Blue Star Ltd.

NSE: BLUESTARCO | BSE: 500067 | ISIN: INE472A01039 |Industry: Consumer Electronics
|Expensive Star
Durability score
70 /100
Valuation score
13.3 /100
Momentum score
66.2 /100
Market Capitalizati...
8,017 Cr.
AVG Broker Target
799.5
PE TTM Price to Ear...
42.2

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Blue Star Ltd. 832.5042.188016.981.2075.4443.111575.454.489.16
Whirlpool of India L..
Market Leader
2164.9063.2727466.090.23190.8416.081974.2019.5712.82
Voltas Ltd.
Market Runner Up
691.7040.3722881.440.58187.67-1.462654.0023.555.52
Symphony Ltd. 1252.6571.878768.550.3626.00-44.80160.00102.5313.11
Johnson Controls-Hit.. 2039.0056.115544.040.0763.60-14.19951.9119.889.04
Orient Electric Ltd. 173.4048.333679.550.5818.878.25568.3430.5012.00
Dixon Technologies (.. 3085.2047.123495.530.0623.584.031146.9293.519.24
Amber Enterprises In.. 937.5026.272948.110.0048.5849.26995.7065.383.02
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 1,494.3 1,486.4 1,006.6 927.8 1,386.1 1,375.8 904.4 768.3 1,395.3
Operating Expenses Qtr Cr 1,361.1 1,392.1 960.0 876.9 1,257.4 1,291.5 854.1 723.2 1,313.7
Operating Profit Qtr Cr 109.6 89.2 36.7 45.9 125.5 80.5 48.3 42.2 76.9
Operating Profit Margin Qtr % 7.45% 6.02% 3.68% 4.98% 9.08% 5.87% 5.36% 5.51% 5.53%
Depreciation Qtr Cr 19.7 11.0 16.9 15.6 14.8 17.0 15.8 14.5 13.2
Interest Qtr Cr 8.7 21.9 12.4 10.6 10.9 9.2 6.0 4.4 3.3
Profit Before Tax Qtr Cr 104.8 58.8 -19.0 21.9 118.1 63.5 41.1 26.1 65.1
Tax Qtr Cr 30.6 17.4 0.9 7.5 32.3 18.4 9.1 8.1 18.2
Net Profit Qtr Cr 74.2 41.4 -19.9 14.4 85.8 45.0 32.0 18.0 46.9
Basic EPS Qtr Rs 7.7 4.3 -2.1 1.5 8.9 4.7 3.3 1.9 4.9
Net profit TTM Cr 110.2 121.8 125.4 177.3 180.9 141.9 129.4 106.9 105.8
Basic EPS TTM Rs 11.4 12.6 13.0 18.4 18.8 14.8 13.5 11.1 11.1
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 1,597.1 1,601.9 1,109.3 1,037.1 1,511.2 1,479.7 984.9 840.2 1,464.7
Operating Expenses Qtr Cr 1,460.6 1,486.4 1,056.6 974.1 1,371.2 1,385.7 930.0 789.8 1,370.8
Operating Profit Qtr Cr 114.8 109.4 42.3 58.1 136.7 90.2 52.7 47.1 89.0
Operating Profit Margin Qtr % 7.29% 6.86% 3.85% 5.63% 9.06% 6.11% 5.36% 5.63% 6.09%
Depreciation Qtr Cr 8.2 11.0 18.3 16.9 16.1 18.3 17.2 15.8 12.5
Interest Qtr Cr 20.3 23.7 13.1 11.7 12.1 10.7 7.3 5.9 4.8
Profit Before Tax Qtr Cr 108.0 78.2 14.2 31.7 127.0 70.3 30.3 28.8 76.6
Tax Qtr Cr 32.5 0.7 1.0 7.8 32.5 18.6 9.3 8.4 18.3
Net Profit Qtr Cr 75.4 77.5 13.2 23.9 94.5 51.8 21.0 20.4 58.3
Basic EPS Qtr Rs 8.0 8.3 -0.1 2.0 9.5 5.3 2.0 2.1 6.1
Net profit TTM Cr 190.1 209.1 183.3 191.1 187.6 151.4 137.7 130.9 129.9
Basic EPS TTM Rs 19.7 21.7 19.0 19.8 19.5 15.8 14.4 13.7 13.6
