Durability score
20 /100
Valuation score
13.3 /100
Momentum score
33.9 /100
Market Capitalizati...
1,214.5 Cr.
AVG Broker Target
78
PE TTM Price to Ear...
35.8

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
ITD Cementation Indi.. 70.7035.841214.540.5710.93-3.98704.647.93-
Larsen & Toubro Ltd.
Market Leader
1286.5016.56180508.821.401878.9721.2929635.954.782.61
GMR Infrastructure L..
Market Runner Up
14.95-2.619023.670.00-317.62-378.371992.1314.027.27
Electrosteel Steels .. 31.00-1.286081.190.00-85.65-319.471098.6844.14-0.91
NBCC (India) Ltd. 31.9516.305751.001.7550.925.301891.132.011.36
Rites Ltd. 215.2011.735380.005.4892.6232.02519.2267.472.26
Rail Vikas Nigam Ltd. 23.2514.434847.670.00150.0429.162845.6453.791.30
Ratnamani Metals & T.. 918.1516.634290.330.9862.7366.63587.67-3.562.82
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 539.6 463.0 453.6 420.6 457.5 511.4 482.0 417.3 482.0
Operating Expenses Qtr Cr 474.4 466.7 374.4 350.3 382.3 450.6 391.1 352.4 417.4
Operating Profit Qtr Cr 63.7 -10.5 75.9 64.5 70.0 52.7 76.4 61.3 56.0
Operating Profit Margin Qtr % 11.83% -2.31% 16.85% 15.55% 15.47% 10.47% 16.34% 14.82% 11.83%
Depreciation Qtr Cr 19.0 15.0 13.3 13.3 15.0 13.1 14.5 13.7 13.2
Interest Qtr Cr 19.7 16.2 14.2 14.1 14.0 19.4 21.1 21.9 21.8
Profit Before Tax Qtr Cr 26.6 -34.8 51.7 43.0 46.2 28.3 33.5 29.4 29.6
Tax Qtr Cr 9.9 0.4 17.3 15.7 17.5 1.5 15.7 10.3 8.9
Net Profit Qtr Cr 16.7 -35.3 34.4 27.3 28.6 26.8 17.8 19.1 20.7
Basic EPS Qtr Rs 1.0 -2.0 2.0 1.6 1.7 1.6 1.1 1.2 1.3
Net profit TTM Cr 43.1 55.0 117.2 100.5 92.4 84.5 72.8 68.0 55.8
Basic EPS TTM Rs 2.5 3.2 6.8 5.9 5.4 4.9 4.7 4.4 3.6
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 706.3 597.4 643.7 626.5 658.6 663.2 590.0 477.1 497.8
Operating Expenses Qtr Cr 630.1 590.3 555.2 542.3 566.7 593.6 496.4 410.8 434.6
Operating Profit Qtr Cr 74.5 -0.4 85.3 78.1 86.2 61.1 78.6 62.2 54.6
Operating Profit Margin Qtr % 10.57% -0.06% 13.32% 12.59% 13.21% 9.34% 13.66% 13.15% 11.16%
Depreciation Qtr Cr 23.2 18.6 14.6 15.9 18.5 14.7 16.5 13.9 13.3
Interest Qtr Cr 30.9 27.9 26.7 24.4 22.3 23.1 21.8 22.6 22.3
Profit Before Tax Qtr Cr 22.0 -39.5 47.3 43.9 51.1 31.8 33.5 29.8 27.6
Tax Qtr Cr 11.1 -3.0 15.5 16.1 18.3 4.4 16.7 10.5 8.9
Net Profit Qtr Cr 10.9 -36.6 31.7 27.8 32.9 27.5 16.8 19.3 18.7
Basic EPS Qtr Rs 1.0 -2.0 2.0 1.6 1.7 1.6 1.1 1.2 1.3
Net profit TTM Cr 33.9 55.9 119.9 104.9 96.4 82.2 86.8 83.0 70.6
Basic EPS TTM Rs 2.0 3.3 7.0 6.1 5.6 4.8 5.6 5.3 4.5
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Dec-2018Dec-2017Dec-2016Dec-2015Dec-2014Dec-2013Dec-2012Dec-2011Graph
Total Revenue Annual Cr 1,876.9 2,306.1 1,843.1 1,907.2 2,891.3 2,760.4 1,376.7 1,278.9 1,307.1 1,310.4
