- POSITIVE
Quarterly Revenue HCA Healthcare Inc Dec-2024 Quarterly Revenue is $18,285 Million which is growth of 5.7% YoY.
- NEGATIVE
Quarterly Net Profit HCA Healthcare Inc Dec-2024 Quarterly Net Profit is $1,438 Million which is growth of -10.5% YoY.
HCA Healthcare Inc - Forecaster
Forecaster Analyst Estimates for HCA Healthcare Inc share price target, revenues, EPS, net income and more
HCA Healthcare Inc - Quarterly Results
HCA Healthcare Inc quarterly, revenue, profit, P&L - 13 Quarters history
Indicator | Graph | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Rev. | 15,064 | 14,945 | 14,820 | 14,971 | 15,497 | 15,591 | 15,861 | 16,213 | 17,303 | 17,339 | 17,492 | 17,487 | 18,285 | |
Cost Of Rev. | 2,414 | 2,321 | 2,301 | 2,320 | 2,429 | 2,423 | 2,478 | 2,417 | 2,584 | 2,671 | 2,634 | 2,657 | 2,793 | |
Gross Profit | 12,650 | 12,624 | 12,519 | 12,651 | 13,068 | 13,168 | 13,383 | 13,796 | 14,719 | 14,668 | 14,858 | 14,830 | 15,492 | |
10,264 | 10,423 | 10,223 | 10,508 | 10,655 | 10,734 | 11,083 | 11,704 | 11,918 | 12,108 | 12,127 | 12,420 | 12,646 | ||
Operating Profit | 2,386 | 2,201 | 2,296 | 2,143 | 2,413 | 2,434 | 2,300 | 2,092 | 2,801 | 2,560 | 2,731 | 2,410 | 2,846 | |
-398 | -408 | -434 | -446 | -453 | -479 | -485 | -483 | -491 | -512 | -506 | -515 | -528 | ||
Profit Before Tax | 2,586 | 1,814 | 1,760 | 1,704 | 3,302 | 1,922 | 1,809 | 1,630 | 2,345 | 2,247 | 2,237 | 1,906 | 2,133 | |
Tax | 581 | 349 | 381 | 360 | 656 | 379 | 397 | 355 | 484 | 445 | 550 | 424 | 447 | |
1,814 | 1,273 | 1,155 | 1,134 | 2,081 | 1,363 | 1,193 | 1,079 | 1,607 | 1,591 | 1,461 | 1,270 | 1,438 | ||
Diluted NI Avail to Com Stockholders Ann. | 1,814 | 1,273 | 1,155 | 1,134 | 2,081 | 1,363 | 1,193 | 1,079 | 1,607 | 1,591 | 1,461 | 1,270 | 1,438 | |
Basic EPS | 5.9 | 4.2 | 4 | 4 | 7.5 | 4.9 | 4.4 | 4 | 6.1 | 6 | 5.6 | 4.9 | 5.8 | |
Diluted EPS After ExtraOrdinary | 4.4 | 4.1 | 4.2 | 3.9 | 3.6 | 4.9 | 4.3 | 3.9 | 5.9 | 5.3 | 5.5 | 4.9 | 6.2 | |
Number Of Shares End | 309.1 | 302.5 | 292.5 | 286 | 280.6 | 276.9 | 274.5 | 271.2 | 267.1 | 264.4 | 261.2 | 256.8 | 252.1 | |
Net Income Continuing Discontinued Operations | 1,814 | 1,273 | 1,155 | 1,134 | 2,081 | 1,363 | 1,193 | 1,079 | 1,607 | 1,591 | 1,461 | 1,270 | 1,438 | |
Normalized Income | 1,377.5 | 1,265.2 | 1,238.5 | 1,136.3 | 1,018.4 | 1,374.7 | 1,192.3 | 1,077.5 | 1,601.4 | 1,433.8 | 1,452.3 | 1,273 | 1,592.1 | |
Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest | 398 | 408 | 434 | 446 | 453 | 479 | 485 | 483 | 491 | 512 | 506 | 515 | 528 | |
Net Interest Income | -398 | -408 | -434 | -446 | -453 | -479 | -485 | -483 | -491 | -512 | -506 | -515 | -528 | |
EBIT | 2,984 | 2,222 | 2,194 | 2,150 | 3,755 | 2,401 | 2,294 | 2,113 | 2,836 | 2,759 | 2,743 | 2,421 | 2,661 | |
EBITDA | 3,712 | 2,954 | 2,932 | 2,899 | 4,505 | 3,157 | 3,057 | 2,882 | 3,625 | 3,554 | 3,562 | 3,263 | 3,517 | |
Reconciled Cost Of Rev. | 2,414 | 2,321 | 2,301 | 2,320 | 2,429 | 2,423 | 2,478 | 2,417 | 2,584 | 2,671 | 2,634 | 2,657 | 2,793 | |
Reconciled Depr. | 728 | 732 | 738 | 749 | 750 | 756 | 763 | 769 | 789 | 795 | 819 | 842 | 856 | |
Profit From Continuing Operations | 2,005 | 1,465 | 1,379 | 1,344 | 2,646 | 1,543 | 1,412 | 1,275 | 1,861 | 1,802 | 1,687 | 1,482 | 1,686 | |
Normalized EBITDA | 3,149 | 2,944 | 3,043 | 2,902 | 3,179 | 3,172 | 3,056 | 2,880 | 3,618 | 3,353 | 3,550 | 3,267 | 3,712 |
HCA Healthcare Inc - Competitors/Peers
HCA Healthcare Inc Competitor comparison and performance within its industry
HCA Healthcare Inc - Annual Results
HCA Healthcare Inc annual result as of Dec 2024, revenue, profit, P&L, Margins and history
- POSITIVE
Annual Revenue HCA Healthcare Inc Dec-2024 Annual Revenue is $70,603 Million which is growth of 8.7% YoY.
