Suven Life Sciences Ltd.

NSE: SUVEN | BSE: 530239 | ISIN: INE495B01038 |Industry: Pharmaceuticals
|Expensive Star
Durability score
75 /100
Valuation score
15.8 /100
Momentum score
63.5 /100
Market Capitalizati...
3,567.7 Cr.
AVG Broker Target
319.5
PE TTM Price to Ear...
21.2

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Suven Life Sciences .. 280.3021.193567.710.5457.18-5.28198.993.823.59
Sun Pharmaceutical I..
Market Leader
413.7027.7599259.040.661501.3821.858374.3615.922.22
Dr. Reddy's Laborato..
Market Runner Up
2837.8022.4747164.240.70660.20108.923858.203.263.36
Divi's Laboratories .. 1637.9532.6043479.380.98267.3553.251139.9214.536.23
Cipla Ltd. 463.3024.3537335.030.65470.656.363989.021.272.43
Piramal Enterprises .. 1848.4522.1736756.431.51377.14-76.233506.2520.801.35
Aurobindo Pharma Ltd. 619.1514.3036276.000.40630.97-2.405444.6028.102.61
Lupin Ltd. 756.3048.1334230.140.66301.74140.054418.3814.592.48
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 202.0 257.1 134.8 96.1 199.8 222.9 166.9 112.0 146.6
Operating Expenses Qtr Cr 109.0 148.0 93.4 65.1 133.4 122.5 112.3 61.9 95.7
Operating Profit Qtr Cr 90.0 105.3 35.6 24.4 58.2 91.2 51.4 45.0 45.3
Operating Profit Margin Qtr % 45.25% 41.57% 27.59% 27.27% 30.38% 42.69% 31.4% 42.11% 32.11%
Depreciation Qtr Cr 5.6 5.5 5.6 5.6 5.5 5.4 5.4 5.3 5.2
Interest Qtr Cr 1.3 1.6 0.5 0.6 1.1 1.3 1.2 0.9 1.3
Profit Before Tax Qtr Cr 86.2 102.0 35.2 24.8 59.8 93.9 48.1 43.9 44.4
Tax Qtr Cr 29.0 34.0 10.0 6.8 20.9 31.3 13.5 12.1 14.9
Net Profit Qtr Cr 57.2 68.0 25.2 18.0 38.8 62.5 34.6 31.7 29.6
Basic EPS Qtr Rs 4.5 5.3 2.0 1.4 3.0 4.9 2.7 2.5 2.3
Net profit TTM Cr 168.4 150.1 144.6 154.0 167.7 158.4 136.0 125.7 120.5
Basic EPS TTM Rs 13.2 11.8 11.4 12.1 13.2 12.4 10.7 9.9 9.5
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Jun-2018Graph
Total Revenue Qtr cr 202.0 257.1 199.8
Operating Expenses Qtr Cr 139.5 178.1 146.2
Operating Profit Qtr Cr 59.4 75.2 45.4
Operating Profit Margin Qtr % 29.87% 29.7% 23.7%
Depreciation Qtr Cr 5.6 5.5 5.5
Interest Qtr Cr 1.7 1.6 1.1
Profit Before Tax Qtr Cr 55.2 71.9 47.0
Tax Qtr Cr 29.0 34.0 20.9
Net Profit Qtr Cr 26.2 37.9 26.0
Basic EPS Qtr Rs 2.1 3.0 2.0
Net profit TTM Cr
Basic EPS TTM Rs 5.0 5.0 2.0
Quarterly Operating Revenues Qtr Cr Analysis
Quarterly Net Profit Qtr Cr Analysis
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 689.9 687.7 648.5 564.6 518.8 529.4 513.3 258.9 206.1 151.7
Operating Expenses Annual Cr 415.5 440.0 392.3 378.2 369.6 361.4 291.3 204.7 181.1 136.9
Operating Profit Annual in Cr 255.3 223.5 232.9 165.3 129.9 159.5 219.1 53.2 23.1 13.5
Operating Profit Margin Annual % 32.5% 35.91% 29.28% 25.04% 30.12% 42.67% 20.54% 11.23% 8.93%
Total Expenses Annual Cr 465.9 418.3 405.3 393.0 377.9 310.6 226.1 197.0 148.4
EBIDT Annual Cr 247.8 256.2 186.4 149.2 168.0 222.1 54.2 25.0 14.8
EBIDT margin Annual % 36.03% 39.5% 33.02% 28.75% 31.74% 43.26% 20.94% 12.15% 9.76%
Depreciation Cr 22.2 22.1 21.3 21.4 17.5 11.8 8.8 7.9 6.0 5.4
PAT Before ExtraOrdinary Items Annual Cr 150.1 158.4 123.5 100.1 108.8 144.2 30.8 14.4 10.4
Net Profit Annual Cr 168.4 150.1 158.4 123.5 100.1 108.8 144.2 30.8 14.4 10.4
Basic EPS Annual Rs 11.8 12.4 9.7 7.8 9.0 12.3 2.6 1.2 0.9
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
687.73 Cr
3 Years:
633.63 Cr
5 Years:
589.83 Cr
7 Years:
531.63 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
150.06 Cr
3 Years:
143.99 Cr
5 Years:
128.16 Cr
7 Years:
116.54 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
15.1 %
3 Years:
16.75 %
5 Years:
17.15 %
7 Years:
22.89 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2008Mar-2007Mar-2006Mar-2005Graph
Total Revenue Annual Cr 0.0 687.7 648.5 564.6 518.8 529.4 120.5 113.4 88.6 65.2
Operating Expenses Annual Cr 0.0 503.1 427.1 414.5 397.9 361.4 105.1 96.3 77.3 55.3
Operating Profit Annual in Cr 0.0 160.4 198.2 129.1 101.7 159.5 12.2 15.7 10.8 8.3
