Durability score
55 /100
Valuation score
4.2 /100
Momentum score
58.4 /100
Market Capitalizati...
36,657.2 Cr.
AVG Broker Target
9,880
PE TTM Price to Ear...
87.5

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Procter & Gamble Hyg.. 11293.0587.4636657.240.7160.7911.89637.2921.4745.51
Hindustan Unilever L..
Market Leader
1969.7567.94425466.001.121755.0015.2610114.006.6155.43
Dabur India Ltd.
Market Runner Up
445.7053.2578759.650.62363.496.472273.299.2613.91
Godrej Consumer Prod.. 684.7529.8769995.151.46407.4343.342348.75-5.149.63
Marico Ltd. 380.2041.2049045.801.25315.0037.272166.006.8716.28
Colgate-Palmolive (I.. 1397.2050.3238003.841.65169.1115.181084.864.1826.27
Gillette India Ltd. 6998.7590.1822808.930.6045.8210.42463.9713.2332.86
Emami Ltd. 324.1546.3114713.171.2339.92-0.91648.645.587.09
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 647.0 707.8 829.7 815.4 531.5 575.5 711.3 661.1 513.7
Operating Expenses Qtr Cr 572.5 555.7 626.8 582.2 440.7 435.1 493.9 470.1 371.8
Operating Profit Qtr Cr 64.8 143.7 191.2 209.6 83.9 133.8 210.2 187.4 131.1
Operating Profit Margin Qtr % 10.17% 20.54% 23.38% 26.47% 16.0% 23.52% 29.86% 28.51% 26.07%
Depreciation Qtr Cr 12.8 12.6 12.3 12.1 12.3 13.7 13.5 12.8 19.7
Interest Qtr Cr 4.0 0.5 0.5 0.4 4.0 0.4 0.5 0.4 4.4
Profit Before Tax Qtr Cr 57.6 139.0 190.1 220.6 74.4 126.3 203.3 177.7 117.9
Tax Qtr Cr -3.1 48.9 66.0 76.5 29.8 43.1 72.1 62.2 39.8
Net Profit Qtr Cr 60.8 90.1 124.1 144.1 44.5 83.2 131.2 115.6 78.0
Basic EPS Qtr Rs 18.7 27.8 38.2 44.4 13.7 25.6 40.4 35.6 24.0
Net profit TTM Cr 419.1 402.9 396.0 403.1 374.6 408.1 424.5 443.9 432.7
Basic EPS TTM Rs 129.1 124.1 122.0 124.2 115.4 125.7 130.8 136.7 133.3
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorGraph
Total Revenue Qtr cr
Operating Expenses Qtr Cr
Operating Profit Qtr Cr
Operating Profit Margin Qtr %
Depreciation Qtr Cr
Interest Qtr Cr
Profit Before Tax Qtr Cr
Tax Qtr Cr
Net Profit Qtr Cr
Basic EPS Qtr Rs
Net profit TTM Cr
Basic EPS TTM Rs
All values except ratios in INR(Crores)
IndicatorTTMJun-2019Jun-2018Jun-2017Jun-2016Jun-2015Jun-2014Jun-2013Jun-2012Jun-2011Graph
Total Revenue Annual Cr 2,999.8 2,999.8 2,479.4 2,397.7 2,571.9 2,408.4 2,131.1 1,753.7 1,348.3 1,038.3
Operating Expenses Annual Cr 2,337.3 2,337.3 1,827.3 1,655.8 1,879.7 1,849.4 1,630.3 1,436.2 1,097.2 839.4
Operating Profit Annual in Cr 609.3 609.3 628.0 664.6 604.6 484.4 420.7 250.6 200.2 163.5
Operating Profit Margin Annual % 20.31% 25.33% 27.72% 23.51% 20.11% 19.74% 14.29% 14.85% 15.75%
Total Expenses Annual Cr 2,392.5 1,897.6 1,725.9 1,935.4 1,907.6 1,670.8 1,467.5 1,125.3 861.5
EBIDT Annual Cr 662.6 652.0 741.9 692.3 559.1 500.9 317.5 251.1 198.9
EBIDT margin Annual % 22.09% 26.3% 30.94% 26.92% 23.21% 23.5% 18.11% 18.63% 19.16%
Depreciation Cr 49.8 49.8 65.0 59.7 51.7 52.5 35.2 31.3 28.1 22.2
PAT Before ExtraOrdinary Items Annual Cr 419.1 374.6 432.7 423.2 346.1 302.0 203.2 181.3 150.9
Net Profit Annual Cr 419.1 419.1 374.6 432.7 423.2 346.1 302.0 203.2 181.3 150.9
Basic EPS Annual Rs 129.1 115.4 133.3 130.4 106.6 93.0 62.6 55.9 46.5
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
2,999.84 Cr
3 Years:
2,625.63 Cr
5 Years:
2,571.45 Cr
7 Years:
2,391.74 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
419.13 Cr
3 Years:
408.82 Cr
5 Years:
399.15 Cr
7 Years:
357.29 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
46.5 %
3 Years:
58.41 %
5 Years:
46.28 %
7 Years:
40.96 %
IndicatorTTMGraph
Total Revenue Annual Cr 0.0
Operating Expenses Annual Cr 0.0
Operating Profit Annual in Cr 0.0
Operating Profit Margin Annual %
Total Expenses Annual Cr
EBIDT Annual Cr
EBIDT margin Annual %
Depreciation Cr 0.0
PAT Before ExtraOrdinary Items Annual Cr
Net Profit Annual Cr 0.0
Basic EPS Annual Rs
All values except ratios in INR(Crores)
IndicatorJun-2019Jun-2018Jun-2017Jun-2016Jun-2015Jun-2014Jun-2013Jun-2012Jun-2011Graph
Book Value Per Share Annual Rs 248.2 162.1 465.6 378.5 309.0 248.1 214.7 185.0
RoA Annual % 26.28% 37.3% 19.55% 17.77% 20.02% 16.96% 16.5% 17.19%
ROE Annual % 46.5% 82.24% 28.0% 28.17% 30.11% 25.23% 26.0% 25.11%
ROCE Annual % 68.72% 118.06% 27.93% 28.09% 30.02% 25.14% 25.91% 24.9%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
248.15 Rs
3 Years:
219.46 Rs
5 Years:
300.49 Rs
7 Years:
294.22 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
26.28 %
3 Years:
29.95 %
5 Years:
25.44 %
7 Years:
23.45 %
IndicatorGraph
Book Value Per Share Annual Rs
RoA Annual %
ROE Annual %
ROCE Annual %
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual
All values except ratios in INR(Crores)
IndicatorJun-2019Jun-2018Jun-2017Jun-2016Jun-2015Jun-2014Jun-2013Jun-2012Jun-2011Graph
Total ShareHolders Funds Annual Cr 909.1 805.5 526.1 1,511.2 1,228.7 1,002.9 805.3 697.0 600.6
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 65.5 48.7 51.7 3.6 3.3 2.9 2.8 2.6 5.2
Total Current Liabilities Annual Cr 657.4 571.1 582.3 649.8 715.7 502.1 389.9 398.9 271.8
Total Capital Plus Liabilities Annual Cr 1,425.3 1,160.1 2,164.6 1,947.7 1,507.9 1,198.0 1,098.5 877.7
Fixed Assets Annual Cr 248.8 271.6 326.6 351.6 347.8 337.7 256.1 227.3 198.0
Total Non Current Assets Annual Cr 541.3 543.9 557.0 531.0 590.6 495.5 357.3 329.2 283.3
Total Current Assets Annual Cr 1,090.6 881.5 603.1 1,633.5 1,357.1 1,012.4 840.7 769.3 594.4
Total Assets Annual Cr 1,631.9 1,425.3 1,160.1 2,164.6 1,947.7 1,507.9 1,198.0 1,098.5 877.7
Contingent Liabilities plus Commitments Annual Cr 166.1 137.6 226.7 205.8 172.5 95.1 105.3 96.5
Bonus Equity Share Capital Annual Cr 23.5 23.5 23.5 23.5 23.5 23.5 23.5 23.5
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
1,631.91 Cr
3 Years:
1,405.79 Cr
5 Years:
1,665.93 Cr
7 Years:
1,576.52 Cr
IndicatorGraph
Total ShareHolders Funds Annual Cr
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr
Total Current Liabilities Annual Cr
Total Capital Plus Liabilities Annual Cr
Fixed Assets Annual Cr
Total Non Current Assets Annual Cr
Total Current Assets Annual Cr
Total Assets Annual Cr
Contingent Liabilities plus Commitments Annual Cr
Bonus Equity Share Capital Annual Cr
Non Current Investments Unquoted BookValue Annual Cr
Current Investments Unquoted BookValue Annual Cr
All values except ratios in INR(Crores)
IndicatorJun-2019Jun-2018Jun-2017Jun-2016Jun-2015Jun-2014Jun-2013Jun-2012Jun-2011Graph
Cash from Operating Activity Annual Cr 415.5 445.3 353.3 425.6 333.2 104.2 180.1 118.4
Cash from Investing Activity Annual Cr -19.5 149.3 224.5 28.4 -133.0 -32.1 -46.5 -135.7
Cash from Financing Annual Activity Cr -106.1 -1,558.7 -121.7 -105.3 -95.0 -84.9 -84.9 -85.2
Net Cash Flow Annual Cr 289.9 -964.1 456.1 348.6 105.2 -12.8 48.7 -102.5