Operating Expenses Annual Cr 1,665.8 2,024.3 1,557.7 1,620.2 2,675.8 2,585.2 1,294.9 1,120.5 1,140.9 1,161.3
Operating Profit Annual in Cr 193.5 259.2 269.7 252.7 195.7 158.3 74.5 139.7 157.5 141.6
Operating Profit Margin Annual % 11.24% 14.63% 13.25% 6.77% 5.73% 5.41% 10.92% 12.05% 10.8%
Total Expenses Annual Cr 2,171.7 1,673.9 1,761.0 2,796.9 2,725.2 1,444.3 1,269.6 1,280.4 1,288.3
EBIDT Annual Cr 281.8 285.5 286.9 215.5 175.1 81.8 158.4 166.2 149.0
EBIDT margin Annual % 12.22% 15.49% 15.05% 7.45% 6.34% 5.94% 12.39% 12.71% 11.37%
Depreciation Cr 60.5 69.6 54.6 55.2 32.3 24.9 29.4 33.5 36.0 34.2
PAT Before ExtraOrdinary Items Annual Cr 81.9 117.2 72.8 48.1 -59.3 19.4 9.3 22.0 22.6
Net Profit Annual Cr 43.1 81.9 117.2 72.8 48.1 -59.3 19.4 9.3 22.0 22.6
Basic EPS Annual Rs 4.8 6.9 4.7 3.1 -3.8 15.1 8.1 19.1 19.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
2,306.1 Cr
3 Years:
2,018.79 Cr
5 Years:
2,341.61 Cr
7 Years:
2,051.96 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
81.87 Cr
3 Years:
90.61 Cr
5 Years:
52.13 Cr
7 Years:
41.34 Cr
Annual ROE Annual % Analysis
Average ROE Annual %
1 Year:
- %
3 Years:
- %
5 Years:
- %
7 Years:
- %
IndicatorTTMMar-2019Dec-2018Dec-2017Dec-2016Dec-2015Dec-2014Dec-2013Dec-2012Dec-2011Graph
Total Revenue Annual Cr 2,573.9 3,189.4 2,592.0 2,095.8 3,114.8 3,093.1 1,737.4 1,618.0 1,650.0 1,721.6
Operating Expenses Annual Cr 2,317.9 2,848.0 2,257.7 1,789.0 2,879.7 2,879.4 1,627.9 1,421.6 1,452.5 1,545.4
Operating Profit Annual in Cr 237.6 317.1 317.4 271.5 209.9 191.6 91.1 162.5 187.5 166.8
Operating Profit Margin Annual % 9.94% 12.25% 12.95% 6.74% 6.19% 5.24% 10.04% 11.36% 9.69%
Total Expenses Annual Cr 3,054.8 2,417.9 1,934.4 3,041.2 3,053.7 1,806.1 1,594.1 1,618.9 1,693.4
EBIDT Annual Cr 341.4 334.4 306.7 235.1 213.8 109.6 196.5 197.5 176.2
EBIDT margin Annual % 10.7% 12.9% 14.64% 7.55% 6.91% 6.31% 12.14% 11.97% 10.23%
Depreciation Cr 72.4 82.4 63.8 57.7 44.9 36.7 42.7 44.2 50.6 42.0
PAT Before ExtraOrdinary Items Annual Cr 83.3 119.9 86.8 48.1 -59.3 19.4 9.3 22.0 22.6
Net Profit Annual Cr 33.9 83.3 119.9 86.8 48.1 -59.3 19.4 9.3 22.0 22.6
Basic EPS Annual Rs 4.8 6.9 4.7 3.1 -3.8 15.1 8.1 19.1 19.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
3,189.41 Cr
3 Years:
2,625.74 Cr
5 Years:
2,817.03 Cr
7 Years:
2,491.52 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
83.3 Cr
3 Years:
96.64 Cr
5 Years:
55.74 Cr
7 Years:
43.92 Cr
Annual ROE Annual % Analysis
Average ROE Annual %
1 Year:
- %
3 Years:
- %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Dec-2017Dec-2016Dec-2015Dec-2014Dec-2013Dec-2012Dec-2011Graph
Book Value Per Share Annual Rs 39.8 35.5 32.8 366.0 354.7 347.8 331.0
RoA Annual % 3.27% 2.59% -2.72% 1.01% 0.57% 1.37% 1.48%
