Suven Life Sciences Ltd.

NSE: SUVEN | BSE: 530239 | ISIN: INE495B01038 |Industry: Pharmaceuticals
|Expensive Star
Durability score
65 /100
Valuation score
17.7 /100
Momentum score
58.4 /100
Market Capitalizati...
3,449.3 Cr.
AVG Broker Target
318.2
PE TTM Price to Ear...
23.0

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Suven Life Sciences .. 271.0022.993449.340.5567.98-5.28253.3018.523.98
Sun Pharmaceutical I..
Market Leader
383.2028.8691941.180.52723.0521.857163.922.682.19
Cipla Ltd.
Market Runner Up
550.0029.3544313.500.55373.606.364403.9819.093.04
Divi's Laboratories .. 1576.9031.4141858.810.63289.3553.251256.4315.497.02
Dr. Reddy's Laborato.. 2506.1021.8241601.260.80439.70108.924029.6013.393.31
Piramal Enterprises .. 1943.1031.1535840.481.29338.11-76.233679.6723.021.32
Aurobindo Pharma Ltd. 584.2014.4934228.280.43585.74-2.405292.2030.702.93
Lupin Ltd. 732.1054.1533127.530.68294.89140.054406.329.232.43
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 253.3 129.0 89.5 191.7 213.7 163.7 106.9 141.0 180.1
Operating Expenses Qtr Cr 148.0 93.4 65.1 133.4 122.5 112.3 61.9 95.7 132.0
Operating Profit Qtr Cr 105.3 35.6 24.4 58.2 91.2 51.4 45.0 45.3 48.2
Operating Profit Margin Qtr % 41.57% 27.59% 27.27% 30.38% 42.69% 31.4% 42.11% 32.11% 26.74%
Other Income Qtr Cr 3.8 5.8 6.6 8.1 9.2 3.3 5.1 5.6 4.9
Depreciation Qtr Cr 5.5 5.6 5.6 5.5 5.4 5.4 5.3 5.2 7.2
Interest Qtr Cr 1.6 0.5 0.6 1.1 1.3 1.2 0.9 1.3 1.6
Profit Before Tax Qtr Cr 102.0 35.2 24.8 59.8 93.9 48.1 43.9 44.4 44.4
Tax Qtr Cr 34.0 10.0 6.8 20.9 31.3 13.5 12.1 14.9 4.3
Net Profit Qtr Cr 68.0 25.2 18.0 38.8 62.5 34.6 31.7 29.6 40.1
Basic EPS Qtr Rs 5.3 2.0 1.4 3.0 4.9 2.7 2.5 2.3 3.2
Net profit TTM Cr 150.1 144.6 154.0 167.7 158.4 136.0 125.7 120.5 123.5
Basic EPS TTM Rs 11.8 11.4 12.1 13.2 12.4 10.7 9.9 9.5 9.7
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorGraph
Revenue Qtr Cr
Operating Expenses Qtr Cr
Operating Profit Qtr Cr
Operating Profit Margin Qtr %
Other Income Qtr Cr
Depreciation Qtr Cr
Interest Qtr Cr
Profit Before Tax Qtr Cr
Tax Qtr Cr
Net Profit Qtr Cr
Basic EPS Qtr Rs
Net profit TTM Cr
Basic EPS TTM Rs
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 663.5 687.7 648.5 564.6 518.8 529.4 513.3 258.9 206.1 151.7
Operating Expenses Annual Cr 440.0 440.0 392.3 378.2 369.6 361.4 291.3 204.7 181.1 136.9
Operating Profit Annual in Cr 223.5 223.5 232.9 165.3 129.9 159.5 219.1 53.2 23.1 13.5
Operating Profit Margin Annual % 32.5% 35.91% 29.28% 25.04% 30.12% 42.67% 20.54% 11.23% 8.93%
Total Expenses Annual Cr 465.9 418.3 405.3 393.0 377.9 310.6 226.1 197.0 148.4
EBIDT Annual Cr 247.8 247.8 256.2 186.4 149.2 168.0 222.1 54.2 25.0 14.8
EBIDT margin Annual % 36.03% 39.5% 33.02% 28.75% 31.74% 43.26% 20.94% 12.15% 9.76%
Other Income Annual Cr 24.2 24.2 23.3 21.1 19.3 8.6 3.0 1.0 1.9 1.3
Depreciation Cr 22.1 22.1 21.3 21.4 17.5 11.8 8.8 7.9 6.0 5.4
PAT Before ExtraOrdinary Items Annual Cr 150.1 158.4 123.5 100.1 108.8 144.2 30.8 14.4 10.4
Net Profit Annual Cr 150.1 150.1 158.4 123.5 100.1 108.8 144.2 30.8 14.4 10.4
Basic EPS Annual Rs 11.8 12.4 9.7 7.8 9.0 12.3 2.6 1.2 0.9
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
687.73 Cr
3 Years:
633.63 Cr
5 Years:
589.83 Cr
7 Years:
531.63 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
150.06 Cr
3 Years:
143.99 Cr
5 Years:
128.16 Cr
7 Years:
116.54 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
18.27 %
3 Years:
17.8 %
5 Years:
17.78 %
7 Years:
23.34 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2008Mar-2007Mar-2006Mar-2005Graph
Total Revenue Annual Cr 0.0 687.7 648.5 564.6 518.8 529.4 120.5 113.4 88.6 65.2
Operating Expenses Annual Cr 0.0 503.1 427.1 414.5 397.9 361.4 105.1 96.3 77.3 55.3
Operating Profit Annual in Cr 0.0 160.4 198.2 129.1 101.7 159.5 12.2 15.7 10.8 8.3
Operating Profit Margin Annual % 23.33% 30.56% 22.86% 19.6% 30.12% 10.12% 13.82% 12.17% 12.75%
Total Expenses Annual Cr 529.0 453.0 441.6 421.2 377.9 114.1 102.6 82.1 59.2
