Blue Star Ltd.

NSE: BLUESTARCO | BSE: 500067 | ISIN: INE472A01039 |Industry: Consumer Electronics
|Expensive Star
Durability score
60 /100
Valuation score
17.2 /100
Momentum score
58.4 /100
Market Capitalizati...
7,217.7 Cr.
AVG Broker Target
824
PE TTM Price to Ear...
34.5

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Blue Star Ltd. 749.5034.517217.691.3377.5538.111595.848.138.64
Voltas Ltd.
Market Leader
633.0037.0220939.640.63161.07-1.462062.840.715.32
Whirlpool of India L..
Market Runner Up
1529.9547.6919410.480.26104.100.001355.157.7410.81
Symphony Ltd. 1227.0085.048589.000.3719.00-44.80138.00-11.1914.23
Johnson Controls-Hit.. 1641.2051.924462.420.0942.30-14.19665.456.018.34
Orient Electric Ltd. 157.4048.193340.030.6438.628.25637.70-10.90
Amber Enterprises In.. 815.5027.722564.460.0061.560.00971.2840.362.90
Dixon Technologies (.. 2260.0040.412560.580.0916.534.02858.8243.658.13
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 1,481.3 996.6 922.8 1,382.9 1,372.0 902.4 765.4 1,390.6 1,297.6
Operating Expenses Qtr Cr 1,392.1 960.0 876.9 1,257.4 1,291.5 854.1 723.2 1,313.7 1,229.6
Operating Profit Qtr Cr 89.2 36.7 45.9 125.5 80.5 48.3 42.2 76.9 68.0
Operating Profit Margin Qtr % 6.02% 3.68% 4.98% 9.08% 5.87% 5.36% 5.51% 5.53% 5.24%
Other Income Qtr Cr 5.1 9.9 4.9 3.1 3.9 2.0 2.9 4.7 3.1
Depreciation Qtr Cr 11.0 16.9 15.6 14.8 17.0 15.8 14.5 13.2 15.2
Interest Qtr Cr 21.9 12.4 10.6 10.9 9.2 6.0 4.4 3.3 9.9
Profit Before Tax Qtr Cr 58.8 -19.0 21.9 118.1 63.5 41.1 26.1 65.1 46.0
Tax Qtr Cr 17.4 0.9 7.5 32.3 18.4 9.1 8.1 18.2 13.4
Net Profit Qtr Cr 41.4 -19.9 14.4 85.8 45.0 32.0 18.0 46.9 32.6
Basic EPS Qtr Rs 4.3 -2.1 1.5 8.9 4.7 3.3 1.9 4.9 3.4
Net profit TTM Cr 121.8 125.4 177.3 180.9 141.9 129.4 106.9 105.8 112.0
Basic EPS TTM Rs 12.6 13.0 18.4 18.8 14.8 13.5 11.1 11.1 11.7
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 1,595.8 1,099.0 1,032.2 1,507.8 1,475.9 982.7 836.9 1,459.8 1,375.5
Operating Expenses Qtr Cr 1,486.4 1,056.6 974.1 1,371.2 1,385.7 930.0 789.8 1,370.8 1,300.0
Operating Profit Qtr Cr 109.4 42.3 58.1 136.7 90.2 52.7 47.1 89.0 75.5
Operating Profit Margin Qtr % 6.86% 3.85% 5.63% 9.06% 6.11% 5.36% 5.63% 6.09% 5.49%
Other Income Qtr Cr 6.0 10.4 4.9 3.3 3.8 2.2 3.3 5.0 3.8
Depreciation Qtr Cr 11.0 18.3 16.9 16.1 18.3 17.2 15.8 12.5 16.6
Interest Qtr Cr 23.7 13.1 11.7 12.1 10.7 7.3 5.9 4.8 11.3
Profit Before Tax Qtr Cr 78.2 14.2 31.7 127.0 70.3 30.3 28.8 76.6 51.4
Tax Qtr Cr 0.7 1.0 7.8 32.5 18.6 9.3 8.4 18.3 13.3
Net Profit Qtr Cr 77.5 13.2 23.9 94.5 51.8 21.0 20.4 58.3 38.1
Basic EPS Qtr Rs 8.3 -0.1 2.0 9.5 5.3 2.0 2.1 6.1 3.9
Net profit TTM Cr 209.1 183.3 191.1 187.6 151.4 137.7 130.9 129.9 77.5
Basic EPS TTM Rs 21.7 19.0 19.8 19.5 15.8 14.4 13.7 13.6 8.1
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 4,783.7 4,806.8 4,432.1 4,144.0 3,547.4 3,090.9 2,824.9 2,803.4 2,724.6 2,892.9