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is stable compared to historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 4,915.0 4,806.8 4,319.1 4,144.0 3,547.4 3,090.9 2,824.9 2,803.4 2,724.6 2,892.9
Operating Expenses Annual Cr 4,590.1 4,486.4 4,072.7 3,910.1 3,338.9 2,907.2 2,664.7 2,668.0 2,711.3 2,610.3
Operating Profit Annual in Cr 281.4 297.3 230.3 220.7 192.6 173.6 105.7 99.0 -11.1 248.6
Operating Profit Margin Annual % 6.18% 5.33% 5.33% 5.43% 5.62% 3.74% 3.53% -0.41% 8.59%
Total Expenses Annual Cr 4,600.5 4,156.1 3,995.7 3,428.9 2,990.0 2,749.0 2,750.8 2,813.0 2,666.4
EBIDT Annual Cr 320.4 246.5 233.9 208.5 183.7 160.2 135.3 13.3 282.6
EBIDT margin Annual % 6.67% 5.71% 5.64% 5.88% 5.94% 5.67% 4.83% 0.49% 9.77%
Depreciation Cr 63.1 69.2 60.6 55.0 54.3 39.3 34.7 32.9 31.4 31.7
PAT Before ExtraOrdinary Items Annual Cr 121.8 132.2 112.0 122.8 152.5 75.9 52.6 -89.1 155.0
Net Profit Annual Cr 110.2 121.8 132.2 112.0 122.8 152.5 75.9 51.7 -89.1 155.0
Basic EPS Annual Rs 12.7 13.8 11.7 12.9 17.0 8.4 5.8 -9.9 17.2
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
4,806.81 Cr
3 Years:
4,423.31 Cr
5 Years:
3,981.65 Cr
7 Years:
3,648.07 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
121.79 Cr
3 Years:
121.99 Cr
5 Years:
128.25 Cr
7 Years:
109.84 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
12.67 %
3 Years:
12.94 %
5 Years:
16.29 %
7 Years:
15.17 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 5,345.5 5,259.5 4,655.9 4,398.3 3,827.6 3,190.4 2,977.8 2,960.5 2,843.0 3,012.6
Operating Expenses Annual Cr 4,977.8 4,888.3 4,373.1 4,162.8 3,583.0 3,014.7 2,809.6 2,833.6 2,842.6 2,724.5
Operating Profit Annual in Cr 324.7 346.5 265.9 222.4 214.9 167.3 105.3 90.4 -22.7 256.2
Operating Profit Margin Annual % 6.59% 5.71% 5.06% 5.62% 5.24% 3.53% 3.05% -0.8% 8.51%
Total Expenses Annual Cr 5,011.1 4,465.6 4,239.7 3,683.3 3,106.3 2,901.7 2,919.8 2,946.5 2,782.0
EBIDT Annual Cr 371.2 282.9 235.5 244.6 175.8 168.2 126.8 0.4 288.1
EBIDT margin Annual % 7.06% 6.08% 5.35% 6.39% 5.51% 5.65% 4.28% 0.02% 9.56%
Depreciation Cr 54.4 74.9 63.8 60.6 57.1 43.1 37.8 33.4 31.8 31.9
PAT Before ExtraOrdinary Items Annual Cr 209.2 146.2 122.0 108.8 50.5 73.9 38.1 -104.6 158.3
Net Profit Annual Cr 190.1 209.2 146.2 122.0 104.8 50.5 73.9 38.1 -104.6 158.3
Basic EPS Annual Rs 19.7 15.0 12.8 8.7 6.0 8.4 4.3 -11.7 17.9
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
5,259.53 Cr
3 Years:
4,771.25 Cr
5 Years:
4,266.36 Cr
7 Years:
3,895.73 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
209.15 Cr
3 Years:
159.09 Cr
5 Years:
126.52 Cr
7 Years:
106.38 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
21.76 %
3 Years:
18.72 %
5 Years:
16.94 %
7 Years:
15.89 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 99.8 98.8 96.1 74.9 69.5 58.9 55.0 52.7 63.8
