Peer Group

Stock	Current Price Rs	PE TTM Price to Earnings	Market Capitalization in Cr	Dividend yield 1yr %	Net Profit Qtr Cr	Net Profit Annual Growth YoY %	Revenue Qtr Cr	Revenue Growth Qtr YoY	Price to Book Value
Procter & Gamble Hyg..	10730.00	86.45	34829.58	0.75	90.11	-13.44	699.34	22.93	43.24
Hindustan Unilever L.. Market Leader	1769.85	63.33	382287.60	1.24	1538.00	15.26	9945.00	9.32	49.81
Dabur India Ltd. Market Runner Up	391.50	47.85	69150.65	1.92	371.54	6.47	2128.19	4.69	12.03
Godrej Consumer Prod..	672.50	29.37	68742.95	1.39	935.00	43.34	2452.58	-3.02	7.32
Marico Ltd.	369.35	42.00	47679.39	1.29	406.00	37.27	1609.00	8.71	18.67
Colgate-Palmolive (I..	1137.65	39.90	30944.08	2.02	197.59	15.18	1153.75	5.69	20.30
Gillette India Ltd.	7399.00	99.76	24113.34	0.57	87.76	-9.50	465.51	3.09	34.74
Emami Ltd.	270.05	40.23	12257.57	0.00	56.79	-0.91	639.64	3.67	3.04

All values except ratios in INR(Crores)


Indicator	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017
Revenue Qtr Cr	699.3	818.1	791.8	524.6	568.9	704.2	657.6	502.9	573.9
Operating Expenses Qtr Cr	555.7	626.8	582.2	440.7	435.1	493.9	470.1	371.8	420.1
Operating Profit Qtr Cr	143.7	191.2	209.6	83.9	133.8	210.2	187.4	131.1	153.8
Operating Profit Margin Qtr %	20.54%	23.38%	26.47%	16.0%	23.52%	29.86%	28.51%	26.07%	26.79%
Other Income Qtr Cr	8.4	11.7	23.6	6.8	6.6	7.1	3.5	10.8	23.1
Depreciation Qtr Cr	12.6	12.3	12.1	12.3	13.7	13.5	12.8	19.7	14.2
Interest Qtr Cr	0.5	0.5	0.4	4.0	0.4	0.5	0.4	4.4	1.3
Profit Before Tax Qtr Cr	139.0	190.1	220.6	74.4	126.3	203.3	177.7	117.9	161.4
Tax Qtr Cr	48.9	66.0	76.5	29.8	43.1	72.1	62.2	39.8	61.8
Net Profit Qtr Cr	90.1	124.1	144.1	44.5	83.2	131.2	115.6	78.0	99.6
Basic EPS Qtr Rs	27.8	38.2	44.4	13.7	25.6	40.4	35.6	24.0	30.7
Net profit TTM Cr	402.9	396.0	403.1	374.6	408.1	424.5	443.9	432.7	464.1
Basic EPS TTM Rs	124.1	122.0	124.2	115.4	125.7	130.8	136.7	133.3	143.0

Quarterly Revenue Qtr Cr Analysis

Revenue Qtr Cr growth is lower than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is lower than historical averages.


Indicator	Graph
Revenue Qtr Cr
Operating Expenses Qtr Cr
Operating Profit Qtr Cr
Operating Profit Margin Qtr %
Other Income Qtr Cr
Depreciation Qtr Cr
Interest Qtr Cr
Profit Before Tax Qtr Cr
Tax Qtr Cr
Net Profit Qtr Cr
Basic EPS Qtr Rs
Net profit TTM Cr
Basic EPS TTM Rs

