1. MARKETS
  2. SECTOR : SOFTWARE & SERVICES
  3. INDUSTRY : IT SOFTWARE PRODUCTS
  4. PANORAMIC UNIVERSAL LTD.
Panoramic Universal Ltd.
BSE: 531816
Ask AI about Panoramic Universal

Portfolio

Alert

My Notes

Panoramic Universal quarterly and annual financials: results, revenue, profit, P&L, balance sheet, cash flow, financial ratios, revenue mix, peer comparison, and financial documents

View Charts

Panoramic Universal quarterly results: revenue, profit, and P&L – 13 quarter history

  • NEGATIVE

    Quarterly Revenue Panoramic Universal Dec-2017 Quarterly Revenue is Rs 3 Cr which is growth of -70.6% YoY.

  • NEGATIVE

    Quarterly Net Profit Panoramic Universal Dec-2017 Quarterly Net Profit is Rs -4 Cr which is growth of -353.0% YoY.

Panoramic Universal Ltd., Quarterly, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphDec '17Sep '17Jun '17Mar '17Dec '16Sep '16Jun '16Mar '16Dec '15Sep '15Jun '15Mar '15Dec '14
⌄
2.73.14.26.89.27.713.621.37.38.814.123.312
Operating Exp.
3.43.344.43.95.74.87.445.45.16.85.6
Operating Profit
-1.1-1.1-0.33.84.12.1611.72.6-128.1184.8
Operating Profit Margin %
-50.12%-53.08%-7.49%46.35%51.33%27.01%55.71%61.38%39.46%181.27%61.20%72.49%46.17%
Depr.
11.21.21.21.21.21.21.31.31.41.31.32.9
Interest
1.82.12.32.82.12.32.32.32.3210.40.1
Profit Before Tax
-3.6-3.4-3.4-1.72.1-1.55.410.4-0.40.16.814.83.5
Tax
-0-0-0.1-0.80.7-0.51.41.7-0.20.12.34.81.2
Net Profit
-3.5-3.4-3.2-0.91.4-148.6-0.14.5102.3
EPS Adj. latest
-0.5-0.4-0.4-0.10.2-0.10.51.1-00.61.30.3
Net profit TTM
-11-6.2-3.83.41311.512.512.914.416.819.619.511
Basic EPS TTM
-1.4-0.8-0.50.41.71.51.61.71.92.22.52.51.4
Results PDF
 
 
Result Notes
         
*All financials are in INR Cr and price data in INR

Panoramic Universal competitor comparison and performance snapshot within industry

Panoramic Universal revenue mix: sales, profit, and capital employed breakups by segment

Panoramic Universal annual results: revenue, profit, P&L, and margins as of Mar 2017 – 11 year history

  • NEGATIVE

    Annual Revenue Panoramic Universal Mar-2017 Annual Revenue is Rs 37 Cr which is growth of -27.6% YoY.

  • NEGATIVE

    Annual Net Profit Panoramic Universal Mar-2017 Annual Net Profit is Rs 3 Cr which is growth of -73.4% YoY.

Panoramic Universal Ltd., Annual, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsTTMMar '17Mar '16Mar '15Mar '14Mar '13Mar '12Mar '11Mar '10Mar '09Mar '08Mar '07
-12.1%
-5%
16.737.351.559.75557.148.272.24745.232.128
Operating Exp. Ann.
-7.2%
1.1%
15.118.721.923.923.420.917.746.321.521.316.715.1
Operating Profit Ann.
-14.4%
-10.1%
1.21610.533.525.534.227.32525.518.516.112
OPM Ann. %
-2.5%
-5.4%
 42.95%20.41%56.14%46.30%59.80%56.60%34.61%54.29%40.86%50.11%42.99%
⌄
7.5%
10.6%
 3334.730.426.623.619.948.323.523.718.215.9
EBITDA Ann.
-16.3%
-9.5%
 18.529.635.831.636.230.425.925.523.915.413
EBITDA Ann. margin %
-4.7%
-4.7%
 49.73%57.41%59.90%57.45%63.41%63.21%35.88%54.28%52.83%48.07%46.25%
Interest Ann.
356.3%
116.4%
99.57.60.40.10.10.20.40.71.30.70.4
Depr.
14.5%
19.1%
4.64.85.26.13.22.621.51.41.10.80.4
PBT Ann.
-46.7%
-31.4%
-11.94.316.829.228.433.528.32423.521.513.912.1
Tax Ann.
-55%
-37.5%
-0.90.93.99.89.911.29.45.72.12.51.50
-43.1%
-29%
 3.412.919.518.522.318.818.321.31912.412.1
Net Profit Ann.
-43.1%
-29%
-113.412.919.518.522.318.818.325.119.112.412.1
NPM Ann. %
-36.1%
-25.1%
 9.89%39.90%33.87%37.87%40.54%41.88%25.68%53.48%47.86%37.89%44.53%
EPS Adj. latest Ann.
-45%
-30.1%
 0.41.72.52.42.92.42.43.22.51.61.6
Result Notes
           
