Peer Group

Stock	Current Price	PE TTM Price to Earnings	Market Capitalization	Dividend yield 1yr %	Net Profit Qtr	Net Profit Annual YoY Growth %	Operating Revenue Qtr	Revenue Growth Qtr YoY %	Price to Book Value
Bharat Dynamics Ltd.	1933.60	128.95	70878.53	0.25	272.77	-10.29	1776.98	108.05	18.99
Hindustan Aeronautic.. Market Leader	4989.30	39.89	333671.91	0.76	3976.66	9.75	13699.85	-7.24	10.69
Bharat Electronics L.. Market Runner Up	390.70	53.67	285593.06	0.59	2127.04	33.55	9149.59	6.84	16.17
Mazagon Dock Shipbui..	3404.70	56.90	137338.79	0.61	325.29	24.60	3174.41	2.28	18.84
Garden Reach Shipbui..	3252.20	70.64	37254.60	0.32	244.25	47.62	1642.04	61.66	20.22
Zen Technologies Ltd.	2083.40	67.12	18811.10	0.05	101.05	119.14	324.97	129.85	12.05
Data Patterns (India..	3064.30	77.34	17155.18	0.21	114.08	22.08	396.21	117.35	12.71

All values except ratios in INR(Crores)


Indicator	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023	Mar-2023	Dec-2022	Sep-2022
Total Qtr Revenue cr	1,876.5	916.6	630.8	271.5	942.6	689.2	694.1	405.2	835.4	498.0	579.8
Operating Revenues Qtr	1,777.0	832.1	544.8	191.2	854.1	601.6	615.8	297.7	798.3	461.6	534.8
Other Income Qtr Cr	99.6	84.4	86.0	80.4	88.5	87.6	78.3	107.4	37.2	36.5	45.0
Operating Expenses Qtr	1,478.0	705.3	445.9	243.5	537.7	482.9	481.8	330.4	614.8	372.7	440.9
Operating Profit Qtr	299.0	126.9	98.8	-52.3	316.4	118.7	134.0	-32.6	183.4	88.9	93.9
Operating Profit Margin Qtr %	16.82%	15.25%	18.14%	-27.37%	37.04%	19.74%	21.77%	-10.96%	22.98%	19.26%	17.55%
Depreciation Qtr	19.7	17.7	17.7	15.7	16.3	16.5	17.4	16.9	13.9	18.6	21.3
Interest Qtr	0.7	0.7	0.7	1.2	0.8	0.8	0.8	0.8	0.8	0.8	0.8
Profit Before Tax Qtr Cr	378.2	192.9	166.5	11.2	387.9	189.1	194.1	57.1	205.8	105.9	116.7
Tax Qtr	105.4	45.8	43.9	4.0	99.1	54.1	47.0	15.3	53.1	22.2	40.9
Net Profit Qtr	272.8	147.1	122.5	7.2	288.8	135.0	147.1	41.8	152.8	83.7	75.8
Basic EPS Qtr	7.4	4.0	3.3	0.2	7.9	7.4	8.0	2.3	8.3	4.6	4.1
Net profit TTM	549.6	565.6	553.6	578.1	612.7	476.7	425.4	354.1	352.2	463.8	593.3
Basic EPS TTM	15.0	15.4	15.1	15.8	33.4	26.0	23.2	19.3	19.2	25.3	32.4

Quarterly Oper Rev Qtr Analysis

Operating Revenues Qtr growth is higher than historical averages.

Quarterly Net Profit Qtr Analysis

Net Profit Qtr growth is higher than historical averages.