EBIDT Annual Cr 0.0 184.7 221.5 150.2 121.0 168.0 15.4 17.1 11.3 9.8
EBIDT margin Annual % 26.85% 34.15% 26.6% 23.31% 31.74% 12.76% 15.09% 12.7% 15.11%
Other Income Annual Cr 0.0 24.2 23.3 21.1 19.3 8.6 3.2 1.4 0.5 1.5
Depreciation Cr 0.0 22.1 21.3 21.4 17.5 11.8 4.4 4.0 3.5 3.2
PAT Before ExtraOrdinary Items Annual Cr 86.9 123.7 87.2 71.8 108.8 8.4 11.3 6.4 2.4
Net Profit Annual Cr 0.0 86.9 123.7 87.2 71.8 108.8 8.4 11.3 6.4 2.4
Basic EPS Annual Rs 6.8 9.7 6.8 5.6 9.0 0.7 3.9 2.6 1.0
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
687.73 Cr
3 Years:
633.63 Cr
5 Years:
589.83 Cr
7 Years:
454.71 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
86.94 Cr
3 Years:
99.27 Cr
5 Years:
95.68 Cr
7 Years:
71.15 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
16.11 %
3 Years:
15.1 %
5 Years:
15.36 %
7 Years:
13.68 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 68.1 57.5 49.0 43.9 22.6 13.2 10.9 10.9
RoA Annual % 15.7% 14.09% 12.93% 14.06% 29.62% 9.22% 5.03% 4.65%
ROE Annual % 18.27% 16.87% 16.05% 19.44% 54.51% 19.96% 11.26% 8.2%
ROCE Annual % 26.21% 16.21% 14.95% 16.84% 43.47% 14.0% 7.79% 6.39%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.1 0.1 0.2 0.3 0.6 0.6 0.5
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
68.09 Rs
3 Years:
64.55 Rs
5 Years:
57.32 Rs
7 Years:
46.06 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
15.7 %
3 Years:
15.16 %
5 Years:
14.5 %
7 Years:
15.9 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2008Mar-2007Mar-2006Mar-2005Graph
Book Value Per Share Annual Rs 60.3 52.4 46.8 43.9 9.2 35.2 36.1 32.5
RoA Annual % 13.53% 10.68% 9.56% 14.06% 3.79% 5.99% 4.2% 1.77%
ROE Annual % 16.11% 13.07% 12.06% 19.44% 7.85% 11.09% 7.08% 2.96%
ROCE Annual % 15.52% 12.5% 11.21% 16.84% 5.12% 7.34% 5.21% 2.32%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.1 0.1 0.2 0.5 0.4 0.3 0.2
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
60.29 Rs
3 Years:
57.66 Rs
5 Years:
52.74 Rs
7 Years:
44.02 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
13.53 %
3 Years:
12.58 %
5 Years:
12.27 %
7 Years:
10.16 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 993.6 866.7 731.5 623.5 559.3 264.4 154.5 127.5 126.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 58.9 29.4 30.1 45.5 86.4 67.1 65.8 56.8 36.0
Total Current Liabilities Annual Cr 122.5 112.8 114.5 104.8 127.4 155.1 113.9 100.7 60.9
Total Capital Plus Liabilities Annual Cr 1,008.8 876.2 773.8 773.1 486.6 334.1 285.0 223.6
Fixed Assets Annual Cr 404.3 332.5 315.4 312.6 279.0 192.1 165.7 159.8 109.0
Total Non Current Assets Annual Cr 552.0 453.5 389.0 346.7 296.2 204.6 190.8 180.2 129.2
Total Current Assets Annual Cr 623.0 555.3 487.2 427.0 477.0 282.0 143.3 104.8 94.5
Total Assets Annual Cr 1,175.0 1,008.8 876.2 773.8 773.1 486.6 334.1 285.0 223.6
Contingent Liabilities plus Commitments Annual Cr 0.0 11.8 8.0 29.8 13.8 9.2 5.8 29.0
Bonus Equity Share Capital Annual Cr 5.8 5.8 5.8 5.8 5.8 5.8 5.8 5.8
Non Current Investments Unquoted BookValue Annual Cr 102.3 65.1 23.1 0.0 0.0 0.0 0.0 10.7
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 4.5 9.7
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
0.01
5 Years:
0.04
7 Years:
0.11
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
1,175.02 Cr
3 Years:
1,020.01 Cr
5 Years:
921.39 Cr
7 Years:
775.38 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2008Mar-2007Mar-2006Mar-2005Graph
Total ShareHolders Funds Annual Cr 831.0 767.4 667.0 595.3 559.3 106.4 101.5 90.2 81.2
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 58.9 29.4 30.1 45.5 86.4 56.6 51.8 32.2 22.4
Total Current Liabilities Annual Cr 149.0 116.8 118.6 110.7 127.4 57.0 34.5 29.4 32.2
Total Capital Plus Liabilities Annual Cr 913.5 815.7 751.5 773.1 220.0 187.8 151.8 135.8
Fixed Assets Annual Cr 404.3 332.5 315.4 312.6 279.0 113.4 100.6 85.4 77.5
Total Non Current Assets Annual Cr 415.7 351.3 324.0 323.8 296.2 137.2 120.2 98.4 84.6
Total Current Assets Annual Cr 623.2 562.2 491.7 427.7 477.0 82.8 67.6 53.4 51.1