Durability score
65 /100
Valuation score
4.2 /100
Momentum score
62.0 /100
Market Capitalizati...
34,829.6 Cr.
AVG Broker Target
10,480
PE TTM Price to Ear...
86.4

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Procter & Gamble Hyg.. 10730.0086.4534829.580.7590.11-13.44699.3422.9343.24
Hindustan Unilever L..
Market Leader
1769.8563.33382287.601.241538.0015.269945.009.3249.81
Dabur India Ltd.
Market Runner Up
391.5047.8569150.651.92371.546.472128.194.6912.03
Godrej Consumer Prod.. 672.5029.3768742.951.39935.0043.342452.58-3.027.32
Marico Ltd. 369.3542.0047679.391.29406.0037.271609.008.7118.67
Colgate-Palmolive (I.. 1137.6539.9030944.082.02197.5915.181153.755.6920.30
Gillette India Ltd. 7399.0099.7624113.340.5787.76-9.50465.513.0934.74
Emami Ltd. 270.0540.2312257.570.0056.79-0.91639.643.673.04
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 699.3 818.1 791.8 524.6 568.9 704.2 657.6 502.9 573.9
Operating Expenses Qtr Cr 555.7 626.8 582.2 440.7 435.1 493.9 470.1 371.8 420.1
Operating Profit Qtr Cr 143.7 191.2 209.6 83.9 133.8 210.2 187.4 131.1 153.8
Operating Profit Margin Qtr % 20.54% 23.38% 26.47% 16.0% 23.52% 29.86% 28.51% 26.07% 26.79%
Other Income Qtr Cr 8.4 11.7 23.6 6.8 6.6 7.1 3.5 10.8 23.1
Depreciation Qtr Cr 12.6 12.3 12.1 12.3 13.7 13.5 12.8 19.7 14.2
Interest Qtr Cr 0.5 0.5 0.4 4.0 0.4 0.5 0.4 4.4 1.3
Profit Before Tax Qtr Cr 139.0 190.1 220.6 74.4 126.3 203.3 177.7 117.9 161.4
Tax Qtr Cr 48.9 66.0 76.5 29.8 43.1 72.1 62.2 39.8 61.8
Net Profit Qtr Cr 90.1 124.1 144.1 44.5 83.2 131.2 115.6 78.0 99.6
Basic EPS Qtr Rs 27.8 38.2 44.4 13.7 25.6 40.4 35.6 24.0 30.7
Net profit TTM Cr 402.9 396.0 403.1 374.6 408.1 424.5 443.9 432.7 464.1
Basic EPS TTM Rs 124.1 122.0 124.2 115.4 125.7 130.8 136.7 133.3 143.0
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorGraph
Revenue Qtr Cr
Operating Expenses Qtr Cr
Operating Profit Qtr Cr
Operating Profit Margin Qtr %
Other Income Qtr Cr
Depreciation Qtr Cr
Interest Qtr Cr
Profit Before Tax Qtr Cr
Tax Qtr Cr
Net Profit Qtr Cr
Basic EPS Qtr Rs
Net profit TTM Cr
Basic EPS TTM Rs
All values except ratios in INR(Crores)
IndicatorTTMJun-2018Jun-2017Jun-2016Jun-2015Jun-2014Jun-2013Jun-2012Jun-2011Jun-2010Graph
Total Revenue Annual Cr 2,833.9 2,479.4 2,397.7 2,571.9 2,408.4 2,131.1 1,753.7 1,348.3 1,038.3 928.9
Operating Expenses Annual Cr 2,205.5 1,827.3 1,655.8 1,879.7 1,849.4 1,630.3 1,436.2 1,097.2 839.4 670.2
Operating Profit Annual in Cr 628.4 628.0 664.6 604.6 484.4 420.7 250.6 200.2 163.5 231.0
Operating Profit Margin Annual % 25.33% 27.72% 23.51% 20.11% 19.74% 14.29% 14.85% 15.75% 24.87%
Total Expenses Annual Cr 1,897.6 1,725.9 1,935.4 1,907.6 1,670.8 1,467.5 1,125.3 861.5 695.3
EBIDT Annual Cr 678.9 652.0 741.9 692.3 559.1 500.9 317.5 251.1 198.9 258.7
EBIDT margin Annual % 26.3% 30.94% 26.92% 23.21% 23.5% 18.11% 18.63% 19.16% 27.85%
Other Income Annual Cr 50.5 24.1 77.3 87.6 74.6 80.2 67.0 50.9 35.4 27.7
Depreciation Cr 49.3 65.0 59.7 51.7 52.5 35.2 31.3 28.1 22.2 25.0
PAT Before ExtraOrdinary Items Annual Cr 374.6 432.7 423.2 346.1 302.0 203.2 181.3 150.9 179.8
Net Profit Annual Cr 402.9 374.6 432.7 423.2 346.1 302.0 203.2 181.3 150.9 179.8
Basic EPS Annual Rs 115.4 133.3 130.4 106.6 93.0 62.6 55.9 46.5 55.4
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
2,479.36 Cr
3 Years:
2,483.0 Cr
5 Years:
2,397.71 Cr
7 Years:
2,155.8 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
374.59 Cr
3 Years:
410.17 Cr
5 Years:
375.73 Cr
7 Years:
323.31 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
46.5 %
3 Years:
52.25 %
5 Years:
43.0 %
7 Years:
38.04 %
IndicatorTTMGraph
Total Revenue Annual Cr 0.0
Operating Expenses Annual Cr 0.0
Operating Profit Annual in Cr 0.0
Operating Profit Margin Annual %
Total Expenses Annual Cr
EBIDT Annual Cr 0.0
EBIDT margin Annual %
Other Income Annual Cr 0.0
Depreciation Cr 0.0
PAT Before ExtraOrdinary Items Annual Cr
Net Profit Annual Cr 0.0
Basic EPS Annual Rs
All values except ratios in INR(Crores)
IndicatorJun-2018Jun-2017Jun-2016Jun-2015Jun-2014Jun-2013Jun-2012Jun-2011Jun-2010Graph
Book Value Per Share Annual Rs 248.2 162.1 465.6 378.5 309.0 248.1 214.7 185.0 164.7
RoA Annual % 26.28% 37.3% 19.55% 17.77% 20.02% 16.96% 16.5% 17.19% 21.53%
ROE Annual % 46.5% 82.24% 28.0% 28.17% 30.11% 25.23% 26.0% 25.11% 33.62%
ROCE Annual % 68.72% 118.06% 27.93% 28.09% 30.02% 25.14% 25.91% 24.9% 33.0%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
248.15 Rs
3 Years:
291.93 Rs
5 Years:
312.66 Rs
7 Years:
289.44 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
26.28 %
3 Years:
27.71 %
5 Years:
24.18 %
7 Years:
22.05 %
IndicatorGraph
Book Value Per Share Annual Rs
RoA Annual %
ROE Annual %
ROCE Annual %
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual
All values except ratios in INR(Crores)
IndicatorJun-2018Jun-2017Jun-2016Jun-2015Jun-2014Jun-2013Jun-2012Jun-2011Jun-2010Graph
Total ShareHolders Funds Annual Cr 805.5 526.1 1,511.2 1,228.7 1,002.9 805.3 697.0 600.6 534.6
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 48.7 51.7 3.6 3.3 2.9 2.8 2.6 5.2 10.0
Total Current Liabilities Annual Cr 571.1 582.3 649.8 715.7 502.1 389.9 398.9 271.8 290.0
Total Capital Plus Liabilities Annual Cr 1,425.3 1,160.1 2,164.6 1,947.7 1,507.9 1,198.0 1,098.5 877.7 834.6
Fixed Assets Annual Cr 271.6 326.6 351.6 347.8 337.7 256.1 227.3 198.0 196.8
Total Non Current Assets Annual Cr 543.9 557.0 531.0 590.6 495.5 357.3 329.2 283.3 204.6
Total Current Assets Annual Cr 881.5 603.1 1,633.5 1,357.1 1,012.4 840.7 769.3 594.4 630.0
Total Assets Annual Cr 1,425.3 1,160.1 2,164.6 1,947.7 1,507.9 1,198.0 1,098.5 877.7 834.6
Contingent Liabilities plus Commitments Annual Cr 166.1 137.6 226.7 205.8 172.5 95.1 105.3 96.5 63.8
Bonus Equity Share Capital Annual Cr 23.5 23.5 23.5 23.5 23.5 23.5 23.5 23.5 23.5
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
1,425.35 Cr
3 Years:
1,583.36 Cr
5 Years:
1,641.14 Cr
7 Years:
1,500.32 Cr
IndicatorGraph
Total ShareHolders Funds Annual Cr
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr
Total Current Liabilities Annual Cr
Total Capital Plus Liabilities Annual Cr
Fixed Assets Annual Cr
Total Non Current Assets Annual Cr
Total Current Assets Annual Cr
Total Assets Annual Cr
Contingent Liabilities plus Commitments Annual Cr
Bonus Equity Share Capital Annual Cr
Non Current Investments Unquoted BookValue Annual Cr
Current Investments Unquoted BookValue Annual Cr
All values except ratios in INR(Crores)
IndicatorJun-2018Jun-2017Jun-2016Jun-2015Jun-2014Jun-2013Jun-2012Jun-2011Jun-2010Graph
Cash from Operating Activity Annual Cr 415.5 445.3 353.3 425.6 333.2 104.2 180.1 118.4 238.7
Cash from Investing Activity Annual Cr -19.5 149.3 224.5 28.4 -133.0 -32.1 -46.5 -135.7 -8.9
Cash from Financing Annual Activity Cr -106.1 -1,558.7 -121.7 -105.3 -95.0 -84.9 -84.9 -85.2 -85.5
Net Cash Flow Annual Cr 289.9 -964.1 456.1 348.6 105.2 -12.8 48.7 -102.5 144.3