Indicator	Graph
Total Qtr Revenue cr
Operating Revenues Qtr
Other Income Qtr Cr
Operating Expenses Qtr
Operating Profit Qtr
Operating Profit Margin Qtr %
Depreciation Qtr
Interest Qtr
Profit Before Tax Qtr Cr
Tax Qtr
Net Profit Qtr
Basic EPS Qtr
Net profit TTM
Basic EPS TTM

Annual Results

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	TTM	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015
Total Revenue Annual	3,695.5	3,695.5	2,731.1	2,644.8	2,928.6	2,008.4	3,211.2	3,205.3	4,760.2	5,186.6	4,564.5	3,279.9
Operating Revenues Annual Cr	3,345.1	3,345.1	2,369.3	2,489.4	2,817.4	1,913.8	3,095.2	3,069.3	4,587.6	4,886.6	4,160.0	2,840.8
Other Income Annual Cr	350.4	350.4	361.8	155.4	111.2	94.6	116.0	136.0	172.6	299.9	404.6	439.0
Operating Expenses Annual Cr	2,872.7	2,872.7	1,832.7	2,081.2	2,091.3	1,569.0	2,367.6	2,447.2	3,919.6	4,318.1	3,660.3	2,565.9
Operating Profit Annual	472.4	472.4	536.6	408.2	726.1	344.7	727.6	622.1	668.0	568.6	499.6	274.9
Operating Profit Margin Annual %		12.78%	19.65%	15.43%	24.79%	17.16%	22.66%	19.41%	14.03%	10.96%	10.95%	8.38%
Total Expenses Annual Cr		2,946.7	1,902.9	2,163.0	2,185.1	1,667.5	2,468.7	2,534.0	3,986.3	4,383.7	3,717.2	2,635.9
Other Expenses Annual Cr	646.0	646.0	335.4	357.4	341.7	226.8	293.9	259.9	536.3	868.8	851.7	253.0
Employee Expenses Annual Cr	548.8	548.8	600.0	532.5	570.7	501.1	534.0	534.2	529.3	448.4	326.2	312.5
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBITDA Annual Cr		822.8	898.4	563.6	837.3	439.3	843.5	758.1	840.6	868.5	904.2	713.9
EBITDA Annual margin %		22.26%	32.89%	21.31%	28.59%	21.88%	26.27%	23.65%	17.66%	16.75%	19.81%	21.77%
Other Income Annual Cr	350.4	350.4	361.8	155.4	111.2	94.6	116.0	136.0	172.6	299.9	404.6	439.0
Interest Annual	3.3	3.3	3.1	4.5	3.4	3.9	4.7	4.2	3.3	3.7	3.5	3.3
Depreciation	70.7	70.7	67.0	77.3	90.4	94.5	96.4	82.5	63.5	62.0	53.4	66.7
Profit Before Tax Annual Cr	748.8	748.8	828.2	481.8	709.9	340.9	742.5	671.4	773.8	802.8	847.3	643.9
Tax Annual	199.1	199.1	215.5	129.6	210.0	83.1	207.6	248.8	245.7	278.8	282.4	200.4
PAT Before ExtraOrdinary Items Annual Cr		549.6	612.7	352.2	499.9	257.8	534.9	422.6	528.2	524.1	564.9	443.5
Minority Interest Income Annual Cr
Net Profit Annual	549.6	549.6	612.7	352.2	499.9	257.8	534.9	422.6	528.2	524.1	564.9	443.5
Net Profit Margin Annual %		16.43%	25.86%	14.14%	17.74%	13.46%	17.28%	13.76%	11.51%	10.72%	13.57%	15.61%
Basic EPS Annual		15.0	33.4	19.2	27.3	14.1	29.2	23.1	26.6	24.5	4272.8	3640.0

Annual Total Revenue Annual Analysis

Total Revenue Annual growth is higher than historical averages.

1 Year:: 3,695.45 Cr
3 Years:: 3,023.78 Cr
5 Years:: 2,801.67 Cr
7 Years:: 2,917.84 Cr

Annual Net Profit Annual Analysis

Net Profit Annual is falling faster than historical averages.

1 Year:: 549.65 Cr
3 Years:: 504.85 Cr
5 Years:: 454.45 Cr
7 Years:: 461.39 Cr

Annual ROE Annual % Analysis

ROE Annual % is falling faster than historical averages.