Annual Results

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	TTM	Jun-2018	Jun-2017	Jun-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011	Jun-2010
Total Revenue Annual Cr	2,833.9	2,479.4	2,397.7	2,571.9	2,408.4	2,131.1	1,753.7	1,348.3	1,038.3	928.9
Operating Expenses Annual Cr	2,205.5	1,827.3	1,655.8	1,879.7	1,849.4	1,630.3	1,436.2	1,097.2	839.4	670.2
Operating Profit Annual in Cr	628.4	628.0	664.6	604.6	484.4	420.7	250.6	200.2	163.5	231.0
Operating Profit Margin Annual %		25.33%	27.72%	23.51%	20.11%	19.74%	14.29%	14.85%	15.75%	24.87%
Total Expenses Annual Cr		1,897.6	1,725.9	1,935.4	1,907.6	1,670.8	1,467.5	1,125.3	861.5	695.3
Other Expenses Annual Cr	601.8	763.4	626.7	846.7	815.2	722.5	632.1	508.3	399.2	230.4
Employee Expenses Annual Cr	131.7	115.2	114.1	118.6	113.3	95.0	99.7	64.7	50.6	74.9
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr	678.9	652.0	741.9	692.3	559.1	500.9	317.5	251.1	198.9	258.7
EBIDT margin Annual %		26.3%	30.94%	26.92%	23.21%	23.5%	18.11%	18.63%	19.16%	27.85%
Other Income Annual Cr	50.5	24.1	77.3	87.6	74.6	80.2	67.0	50.9	35.4	27.7
Interest Annual Cr	5.5	5.3	10.4	4.0	5.7	5.4	0.0	0.0	0.0	0.0
Depreciation Cr	49.3	65.0	59.7	51.7	52.5	35.2	31.3	28.1	22.2	25.0
Profit Before Tax Annual Cr	624.1	581.8	671.8	636.5	500.8	460.3	286.2	223.0	176.7	233.6
Tax Annual Cr	221.2	207.2	239.0	213.4	154.7	158.3	83.0	41.7	25.9	53.9
PAT Before ExtraOrdinary Items Annual Cr		374.6	432.7	423.2	346.1	302.0	203.2	181.3	150.9	179.8
Minority Interest Income Annual Cr
Net Profit Annual Cr	402.9	374.6	432.7	423.2	346.1	302.0	203.2	181.3	150.9	179.8
Net Profit Margin Annual %		15.25%	18.64%	17.03%	14.83%	14.72%	12.04%	13.97%	15.04%	19.94%
Basic EPS Annual Rs		115.4	133.3	130.4	106.6	93.0	62.6	55.9	46.5	55.4

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is stable compared to historical averages.

1 Year:: 2,479.36 Cr
3 Years:: 2,483.0 Cr
5 Years:: 2,397.71 Cr
7 Years:: 2,155.8 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is lower than historical averages.

1 Year:: 374.59 Cr
3 Years:: 410.17 Cr
5 Years:: 375.73 Cr
7 Years:: 323.31 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing slower than historical averages.

1 Year:: 46.5 %
3 Years:: 52.25 %
5 Years:: 43.0 %
7 Years:: 38.04 %


Indicator	TTM	Graph
Total Revenue Annual Cr	0.0
Operating Expenses Annual Cr	0.0
Operating Profit Annual in Cr	0.0
Operating Profit Margin Annual %
Total Expenses Annual Cr
Other Expenses Annual Cr	0.0
Employee Expenses Annual Cr	0.0
Cost Of Power Purchased Annual Cr	0.0
Cost Of Fuel Annual Cr
EBIDT Annual Cr	0.0
EBIDT margin Annual %
Other Income Annual Cr	0.0
Interest Annual Cr	0.0
Depreciation Cr	0.0
Profit Before Tax Annual Cr	0.0
Tax Annual Cr	0.0
PAT Before ExtraOrdinary Items Annual Cr
Minority Interest Income Annual Cr	0.0
Net Profit Annual Cr	0.0
Net Profit Margin Annual %
Basic EPS Annual Rs