Operating Expenses Annual Cr 4,486.4 4,486.4 4,170.8 3,910.1 3,338.9 2,907.2 2,664.7 2,668.0 2,711.3 2,610.3
Operating Profit Annual in Cr 297.3 297.3 253.4 220.7 192.6 173.6 105.7 99.0 -11.1 248.6
Operating Profit Margin Annual % 6.18% 5.72% 5.33% 5.43% 5.62% 3.74% 3.53% -0.41% 8.59%
Total Expenses Annual Cr 4,600.5 4,254.2 3,995.7 3,428.9 2,990.0 2,749.0 2,750.8 2,813.0 2,666.4
EBIDT Annual Cr 293.9 320.4 261.4 233.9 208.5 183.7 160.2 135.3 13.3 282.6
EBIDT margin Annual % 6.67% 5.9% 5.64% 5.88% 5.94% 5.67% 4.83% 0.49% 9.77%
Other Income Annual Cr 23.1 23.1 8.0 13.1 15.9 10.1 54.5 36.3 24.3 34.0
Depreciation Cr 58.3 69.2 60.6 55.0 54.3 39.3 34.7 32.9 31.4 31.7
PAT Before ExtraOrdinary Items Annual Cr 121.8 141.9 112.0 122.8 152.5 75.9 52.6 -89.1 155.0
Net Profit Annual Cr 121.8 121.8 141.9 112.0 122.8 152.5 75.9 51.7 -89.1 155.0
Basic EPS Annual Rs 12.7 14.8 11.7 12.9 17.0 8.4 5.8 -9.9 17.2
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
4,806.81 Cr
3 Years:
4,460.97 Cr
5 Years:
4,004.24 Cr
7 Years:
3,664.21 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
121.79 Cr
3 Years:
125.23 Cr
5 Years:
130.2 Cr
7 Years:
111.23 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
14.4 %
3 Years:
13.67 %
5 Years:
16.72 %
7 Years:
15.49 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 5,234.8 5,259.5 4,750.2 4,398.3 3,827.6 3,190.4 2,977.8 2,960.5 2,843.0 3,012.6
Operating Expenses Annual Cr 4,888.3 4,888.3 4,464.5 4,162.8 3,583.0 3,014.7 2,809.6 2,833.6 2,842.6 2,724.5
Operating Profit Annual in Cr 346.5 346.5 276.3 222.4 214.9 167.3 105.3 90.4 -22.7 256.2
Operating Profit Margin Annual % 6.59% 5.82% 5.06% 5.62% 5.24% 3.53% 3.05% -0.8% 8.51%
Total Expenses Annual Cr 5,011.1 4,549.5 4,239.7 3,683.3 3,106.3 2,901.7 2,919.8 2,946.5 2,782.0
EBIDT Annual Cr 373.9 371.2 285.8 235.5 244.6 175.8 168.2 126.8 0.4 288.1
EBIDT margin Annual % 7.06% 6.02% 5.35% 6.39% 5.51% 5.65% 4.28% 0.02% 9.56%
Other Income Annual Cr 24.7 24.7 9.4 13.1 29.7 8.5 63.0 36.5 23.2 31.9
Depreciation Cr 62.2 74.9 63.8 60.6 57.1 43.1 37.8 33.4 31.8 31.9
PAT Before ExtraOrdinary Items Annual Cr 209.2 151.4 122.0 108.8 50.5 73.9 38.1 -104.6 158.3
Net Profit Annual Cr 209.1 209.2 151.4 122.0 104.8 50.5 73.9 38.1 -104.6 158.3
Basic EPS Annual Rs 19.7 15.5 12.8 8.7 6.0 8.4 4.3 -11.7 17.9
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
5,259.53 Cr
3 Years:
4,802.69 Cr
5 Years:
4,285.23 Cr
7 Years:
3,909.2 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
209.15 Cr
3 Years:
160.85 Cr
5 Years:
127.57 Cr
7 Years:
107.13 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
17.95 %
3 Years:
17.38 %
5 Years:
16.13 %
7 Years:
15.32 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 102.6 96.1 74.9 69.5 58.9 55.0 52.7 63.8
RoA Annual % 4.51% 4.27% 4.77% 6.95% 3.39% 2.46% -4.34% 6.86%