1 Year:: 13.71 %
3 Years:: 13.84 %
5 Years:: 13.52 %
7 Years:: 15.25 %


Indicator	TTM	Graph
Total Revenue Annual	0.0
Operating Revenues Annual Cr	0.0
Other Income Annual Cr	0.0
Operating Expenses Annual Cr	0.0
Operating Profit Annual	0.0
Operating Profit Margin Annual %
Total Expenses Annual Cr
Other Expenses Annual Cr	0.0
Employee Expenses Annual Cr	0.0
Cost Of Power Purchased Annual Cr	0.0
Cost Of Fuel Annual Cr
EBITDA Annual Cr
EBITDA Annual margin %
Other Income Annual Cr	0.0
Interest Annual	0.0
Depreciation	0.0
Profit Before Tax Annual Cr	0.0
Tax Annual	0.0
PAT Before ExtraOrdinary Items Annual Cr
Minority Interest Income Annual Cr	0.0
Net Profit Annual	0.0
Net Profit Margin Annual %
Basic EPS Annual

Financial Ratios

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015
Book Value Per Share Annual	109.4	198.4	175.2	165.3	146.5	142.2	123.8	106.7	17963.9	18414.4	14371.0
RoA Annual %	4.68%	5.92%	4.06%	7.61%	4.32%	9.40%	7.72%	8.00%	6.25%	5.84%	5.27%
ROE Annual %	13.71%	16.84%	10.96%	16.49%	9.60%	20.51%	18.62%	26.99%	23.87%	31.38%	26.83%
ROCE Annual %	10.18%	11.33%	7.52%	18.75%	10.02%	22.16%	26.50%	32.83%	29.94%	27.69%	18.12%
Profitability Ratio
EBDIT Annual Margin %	24.59%	37.91%	22.63%	29.71%	22.95%	27.25%	24.69%	18.32%	17.77%	21.73%	25.13%
EBIT Annual Margin %	22.48%	35.08%	19.53%	26.51%	18.01%	24.13%	22.01%	16.93%	16.50%	20.45%	22.78%
PBT Annual Margin %	22.38%	34.95%	19.35%	25.19%	17.81%	23.98%	21.87%	16.86%	16.42%	20.36%	22.66%
Net Profit Margin Annual %	16.43%	25.86%	14.14%	17.74%	13.46%	17.28%	13.76%	11.51%	10.72%	13.57%	15.61%
Asset Turnover Ratio Annual	0.3	0.2	0.3	0.4	0.3	0.6	0.5	0.6	0.5	0.5	0.3
Liquidity Ratio
Current Ratio Annual	2.4	3.1	3.4	2.1	1.9	2.0	1.5	1.3	1.3	1.3	1.6
Quick Ratio Annual	1.8	2.4	2.6	1.5	1.4	1.6	0.9	0.8	0.9	1.0	1.3
Annual Dividend Payout NP	0.6	0.1	1.0	0.6	1.3	0.5	1.1	0.0
Annual Dividend Payout CP	0.6	0.1	1.0	0.6	1.3	0.5	1.1	0.0
Earning Retention Annual %		69.94%	52.39%	70.86%	34.23%	78.59%	39.12%	59.44%	76.73%	80.62%	86.05%
Cash Earning Retention Annual %		72.91%	60.95%	75.32%	51.88%	81.86%	49.06%	63.80%	79.19%	82.29%	87.88%
Valuation Ratio
EnterpriseValue Annual Cr	42,757.1	27,869.6	14,263.1	8,118.6	4,535.0	2,735.8	4,829.3	6,852.6	0.0	0.0	0.0
EV Per Net Sales Annual	12.8	11.8	5.7	2.9	2.4	0.9	1.6	1.5
Price To Book Value Annual	11.7	8.8	5.6	3.3	2.3	1.3	2.3	3.7
EV Per EBITDA Annual	52.0	31.0	25.3	9.7	10.3	3.2	6.4	8.2
Market Cap Per Sales Annual	14.0	13.5	7.3	3.6	3.2	1.1	1.7	1.6
Retention Ratio Annual %		69.93%	52.38%	70.85%	34.22%	78.58%	39.11%	59.43%	76.72%	80.61%	86.04%
Earnings Yield Annual	0.0	0.0	0.0	0.0	0.0	0.2	0.1	0.1	0.0	0.0	0.0
Cash Earning Retention Annual %		72.91%	60.95%	75.32%	51.88%	81.86%	49.06%	63.80%	79.19%	82.29%	87.88%
Total Debt to Total Equity Annual	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Annual Book Value Per Share Annual Analysis

Book Value Per Share Annual is falling faster than historical averages.