Financial Ratios

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Jun-2018	Jun-2017	Jun-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011	Jun-2010
Book Value Per Share Annual Rs	248.2	162.1	465.6	378.5	309.0	248.1	214.7	185.0	164.7
RoA Annual %	26.28%	37.3%	19.55%	17.77%	20.02%	16.96%	16.5%	17.19%	21.53%
ROE Annual %	46.5%	82.24%	28.0%	28.17%	30.11%	25.23%	26.0%	25.11%	33.62%
ROCE Annual %	68.72%	118.06%	27.93%	28.09%	30.02%	25.14%	25.91%	24.9%	33.0%
Profitability Ratio
EBDIT Annual Margin %	26.55%	31.97%	27.86%	23.95%	24.42%	18.82%	19.35%	19.83%	28.7%
EBIT Annual Margin %	23.91%	29.39%	25.78%	21.7%	22.7%	16.96%	17.19%	17.62%	25.92%
PBT Annual Margin %	23.69%	28.95%	25.62%	21.45%	22.44%	16.96%	17.18%	17.62%	25.92%
Net Profit Margin Annual %	15.25%	18.64%	17.03%	14.83%	14.72%	12.04%	13.97%	15.04%	19.94%
Asset Turnover Annual %	172.25%	200.01%	114.77%	119.82%	136.0%	140.79%	118.1%	114.26%	107.97%
Liquidity Ratio
Current Ratio Annual	1.5	1.0	2.5	1.9	2.0	2.2	1.9	2.2	2.2
Quick Ratio Annual	1.3	0.7	2.3	1.7	1.8	1.9	1.7	1.9	2.0
Dividend Payout to NP Annual %	23.39%	298.55%	27.61%	28.36%	29.55%	39.93%	40.28%	48.4%	40.62%
Dividend Payout CP Annual %	19.93%	262.33%	24.6%	24.62%	26.47%	34.6%	34.88%	42.21%	35.66%
Earning Retention Annual %	76.61%	-198.55%	72.39%	71.64%	70.45%	60.07%	59.72%	51.6%	59.38%
Cash Earning Retention Annual %	80.07%	-162.33%	75.4%	75.38%	73.53%	65.4%	65.12%	57.79%	64.34%
Valuation Ratio
EnterpriseValue Annual Cr	31,741.0	26,001.3	19,305.8	21,368.0	13,556.0	8,844.7	6,935.6	6,257.8	6,273.0
EV Per Net Sales Annual	12.9	11.2	7.8	9.2	6.6	5.2	5.3	6.2	7.0
Price To Book Value Annual	39.9	49.6	13.5	17.9	13.8	11.2	10.2	10.6	12.2
EV Per EBITDA Annual	48.7	35.0	27.9	38.2	27.1	27.9	27.6	31.5	24.3
Market Cap Per Sales Annual	13.1	11.3	8.2	9.4	6.7	5.3	5.5	6.4	7.2
Retention Ratio Annual %	76.6%	-198.55%	72.38%	71.63%	70.44%	60.06%	59.71%	51.59%	59.37%
Earnings Yield Annual	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash Earning Retention Annual %	80.07%	-162.33%	75.4%	75.38%	73.53%	65.4%	65.12%	57.79%	64.34%
Total Debt to Total Equity Annual	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is higher than historical averages.

1 Year:: 248.15 Rs
3 Years:: 291.93 Rs
5 Years:: 312.66 Rs
7 Years:: 289.44 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing slower than historical averages.

1 Year:: 26.28 %
3 Years:: 27.71 %
5 Years:: 24.18 %
7 Years:: 22.05 %


Indicator	Graph
Book Value Per Share Annual Rs
RoA Annual %
ROE Annual %
ROCE Annual %
Profitability Ratio
EBDIT Annual Margin %
EBIT Annual Margin %
PBT Annual Margin %
Net Profit Margin Annual %
Asset Turnover Annual %
Liquidity Ratio
Current Ratio Annual
Quick Ratio Annual
Dividend Payout to NP Annual %
Dividend Payout CP Annual %
Earning Retention Annual %
Cash Earning Retention Annual %
Valuation Ratio
EnterpriseValue Annual Cr
EV Per Net Sales Annual
Price To Book Value Annual
EV Per EBITDA Annual
Market Cap Per Sales Annual
Retention Ratio Annual %
Earnings Yield Annual
Cash Earning Retention Annual %
Total Debt to Total Equity Annual