Annual Reports
    
*All financials are in INR Cr and price data in INR
Total Rev. Ann.
1Y CHG
-27.6%
2Y CAGR
-21%
3Y CAGR
-12.1%
5Y CAGR
-5%
7Y CAGR
-3.2%
10Y CAGR
2.9%
Total Revenue Annual is falling faster than historical averages.
Net Profit Ann.
1Y CHG
-73.6%
2Y CAGR
-58.2%
3Y CAGR
-43.1%
5Y CAGR
-29%
7Y CAGR
-24.8%
10Y CAGR
-11.9%
Net Profit Annual is falling faster than historical averages.
Operating Exp. Ann.
1Y CHG
-14.6%
2Y CAGR
-11.5%
3Y CAGR
-7.2%
5Y CAGR
1.1%
7Y CAGR
-2%
10Y CAGR
2.2%
Operating Expenses Annual Cr is falling faster than historical averages.

Panoramic Universal balance sheet as of Mar 2017: assets, liabilities, reserves, and borrowings – 11 year history

  • POSITIVE

    Total Shareholders Fund Panoramic Universal Mar-2017 Total Shareholders Fund is Rs 265 Cr which is growth of 0.9% YoY.

  • POSITIVE

    Total Assets Panoramic Universal Mar-2017 Total Assets is Rs 398 Cr which is growth of 2.0% YoY.

Panoramic Universal Ltd., Balance Sheet, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '17Mar '16Mar '15Mar '14Mar '13Mar '12Mar '11Mar '10Mar '09Mar '08Mar '07
⌄
11.5%
9.3%
265.4262.9200191.3181.9170.5160.3142124.8113.652.2
Minority Interest Liability Ann.
-
-
-----------
⌄
125.2%
72.1%
46.856.218.14.13.13.14.652.846.350.949.6
-0.9%
5.5%
135.7121127.7139.3118.5103.769.717.7346.66.7
Total Capital Plus Liabilities Ann.
5.9%
7.5%
397.9390.1345.7334.6303.4277.3234.6212.5205.1171108.4
⌄
-0.4%
1.6%
112.1117.6115.6113.5110.1103.894.388.682.871.522.6
⌄
5%
4.2%
254262.5226.5219.2208.4206.5193.8170.6159.6141.878.7
7.6%
15.2%
143.9127.6119.3115.495.170.840.841.945.529.229.7
Total Assets Ann.
5.9%
7.5%
397.9390.1345.7334.6303.4277.3234.6212.5205.1171108.4
Contingent Liabilities plus Commitments Ann.
-46.7%
-36%
2.92.120.719.119.127.124.36.46.85.45.8
Bonus Equity Share Capital Ann.
0%
0%
33.133.133.133.133.133.133.10.70.70.70.7
Non Current Investments Unquoted Book Value Ann.
-0.5%
2.9%
96.296.698.797.88683.282.874.47558.452.6
Current Investments Unquoted Book Value Ann.
-
-
222
*All financials are in INR Cr and price data in INR
Total Assets Ann.
1Y CHG
2%
2Y CAGR
7.3%
3Y CAGR
5.9%
5Y CAGR
7.5%
7Y CAGR
9.4%
10Y CAGR
13.9%
Total Assets Annual growth is lower than historical averages.
Total Current Liabilities Ann.
1Y CHG
12.1%
2Y CAGR
3.1%
3Y CAGR
-0.9%
5Y CAGR
5.5%
7Y CAGR
33.8%
10Y CAGR
35.1%
Total Current Liabilities Annual Cr growth is stable compared to historical averages.
Total ShareHolders Funds Ann.
1Y CHG
1%
2Y CAGR
15.2%
3Y CAGR
11.5%
5Y CAGR
9.3%
7Y CAGR
9.3%
10Y CAGR
17.7%
Total ShareHolders Funds Annual growth is lower than historical averages.