1 Year:: 109.37 Rs
3 Years:: 161.01 Rs
5 Years:: 158.97 Rs
7 Years:: 151.55 Rs

Annual RoA Annual % Analysis

RoA Annual % is falling faster than historical averages.

1 Year:: 4.68 %
3 Years:: 4.89 %
5 Years:: 5.32 %
7 Years:: 6.24 %


Indicator	Graph
Book Value Per Share Annual
RoA Annual %
ROE Annual %
ROCE Annual %
Profitability Ratio
EBDIT Annual Margin %
EBIT Annual Margin %
PBT Annual Margin %
Net Profit Margin Annual %
Asset Turnover Ratio Annual
Liquidity Ratio
Current Ratio Annual
Quick Ratio Annual
Annual Dividend Payout NP
Annual Dividend Payout CP
Earning Retention Annual %
Cash Earning Retention Annual %
Valuation Ratio
EnterpriseValue Annual Cr
EV Per Net Sales Annual
Price To Book Value Annual
EV Per EBITDA Annual
Market Cap Per Sales Annual
Retention Ratio Annual %
Earnings Yield Annual
Cash Earning Retention Annual %
Total Debt to Total Equity Annual

Balance Sheet

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015
Total ShareHolders Funds Annual	4,009.0	3,636.8	3,211.5	3,030.6	2,684.7	2,606.8	2,268.5	1,956.4	2,195.0	1,800.0	1,652.7
Equity Share Capital Annual Cr	183.3	183.3	183.3	183.3	183.3	183.3	183.3	183.3	122.2	97.8	115.0
Total Share Capital Annual Cr	183.3	183.3	183.3	183.3	183.3	183.3	183.3	183.3	122.2	97.8	115.0
Reserves Plus Surplus Annual Cr	3,825.7	3,453.5	3,028.2	2,847.3	2,501.5	2,423.5	2,085.3	1,773.1	2,072.8	1,702.3	1,537.7
Total Reserves Plus Surplus Annual Cr	3,825.7	3,453.5	3,028.2	2,847.3	2,501.5	2,423.5	2,085.3	1,773.1	2,072.8	1,702.3	1,537.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr	3,373.4	3,697.5	3,255.0	952.3	756.0	763.8	280.8	410.0	498.6	1,271.8	1,917.5
Deferred Tax Liabilities Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other LongTerm Liabilities Annual Cr	3,372.9	3,697.1	3,254.6	907.6	727.0	763.5	280.8	410.0	480.8	1,270.7	1,915.3
Total Current Liabilities Annual Cr	4,360.2	3,005.8	2,206.0	2,581.1	2,521.0	2,314.6	2,919.1	4,232.0	5,686.5	6,587.9	4,841.8
Trade Payables Annual Cr	1,505.6	798.4	464.4	553.8	742.6	345.5	519.5	1,011.5	1,529.4	1,383.6	514.1
Other Current Liabilities Annual Cr	2,347.0	1,807.4	1,389.9	1,718.0	1,548.4	1,640.7	2,039.1	2,587.6	3,649.0	4,856.8	4,126.7
Short Term Provisions Annual Cr	507.6	399.9	351.7	309.3	230.0	326.2	358.7	632.9	508.1	347.4	201.0
Total Capital Plus Liabilities Annual Cr	11,742.5	10,340.1	8,672.4	6,563.9	5,961.8	5,685.2	5,468.4	6,598.4	8,380.1	9,659.7	8,412.0
Fixed Assets Annual	1,087.4	896.5	882.9	914.6	936.5	974.4	1,004.0	998.2	893.0	819.1	660.0
Tangible Assets Annual Cr	831.5	725.3	701.1	761.1	782.5	794.6	812.5	720.2	597.0	553.8	387.9
Intangible Assets Annual Cr	138.8	98.4	107.4	112.7	132.5	137.8	144.5	148.2	160.1	139.1	129.8
Capital Work In Progress Annual Cr	117.1	72.9	74.3	40.7	21.5	42.1	47.0	129.8	134.8	125.1	135.1
Total Non Current Assets Annual	1,364.6	1,101.0	1,072.3	1,040.6	1,062.8	1,111.2	1,158.9	1,280.7	1,123.9	1,019.5	793.8