ROE Annual % 11.79% 8.73% -11.66% 3.41% 2.27% 5.48% 5.92%
ROCE Annual % 11.15% 8.01% -11.29% 3.21% 2.19% 5.09% 5.09%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.7 0.6 0.9 1.1 1.6 1.6 1.6
Annual Book Value Per Share Annual Rs Analysis
Average Book Value Per Share Annual Rs
1 Year:
- Rs
3 Years:
- Rs
5 Years:
- Rs
7 Years:
- Rs
Annual RoA Annual % Analysis
Average RoA Annual %
1 Year:
- %
3 Years:
- %
5 Years:
- %
7 Years:
- %
IndicatorMar-2019Dec-2018Dec-2017Dec-2016Dec-2015Dec-2014Dec-2013Dec-2012Dec-2011Graph
Book Value Per Share Annual Rs 39.8 35.5 32.8 366.0 354.7 347.8 331.0
RoA Annual % 3.05% 2.22% -2.42% 0.88% 0.5% 1.22% 1.31%
ROE Annual % 11.81% 8.73% -11.66% 3.41% 2.27% 5.48% 5.92%
ROCE Annual % 11.13% 8.01% -11.25% 3.16% 2.19% 4.54% 5.09%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.7 0.7 1.1 1.3 1.7 1.8 1.7
Annual Book Value Per Share Annual Rs Analysis
Average Book Value Per Share Annual Rs
1 Year:
- Rs
3 Years:
- Rs
5 Years:
- Rs
7 Years:
- Rs
Annual RoA Annual % Analysis
Average RoA Annual %
1 Year:
- %
3 Years:
- %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Dec-2017Dec-2016Dec-2015Dec-2014Dec-2013Dec-2012Dec-2011Graph
Total ShareHolders Funds Annual Cr 1,020.9 0.0 617.3 550.7 508.2 567.8 408.4 400.5 381.2
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 32.6 0.0 35.7 49.6 16.7 35.2 15.6 31.2 62.3
Total Current Liabilities Annual Cr 967.8 0.0 1,569.9 1,256.3 1,654.9 1,316.9 1,193.8 1,169.9 1,080.2
Total Capital Plus Liabilities Annual Cr 2,222.9 1,856.6 2,179.9 1,920.0 1,617.8 1,601.6 1,523.7
Fixed Assets Annual Cr 437.3 0.0 423.1 341.2 295.1 284.6 198.4 206.7 201.0
Total Non Current Assets Annual Cr 561.1 0.0 635.4 594.8 595.8 496.1 386.9 368.0 342.9
Total Current Assets Annual Cr 1,460.2 0.0 1,587.5 1,261.9 1,584.1 1,423.9 1,230.8 1,233.6 1,180.8
Total Assets Annual Cr 2,021.3 0.0 2,222.9 1,856.6 2,179.9 1,920.0 1,617.8 1,601.6 1,523.7
Contingent Liabilities plus Commitments Annual Cr 1,996.2 1,117.6 995.0 924.4 957.5 1,017.7 837.6
Bonus Equity Share Capital Annual Cr 1.8 1.8 1.8 1.8 1.8 1.8 1.8
Non Current Investments Unquoted BookValue Annual Cr 0.6 10.3 66.1 59.1 60.0 47.3 40.8
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
2,021.31 Cr
3 Years:
1,414.73 Cr
5 Years:
1,656.14 Cr
7 Years:
1,688.35 Cr
IndicatorMar-2019Dec-2018Dec-2017Dec-2016Dec-2015Dec-2014Dec-2013Dec-2012Dec-2011Graph
Total ShareHolders Funds Annual Cr 1,020.9 0.0 617.3 550.7 508.2 567.8 408.4 400.5 381.2
Minority Interest Liability Annual Cr 2.2 0.0 0.9 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 32.6 0.0 37.0 49.6 18.7 46.0 15.6 83.0 62.3
Total Current Liabilities Annual Cr 1,541.7 0.0 1,733.7 1,557.4 1,917.8 1,580.9 1,436.4 1,307.1 1,277.8