Balance Sheet

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Jun-2018	Jun-2017	Jun-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011	Jun-2010
Total ShareHolders Funds Annual Cr	805.5	526.1	1,511.2	1,228.7	1,002.9	805.3	697.0	600.6	534.6
Equity Share Capital Annual Cr	32.5	32.5	32.5	32.5	32.5	32.5	32.5	32.5	32.5
Total Share Capital Annual Cr	32.5	32.5	32.5	32.5	32.5	32.5	32.5	32.5	32.5
Reserves Plus Surplus Annual Cr	773.0	493.7	1,478.8	1,196.2	970.4	772.9	664.6	568.2	502.2
Total Reserves Plus Surplus Annual Cr	773.0	493.7	1,478.8	1,196.2	970.4	772.9	664.6	568.2	502.2
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr	48.7	51.7	3.6	3.3	2.9	2.8	2.6	5.2	10.0
Deferred Tax Liabilities Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.8	10.0
Other LongTerm Liabilities Annual Cr	0.0	0.0	0.0	0.0	0.3	0.4	0.4	0.4	0.0
Total Current Liabilities Annual Cr	571.1	582.3	649.8	715.7	502.1	389.9	398.9	271.8	290.0
Trade Payables Annual Cr	406.2	363.2	324.1	372.3	230.3	204.5	255.4	154.1	187.2
Other Current Liabilities Annual Cr	160.6	215.0	99.7	84.7	62.8	85.7	54.0	28.3	11.8
Short Term Provisions Annual Cr	4.3	4.2	225.9	258.7	209.0	99.7	89.6	89.4	91.0
Total Capital Plus Liabilities Annual Cr	1,425.3	1,160.1	2,164.6	1,947.7	1,507.9	1,198.0	1,098.5	877.7	834.6
Fixed Assets Annual Cr	271.6	326.6	351.6	347.8	337.7	256.1	227.3	198.0	196.8
Tangible Assets Annual Cr	250.1	285.7	316.9	308.8	239.5	214.9	198.4	190.4	130.4
Intangible Assets Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Work In Progress Annual Cr	21.5	40.8	34.7	39.0	98.2	41.2	28.9	7.6	66.4
Total Non Current Assets Annual Cr	543.9	557.0	531.0	590.6	495.5	357.3	329.2	283.3	204.6
Non Current Investments Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Deferred Tax Assets Annual Cr	23.0	26.3	7.9	4.0	7.2	3.0	1.5	0.0	7.8
Long Term Loans Plus Advances Annual Cr	42.0	51.0	171.5	238.8	150.7	98.1	100.4	85.3	0.0
Other Non Current Assets Annual Cr	207.3	153.2	0.1	0.1	0.0	0.1	0.0	0.0	0.0
Total Current Assets Annual Cr	881.5	603.1	1,633.5	1,357.1	1,012.4	840.7	769.3	594.4	630.0
Current Investments Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Trade Receivables Annual Cr	148.5	132.8	149.6	113.9	86.0	80.9	48.2	31.0	28.7
Cash Plus Cash Equivalents Annual Cr	399.6	116.8	1,074.9	618.6	269.1	166.0	182.4	130.0	232.3
Short Term Loans Plus Advances Annual Cr	99.4	97.6	217.8	451.2	493.5	469.4	425.4	353.8	314.6
Other Current Assets Annual Cr	110.4	78.5	63.8	54.4	45.3	5.5	21.1	14.3	0.0
Total Assets Annual Cr	1,425.3	1,160.1	2,164.6	1,947.7	1,507.9	1,198.0	1,098.5	877.7	834.6
Contingent Liabilities plus Commitments Annual Cr	166.1	137.6	226.7	205.8	172.5	95.1	105.3	96.5	63.8
Bonus Equity Share Capital Annual Cr	23.5	23.5	23.5	23.5	23.5	23.5	23.5	23.5	23.5
Non Current Investments Unquoted BookValue Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Investments Unquoted BookValue Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Annual Total Assets Annual Cr Analysis

Total Assets Annual Cr growth is higher than historical averages.