Panoramic Universal ROE, ROCE, book value, and debt-to-equity ratio as of Mar 2017 – 11 year history

  • POSITIVE

    Book Value Per Share Panoramic Universal Mar-2017 Book Value Per Share is 21 Rs which is growth of 1.5% YoY.

  • POSITIVE

    ROE Panoramic Universal Mar-2017 ROE is 2% which is growth of 5.9% YoY.

Panoramic Universal Ltd., Ratios, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '17Mar '16Mar '15Mar '14Mar '13Mar '12Mar '11Mar '10Mar '09Mar '08Mar '07
BVSH Ann.
5.4%
6.6%
21.32119.318.21715.514.27157.749.140.3
RoA Ann. %
-46.2%
-33.9%
0.86%3.31%5.62%5.53%7.35%6.79%7.80%11.83%9.28%7.24%11.13%
ROE Ann. %
-45.9%
-33.3%
2.07%7.94%12.97%13.10%16.92%15.63%16.61%27.32%25.47%19.48%23.13%
ROCE Ann. %
-28.8%
-20.4%
5.25%9.05%13.60%14.55%18.16%16.39%14.78%12.40%13.32%8.90%12.29%
⌄
           
⌄
           
⌄
           
Total Debt to Total Equity Ann.
-3.9%
0%
0.80.90.80.90.80.80.50.60.90.81
*All financials are in INR Cr and price data in INR
ROE Ann. %
1Y CHG
-73.9%
2Y CAGR
-60.1%
3Y CAGR
-45.9%
5Y CAGR
-33.3%
7Y CAGR
-30.8%
10Y CAGR
-21.4%
ROE Annual % is falling faster than historical averages.
RoA Ann. %
1Y CHG
-74%
2Y CAGR
-60.9%
3Y CAGR
-46.2%
5Y CAGR
-33.9%
7Y CAGR
-31.2%
10Y CAGR
-22.6%
RoA Annual % is falling faster than historical averages.
Current Ratio Ann.
2Y CAGR
10.6%
3Y CAGR
11.2%
5Y CAGR
9.5%
7Y CAGR
-10.5%
10Y CAGR
-13.1%
Current Ratio Annual growth is stable compared to historical averages.

Panoramic Universal cash flow: net, operating, investing, and financing flows as of Mar 2017 – 11 year history

  • POSITIVE

    Cash From Operating Activity Panoramic Universal Mar-2017 Cash From Operating Activity is Rs 13 Cr which is growth of 130.1% YoY.

  • POSITIVE

    Net Cash Flow Panoramic Universal Mar-2017 Net Cash Flow is Rs -1 Cr which is growth of 78.4% YoY.

Panoramic Universal Ltd., Cash Flow, standalone, All financials are in INR Cr and price data in INR
IndicatorGraphCAGR 3 YrsCAGR 5 YrsMar '17Mar '16Mar '15Mar '14Mar '13Mar '12Mar '11Mar '10Mar '09Mar '08Mar '07
-21.1%
-11.2%
12.8-42.5-3.526.124.523.223.523.510.662.35.2
Cash from Investing Act. Ann.
-
-
39.3-7.4-15-10.8-12.9-17.7-6.6-17.9-62.8-20.9
Cash from Financing Act. Ann.
-
-
-16.330.44.9-8-9.5-10.2-5.1-21.35.9-0.122.2
-
-
-0.6-2.7-5.93.14.30.10.7-4.4-1.4-0.76.5
*All financials are in INR Cr and price data in INR
Cash from Operating Act. Ann.
3Y CAGR
-21.1%
5Y CAGR
-11.2%
7Y CAGR
-8.3%
10Y CAGR
9.4%
Cash from Operating Activity Annual growth is higher than historical averages.
Cash from Investing Act. Ann.
1Y CHG
-67.7%
Cash from Investing Activity Annual is falling faster than historical averages.

Panoramic Universal investor presentations, annual reports, credit ratings, and earnings calls with AI summary, video, and audio access