Non Current Investments Annual Cr	3.9	0.0	0.0	0.0	4.5	3.9	3.7	3.7	2.9	2.9	2.9
Deferred Tax Assets Annual Cr	122.7	70.7	56.4	57.1	47.7	54.2	71.8	192.6	141.4	104.5	39.8
Long Term Loans Plus Advances Annual Cr	1.3	1.7	1.7	2.0	2.5	3.0	3.0	2.9	3.2	3.8	3.8
Other Non Current Assets Annual Cr	149.3	132.1	131.2	66.9	71.5	75.6	76.4	83.3	83.2	89.2	87.3
Total Current Assets Annual	10,377.9	9,239.0	7,600.1	5,523.2	4,899.0	4,574.0	4,309.5	5,317.7	7,256.2	8,640.2	7,618.2
Current Investments Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	235.3	0.0	0.0	0.0
Trade Receivables Annual Cr	826.4	310.4	184.6	304.2	322.7	338.4	587.2	528.6	154.6	140.2	334.8
Cash Plus Cash Equivalents Annual Cr	4,190.4	4,228.5	3,858.9	1,899.5	1,561.0	663.5	371.3	356.8	1,738.0	3,242.5	3,668.9
Short Term Loans Plus Advances Annual Cr	4.4	2.0	2.0	1.8	2.0	2.4	2.4	2.2	2.9	2.6	2.5
Other Current Assets Annual Cr	2,711.7	2,715.6	1,732.2	1,663.3	1,616.4	2,713.2	1,684.0	2,268.9	3,120.4	3,197.3	2,136.3
Total Assets Annual	11,742.5	10,340.1	8,672.4	6,563.9	5,961.8	5,685.2	5,468.4	6,598.4	8,380.1	9,659.7	8,412.0
Contingent Liabilities plus Commitments Annual Cr		697.5	607.3	471.5	357.3	422.7	521.8	426.7	269.6	604.2	815.4
Bonus Equity Share Capital Annual Cr		116.1	116.1	116.1	116.1	24.4	24.4	24.4	24.4	0.0	0.0
Non Current Investments Unquoted BookValue Annual Cr		0.0	0.0	0.0	4.5	3.9	3.7	3.7	2.9	2.9	2.9
Current Investments Unquoted BookValue Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Annual Total Assets Annual Analysis

Total Assets Annual growth is stable compared to historical averages.

1 Year:: 11,742.48 Cr
3 Years:: 10,251.66 Cr
5 Years:: 8,656.12 Cr
7 Years:: 7,776.31 Cr


Indicator	Graph
Total ShareHolders Funds Annual
Equity Share Capital Annual Cr
Total Share Capital Annual Cr
Reserves Plus Surplus Annual Cr
Total Reserves Plus Surplus Annual Cr
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr
Deferred Tax Liabilities Annual Cr
Other LongTerm Liabilities Annual Cr
Total Current Liabilities Annual Cr
Trade Payables Annual Cr
Other Current Liabilities Annual Cr
Short Term Provisions Annual Cr
Total Capital Plus Liabilities Annual Cr
Fixed Assets Annual
Tangible Assets Annual Cr
Intangible Assets Annual Cr
Capital Work In Progress Annual Cr
Total Non Current Assets Annual
Non Current Investments Annual Cr
Deferred Tax Assets Annual Cr
Long Term Loans Plus Advances Annual Cr
Other Non Current Assets Annual Cr
Total Current Assets Annual
Current Investments Annual Cr
Trade Receivables Annual Cr
Cash Plus Cash Equivalents Annual Cr
Short Term Loans Plus Advances Annual Cr
Other Current Assets Annual Cr
Total Assets Annual
Contingent Liabilities plus Commitments Annual Cr
Bonus Equity Share Capital Annual Cr
Non Current Investments Unquoted BookValue Annual Cr
Current Investments Unquoted BookValue Annual Cr