Operating Profit Margin Annual % 23.33% 30.56% 22.86% 19.6% 30.12% 10.12% 13.82% 12.17% 12.75%
Total Expenses Annual Cr 529.0 453.0 441.6 421.2 377.9 114.1 102.6 82.1 59.2
EBIDT Annual Cr 184.7 221.5 150.2 121.0 168.0 15.4 17.1 11.3 9.8
EBIDT margin Annual % 26.85% 34.15% 26.6% 23.31% 31.74% 12.76% 15.09% 12.7% 15.11%
Depreciation Cr 0.0 22.1 21.3 21.4 17.5 11.8 4.4 4.0 3.5 3.2
PAT Before ExtraOrdinary Items Annual Cr 86.9 123.7 87.2 71.8 108.8 8.4 11.3 6.4 2.4
Net Profit Annual Cr 0.0 86.9 123.7 87.2 71.8 108.8 8.4 11.3 6.4 2.4
Basic EPS Annual Rs 6.8 9.7 6.8 5.6 9.0 0.7 3.9 2.6 1.0
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
687.73 Cr
3 Years:
633.63 Cr
5 Years:
589.83 Cr
7 Years:
454.71 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
86.94 Cr
3 Years:
99.27 Cr
5 Years:
95.68 Cr
7 Years:
71.15 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
10.46 %
3 Years:
13.21 %
5 Years:
14.23 %
7 Years:
12.87 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 78.1 68.1 57.5 49.0 43.9 22.6 13.2 10.9 10.9
RoA Annual % 12.77% 15.61% 14.09% 12.93% 14.06% 29.62% 9.22% 5.03% 4.65%
ROE Annual % 15.1% 18.27% 16.87% 16.05% 19.44% 54.51% 19.96% 11.26% 8.2%
ROCE Annual % 21.43% 26.18% 16.21% 14.95% 16.84% 43.47% 14.0% 7.79% 6.39%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.1 0.1 0.2 0.3 0.6 0.6 0.5
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
78.06 Rs
3 Years:
67.88 Rs
5 Years:
59.31 Rs
7 Years:
47.49 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
12.77 %
3 Years:
14.16 %
5 Years:
13.89 %
7 Years:
15.47 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2008Mar-2007Mar-2006Mar-2005Graph
Book Value Per Share Annual Rs 65.3 60.3 52.4 46.8 43.9 9.2 35.2 36.1 32.5
RoA Annual % 8.36% 13.45% 10.68% 9.56% 14.06% 3.79% 5.99% 4.2% 1.77%
ROE Annual % 10.46% 16.11% 13.07% 12.06% 19.44% 7.85% 11.09% 7.08% 2.96%
ROCE Annual % 18.26% 25.09% 12.5% 11.21% 16.84% 5.12% 7.34% 5.21% 2.32%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.1 0.1 0.2 0.5 0.4 0.3 0.2
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
65.29 Rs
3 Years:
59.33 Rs
5 Years:
53.74 Rs
7 Years:
44.73 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
8.36 %
3 Years:
10.83 %
5 Years:
11.22 %
7 Years:
9.41 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 993.6 866.7 731.5 623.5 559.3 264.4 154.5 127.5 126.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 58.9 30.2 30.1 45.5 86.4 67.1 65.8 56.8 36.0
Total Current Liabilities Annual Cr 122.5 117.6 114.5 104.8 127.4 155.1 113.9 100.7 60.9
Total Capital Plus Liabilities Annual Cr 1,175.0 1,014.5 876.2 773.8 773.1 486.6 334.1 285.0 223.6
Fixed Assets Annual Cr 404.3 332.5 315.4 312.6 279.0 192.1 165.7 159.8 109.0
Total Non Current Assets Annual Cr 552.0 451.8 389.0 346.7 296.2 204.6 190.8 180.2 129.2
Total Current Assets Annual Cr 623.0 562.7 487.2 427.0 477.0 282.0 143.3 104.8 94.5
Total Assets Annual Cr 1,175.0 1,014.5 876.2 773.8 773.1 486.6 334.1 285.0 223.6
Contingent Liabilities plus Commitments Annual Cr 47.6 0.0 11.8 8.0 29.8 13.8 9.2 5.8 29.0
Bonus Equity Share Capital Annual Cr 5.8 5.8 5.8 5.8 5.8 5.8 5.8 5.8 5.8
Non Current Investments Unquoted BookValue Annual Cr 136.4 102.3 65.1 23.1 0.0 0.0 0.0 0.0 10.7
Current Investments Unquoted BookValue Annual Cr 230.0 278.7 0.0 0.0 0.0 0.0 0.0 4.5 9.7
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
0.01
5 Years:
0.04
7 Years:
0.11
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
1,175.02 Cr
3 Years:
1,021.89 Cr
5 Years:
922.51 Cr
7 Years:
776.19 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2008Mar-2007Mar-2006Mar-2005Graph
Total ShareHolders Funds Annual Cr 831.0 767.4 667.0 595.3 559.3 106.4 101.5 90.2 81.2
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 58.9 30.2 30.1 45.5 86.4 56.6 51.8 32.2 22.4
Total Current Liabilities Annual Cr 149.0 121.6 118.6 110.7 127.4 57.0 34.5 29.4 32.2