.2 1.1 1.2 1.0 0.9 0.9 1.2 1.0 0.4
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
98.15 Rs
3 Years:
88.75 Rs
5 Years:
77.18 Rs
7 Years:
66.34 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
5.56 %
3 Years:
6.45 %
5 Years:
7.46 %
7 Years:
8.08 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 119.5 102.5 85.3 65.8 52.8 43.0 32.6 24.7 21.4
RoA Annual % 7.05% 7.75% 8.97% 7.5% 7.21% 7.04% 7.7% 4.25% 9.64%
ROE Annual % 16.26% 17.43% 22.31% 21.45% 21.49% 19.84% 25.38% 22.9% 21.92%
ROCE Annual % 14.25% 15.87% 15.04% 9.43% 8.68% 7.91% 8.99% 4.86% 13.1%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 1.1 1.0 1.2 1.4 1.4 1.3 1.7 3.4 0.6
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
119.5 Rs
3 Years:
102.42 Rs
5 Years:
85.17 Rs
7 Years:
71.64 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
7.05 %
3 Years:
7.92 %
5 Years:
7.7 %
7 Years:
7.6 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 20,425.7 18,209.1 16,783.1 13,565.8 11,203.2 9,335.9 6,704.0 5,221.4 4,294.1
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 18,700.5 19,590.6 16,833.8 11,074.9 10,257.9 9,699.4 8,574.1 5,166.1 1,930.0
Total Current Liabilities Annual Cr 8,132.3 2,868.1 5,464.9 6,488.5 4,346.1 1,869.1 2,977.2 2,789.1 2,285.1
Total Capital Plus Liabilities Annual Cr 47,424.4 40,833.6 39,247.7 31,129.2 25,807.1 20,904.4 18,255.3 13,176.6 8,509.2
Fixed Assets Annual Cr 9,849.0 9,583.6 9,847.7 9,380.2 9,125.1 9,198.7 9,913.5 8,252.0 6,382.4
Total Non Current Assets Annual Cr 35,149.3 30,617.4 29,279.8 25,209.4 19,824.0 16,121.9 13,548.4 12,140.7 7,908.9
Total Current Assets Annual Cr 12,275.1 10,216.2 9,968.0 5,919.8 5,983.1 4,782.5 4,706.9 1,035.9 600.3
Total Assets Annual Cr 47,424.4 40,833.6 39,247.7 31,129.2 25,807.1 20,904.4 18,255.3 13,176.6 8,509.2
Contingent Liabilities plus Commitments Annual Cr 8,093.6 4,413.7 3,636.8 4,319.9 3,850.6 1,793.5 5,985.5 5,480.8 1,509.3
Bonus Equity Share Capital Annual Cr 180.2 180.2 180.2 180.2 180.2 180.2 180.2 180.2 180.2
Non Current Investments Unquoted BookValue Annual Cr 13,455.5 10,023.1 9,515.6 5,184.8 4,762.3 1,786.3 1,207.3 1,837.5 715.0
Current Investments Unquoted BookValue Annual Cr 501.1 519.2 894.7 128.1 202.9 0.0 120.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is lower than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.88
3 Years:
0.96
5 Years:
0.88
7 Years:
0.91
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
47,424.42 Cr
3 Years:
42,501.92 Cr
5 Years:
36,888.41 Cr
7 Years:
31,943.11 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 24,704.1 21,234.7 17,691.9 13,505.5 10,767.9 8,768.1 6,396.3 4,815.3 4,189.9