Cash flow

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015
Cash from Operating Activity Annual	167.4	411.7	2,130.3	529.7	1,068.0	504.2	83.5	976.6	-419.9	289.2	-599.1
Profit Before Tax Annual Cr	748.8	828.2	481.8	709.9	340.9	742.5	671.4	773.8	802.8	847.3	643.9
Interest Annual	3.3	3.1	4.5	3.4	3.9	4.7	4.2	3.3	3.7	3.5	3.3
Tax Annual	199.1	215.5	129.6	210.0	83.1	207.6	248.8	245.7	278.8	282.4	200.4
Cash from Investing Activity Annual	-407.1	-722.4	-1,171.0	-573.0	-733.8	-33.2	169.8	-271.1	2.7	148.6	62.3
Cash from Financing Annual Activity	-220.2	-148.4	-171.4	-148.5	-172.6	-190.9	-268.1	-768.6	-166.2	-324.3	-60.8
Net Cash Flow Annual	-460.0	-459.0	787.8	-191.9	161.6	280.2	-14.8	-63.1	-583.4	113.6	-597.6
Cash Plus Cash Equivalent Begin Of Year Annual Cr	593.8	1,052.9	265.0	456.9	295.3	15.2	30.0	93.1	676.5	562.9	721.5
Cash Plus Cash Equivalent End Of Year Annual Cr	133.9	593.8	1,052.9	265.0	456.9	295.3	15.2	30.0	93.1	676.5	123.9

Annual Cash from Operating Activity Annual Analysis

Cash from Operating Activity Annual is falling faster than historical averages.

1 Year:: 167.39 Cr
3 Years:: 903.12 Cr
5 Years:: 861.41 Cr
7 Years:: 699.25 Cr

Annual Net Cash Flow Annual Analysis

Net Cash Flow Annual is falling slower than historical averages.

1 Year:: -459.99 Cr
3 Years:: -43.73 Cr
5 Years:: -32.29 Cr
7 Years:: 14.84 Cr


Indicator	Graph
Cash from Operating Activity Annual
Profit Before Tax Annual Cr
Interest Annual
Tax Annual
Cash from Investing Activity Annual
Cash from Financing Annual Activity
Net Cash Flow Annual
Cash Plus Cash Equivalent Begin Of Year Annual Cr
Cash Plus Cash Equivalent End Of Year Annual Cr

Bharat Dynamics Ltd.

Analyst Rating

No. of upgrades

0

No. of downgrades

0

PEG TTM PE to Growth

-12.53

Price to Book Value

18.99

Oper Rev Qtr s

1,776.98 Cr

Net Profit Qtr s

272.77 Cr

RSI

63.90

MFI

52.40

MACD

116

MACD signal

129.20

SMA 30

1,754.02

SMA 50

1,589.02

SMA 100

1,370.31

SMA 200

1,267.51

Promoter holding %

74.93

FII holding %

3.25

MF holding %

4.98

Institutional holding %

12.70

Peer Group

Quarterly Results

Quarterly Oper Rev Qtr Analysis

Quarterly Net Profit Qtr Analysis

Annual Results

Annual Total Revenue Annual Analysis

Average Total Revenue Annual

Annual Net Profit Annual Analysis

Average Net Profit Annual

Annual ROE Annual % Analysis

Average ROE Annual %

Financial Ratios

Annual Book Value Per Share Annual Analysis

Average Book Value Per Share Annual

Annual RoA Annual % Analysis

Average RoA Annual %

Balance Sheet

Annual Total Assets Annual Analysis

Average Total Assets Annual

Cash flow

Annual Cash from Operating Activity Annual Analysis

Average Cash from Operating Activity Annual

Annual Net Cash Flow Annual Analysis

Average Net Cash Flow Annual