RoA Annual % 3.75% 4.13% 4.27% 4.77% 6.95% 3.39% 2.46% -4.34% 6.86%
ROE Annual % 12.67% 13.94% 12.2% 18.22% 24.4% 14.33% 10.46% -18.81% 27.02%
ROCE Annual % 25.66% 19.21% 19.18% 14.36% 24.22% 14.25% 10.39% -18.69% 26.88%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.4 0.3 0.2 0.4 0.5 0.8 0.8 0.7 0.7
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
99.79 Rs
3 Years:
98.21 Rs
5 Years:
87.8 Rs
7 Years:
78.98 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
3.75 %
3 Years:
4.05 %
5 Years:
4.77 %
7 Years:
4.25 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 90.9 82.7 79.4 70.2 50.7 51.2 44.6 44.0 56.8
RoA Annual % 5.67% 4.44% 4.64% 4.15% 2.49% 3.34% 1.8% -5.04% 6.97%
ROE Annual % 21.76% 18.16% 16.25% 16.62% 11.89% 16.83% 9.75% -26.58% 31.48%
ROCE Annual % 32.85% 26.1% 22.03% 15.77% 11.13% 16.0% 9.59% -26.26% 31.29%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.4 0.5 0.3 0.6 0.9 1.0 1.1 0.9 0.9
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
90.85 Rs
3 Years:
84.32 Rs
5 Years:
74.76 Rs
7 Years:
67.08 Rs
Annual RoA Annual % Analysis
RoA Annual % is stable compared to historical averages.
Average RoA Annual %
1 Year:
5.67 %
3 Years:
4.92 %
5 Years:
4.28 %
7 Years:
3.79 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 961.0 948.3 917.8 673.7 625.1 529.6 494.4 473.9 573.5
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 18.0 19.4 14.8 8.4 4.5 2.8 3.4 2.9 3.1
Total Current Liabilities Annual Cr 2,260.7 2,231.2 1,687.3 1,716.9 1,563.0 1,702.7 1,602.1 1,573.8 1,682.6
Total Capital Plus Liabilities Annual Cr 3,239.7 3,198.8 2,619.9 2,571.6 2,192.6 2,235.1 2,099.8 2,050.6 2,259.1
Fixed Assets Annual Cr 400.4 372.3 352.9 244.2 239.9 230.8 230.6 237.3 218.4
Total Non Current Assets Annual Cr 824.4 813.8 791.4 797.0 689.8 520.1 544.0 432.9 366.6
Total Current Assets Annual Cr 2,415.2 2,385.0 1,828.5 1,774.6 1,502.8 1,715.0 1,555.9 1,617.7 1,892.5
Total Assets Annual Cr 3,239.7 3,198.8 2,619.9 2,571.6 2,192.6 2,235.1 2,099.8 2,050.6 2,259.1
Contingent Liabilities plus Commitments Annual Cr 683.4 566.2 290.8 441.5 317.0 233.1 238.8 177.9 171.2
Bonus Equity Share Capital Annual Cr 13.3 13.3 13.3 13.3 13.3 13.3 13.3 13.3 13.3
Non Current Investments Unquoted BookValue Annual Cr 220.9 220.3 215.1 233.2 228.9 118.4 118.4 118.4 98.9
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 158.1 0.0 0.0 0.0 0.0 0.0
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
3,239.66 Cr
3 Years:
3,019.44 Cr
5 Years:
2,764.49 Cr
7 Years:
2,593.92 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 873.1 792.7 757.1 630.4 455.6 460.5 400.7 395.3 511.2
Minority Interest Liability Annual Cr 1.8 1.5 1.2 1.0 0.0 0.0 0.0 0.0 0.0