1 Year:: 1,425.35 Cr
3 Years:: 1,583.36 Cr
5 Years:: 1,641.14 Cr
7 Years:: 1,500.32 Cr


Indicator	Graph
Total ShareHolders Funds Annual Cr
Equity Share Capital Annual Cr
Total Share Capital Annual Cr
Reserves Plus Surplus Annual Cr
Total Reserves Plus Surplus Annual Cr
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr
Deferred Tax Liabilities Annual Cr
Other LongTerm Liabilities Annual Cr
Total Current Liabilities Annual Cr
Trade Payables Annual Cr
Other Current Liabilities Annual Cr
Short Term Provisions Annual Cr
Total Capital Plus Liabilities Annual Cr
Fixed Assets Annual Cr
Tangible Assets Annual Cr
Intangible Assets Annual Cr
Capital Work In Progress Annual Cr
Total Non Current Assets Annual Cr
Non Current Investments Annual Cr
Deferred Tax Assets Annual Cr
Long Term Loans Plus Advances Annual Cr
Other Non Current Assets Annual Cr
Total Current Assets Annual Cr
Current Investments Annual Cr
Trade Receivables Annual Cr
Cash Plus Cash Equivalents Annual Cr
Short Term Loans Plus Advances Annual Cr
Other Current Assets Annual Cr
Total Assets Annual Cr
Contingent Liabilities plus Commitments Annual Cr
Bonus Equity Share Capital Annual Cr
Non Current Investments Unquoted BookValue Annual Cr
Current Investments Unquoted BookValue Annual Cr

Cash flow

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Jun-2018	Jun-2017	Jun-2016	Jun-2015	Jun-2014	Jun-2013	Jun-2012	Jun-2011	Jun-2010
Cash from Operating Activity Annual Cr	415.5	445.3	353.3	425.6	333.2	104.2	180.1	118.4	238.7
Profit Before Tax Annual Cr	581.8	671.8	636.5	500.8	460.3	286.2	223.0	176.7	233.6
Interest Annual Cr	5.3	10.4	4.0	5.7	5.4	0.0	0.0	0.0	0.0
Tax Annual Cr	207.2	239.0	213.4	154.7	158.3	83.0	41.7	25.9	53.9
Cash from Investing Activity Annual Cr	-19.5	149.3	224.5	28.4	-133.0	-32.1	-46.5	-135.7	-8.9
Cash from Financing Annual Activity Cr	-106.1	-1,558.7	-121.7	-105.3	-95.0	-84.9	-84.9	-85.2	-85.5
Net Cash Flow Annual Cr	289.9	-964.1	456.1	348.6	105.2	-12.8	48.7	-102.5	144.3
Cash Plus Cash Equivalent Begin Of Year Annual Cr	102.4	1,066.6	615.0	266.4	161.2	173.1	125.4	227.8	87.0
Cash Plus Cash Equivalent End Of Year Annual Cr	392.4	102.4	1,071.1	615.0	266.4	161.3	173.1	125.4	231.3

Procter & Gamble Hygiene & Healthcare Ltd.

Analyst Rating

No of reports

5

Target upgrades

1

Target downgrades

1

Featured In Screens

11

Price to Book Value

43.24

Revenue Qtr Cr s

699.34 Cr

Net Profit Qtr Cr s

90.11 Cr

RSI

47.51

MFI

8.98

MACD

13.38

MACD signal

49.46

SMA 30

10,827.02

SMA 50

10,703.56

SMA 100

10,506.83

SMA 200

10,076.15

Promoter holding %

70.64

FII holding %

3.41

MF holding %

4.77

Institutional holding %

14.24

Peer Group

Write Query

Quarterly Results

Quarterly Revenue Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Annual Results

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Financial Ratios

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Balance Sheet

Annual Total Assets Annual Cr Analysis

Average Total Assets Annual Cr

Cash flow