ROE Annual % 14.4% 12.2% 18.22% 24.4% 14.33% 10.46% -18.81% 27.02%
ROCE Annual % 19.98% 19.18% 14.36% 24.22% 14.25% 10.39% -18.69% 26.88%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.3 0.2 0.4 0.5 0.8 0.8 0.7 0.7
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
102.64 Rs
3 Years:
100.44 Rs
5 Years:
89.14 Rs
7 Years:
79.94 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
4.51 %
3 Years:
4.43 %
5 Years:
5.0 %
7 Years:
4.41 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 86.8 79.4 70.2 50.7 51.2 44.6 44.0 56.8
RoA Annual % 4.68% 4.64% 4.15% 2.49% 3.34% 1.8% -5.04% 6.97%
ROE Annual % 17.95% 16.25% 16.62% 11.89% 16.83% 9.75% -26.58% 31.48%
ROCE Annual % 25.27% 22.03% 15.77% 11.13% 16.0% 9.59% -26.26% 31.29%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.4 0.3 0.6 0.9 1.0 1.1 0.9 0.9
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
86.75 Rs
3 Years:
84.29 Rs
5 Years:
74.74 Rs
7 Years:
67.07 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
4.68 %
3 Years:
4.67 %
5 Years:
4.13 %
7 Years:
3.68 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 961.0 985.3 917.8 673.7 625.1 529.6 494.4 473.9 573.5
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 18.0 19.4 14.8 8.4 4.5 2.8 3.4 2.9 3.1
Total Current Liabilities Annual Cr 2,260.7 2,139.6 1,687.3 1,716.9 1,563.0 1,702.7 1,602.1 1,573.8 1,682.6
Total Capital Plus Liabilities Annual Cr 3,144.2 2,619.9 2,571.6 2,192.6 2,235.1 2,099.8 2,050.6 2,259.1
Fixed Assets Annual Cr 400.4 372.3 352.9 244.2 239.9 230.8 230.6 237.3 218.4
Total Non Current Assets Annual Cr 824.4 804.8 791.4 797.0 689.8 520.1 544.0 432.9 366.6
Total Current Assets Annual Cr 2,415.2 2,339.4 1,828.5 1,774.6 1,502.8 1,715.0 1,555.9 1,617.7 1,892.5
Total Assets Annual Cr 3,239.7 3,144.2 2,619.9 2,571.6 2,192.6 2,235.1 2,099.8 2,050.6 2,259.1
Contingent Liabilities plus Commitments Annual Cr 367.1 290.8 441.5 317.0 233.1 238.8 177.9 171.2
Bonus Equity Share Capital Annual Cr 13.3 13.3 13.3 13.3 13.3 13.3 13.3 13.3
Non Current Investments Unquoted BookValue Annual Cr 220.3 215.1 233.2 228.9 118.4 118.4 118.4 98.9
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 158.1 0.0 0.0 0.0 0.0 0.0
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
3,239.66 Cr
3 Years:
3,001.25 Cr
5 Years:
2,753.58 Cr
7 Years:
2,586.12 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 873.1 831.3 757.1 630.4 455.6 460.5 400.7 395.3 511.2
Minority Interest Liability Annual Cr 1.8 1.5 1.2 1.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 27.2 45.5 35.5 32.9 31.1 5.9 6.4 4.9 3.1
Total Current Liabilities Annual Cr 2,448.9 2,304.9 1,856.4 1,860.3 1,688.3 1,836.2 1,752.6 1,684.5 1,793.8
Total Capital Plus Liabilities Annual Cr 3,183.1 2,650.2 2,524.7 2,175.0 2,320.7 2,159.7 2,084.8 2,308.1
Fixed Assets Annual Cr 441.4 417.4 389.7 349.2 279.0 272.9 235.0 238.6 219.4