- POSITIVE
Annual Net Profit HCA Healthcare Inc Dec-2024 Annual Net Profit is $5,760 Million which is growth of 9.9% YoY.
Indicator | Graph | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | TTM | CAGR 5 Yrs | CAGR 3 Yrs |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
36,918 | 39,678 | 41,490 | 43,614 | 46,677 | 51,336 | 51,533 | 58,752 | 60,233 | 64,968 | 70,603 | 6.6% | 6.3% | |||
Cost Of Rev. Ann. | 6,262 | 6,638 | 6,933 | 7,316 | 7,724 | 8,481 | 8,369 | 9,481 | 9,371 | 9,902 | 10,755 | 10,755 | 4.9% | 4.3% | |
Gross Profit Ann. | 30,656 | 33,040 | 34,557 | 36,298 | 38,953 | 42,855 | 43,164 | 49,271 | 50,862 | 55,066 | 59,848 | 59,848 | 6.9% | 6.7% | |
Operating Exp. Ann. | 25,091 | 27,075 | 28,359 | 30,241 | 32,311 | 35,637 | 35,902 | 39,593 | 41,809 | 45,439 | 49,301 | 49,301 | 6.7% | 7.6% | |
Operating Profit Ann. | 5,565 | 5,965 | 6,198 | 6,057 | 6,642 | 7,218 | 7,262 | 9,678 | 9,053 | 9,627 | 10,547 | 10,547 | 7.9% | 2.9% | |
-1,743 | -1,665 | -1,707 | -1,690 | -1,755 | -1,824 | -1,584 | -1,566 | -1,741 | -1,938 | -2,061 | -2,061 | - | - | ||
Other Exp. Ann. | -341 | -343 | 319 | 14 | 448 | -150 | -248 | 1,721 | 1,268 | 17 | 37 | - | -72.2% | ||
PBT Ann. | 3,481 | 3,957 | 4,810 | 4,381 | 5,335 | 5,244 | 5,430 | 9,833 | 8,580 | 7,706 | 8,523 | 8,523 | 10.2% | -4.7% | |
Tax Ann. | 1,108 | 1,261 | 1,378 | 1,638 | 946 | 1,099 | 1,043 | 2,112 | 1,746 | 1,615 | 1,866 | 1,866 | 11.2% | -4% | |
1,875 | 2,129 | 2,890 | 2,216 | 3,787 | 3,505 | 3,754 | 6,956 | 5,643 | 5,242 | 5,760 | 5,760 | 10.4% | -6.1% | ||
Diluted NI Avail to Com Stockholders Ann. | 1,875 | 2,129 | 2,890 | 2,216 | 3,787 | 3,505 | 3,754 | 6,956 | 5,643 | 5,242 | 5,760 | 5,760 | 10.4% | -6.1% | |
EPS Ann. | 4.3 | 5.1 | 7.5 | 6.1 | 10.9 | 10.3 | 11.1 | 21.5 | 19.4 | 19.3 | 22.3 | 16.7% | 1.2% | ||
Diluted EPS Ann. | 4.2 | 5 | 7.3 | 6 | 10.7 | 10.1 | 10.9 | 21.2 | 19.2 | 19 | 22 | 16.8% | 1.2% | ||
Number Of Shares End | 429.2 | 405.3 | 373.5 | 353 | 344 | 339 | 338.9 | 309.1 | 280.6 | 267.1 | 252.1 | -5.8% | -6.6% | ||
Total Exp. Ann. | 31,353 | 33,713 | 35,292 | 37,557 | 40,035 | 44,118 | 44,271 | 49,074 | 51,180 | 55,341 | 60,056 | 6.4% | 7% | ||
Net Income Continuing Discontinued Operations Ann. | 1,875 | 2,129 | 2,890 | 2,216 | 3,787 | 3,505 | 3,754 | 6,956 | 5,643 | 5,242 | 5,760 | 5,760 | 10.4% | -6.1% | |
Normalized Income Ann. | 2,136.9 | 2,373.3 | 2,710.6 | 2,235.4 | 3,442.2 | 3,657.5 | 3,998 | 5,693.7 | 4,668.3 | 5,246 | 5,749.1 | 5,751.2 | 9.5% | 0.3% | |
Interest Income Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
Interest Ann. | 1,743 | 1,665 | 1,707 | 1,690 | 1,755 | 1,824 | 1,584 | 1,566 | 1,741 | 1,938 | 2,061 | 2,061 | 2.5% | 9.6% | |
EBITDA Ann. | 7,044 | 7,526 | 8,483 | 8,202 | 9,368 | 9,664 | 9,735 | 14,252 | 13,290 | 12,721 | 13,896 | 13,896 | 7.5% | -0.8% | |
Reconciled Cost Of Rev. Ann. | 6,262 | 6,638 | 6,933 | 7,316 | 7,724 | 8,481 | 8,369 | 9,481 | 9,371 | 9,902 | 10,755 | 10,755 | 4.9% | 4.3% | |
Reconciled Depr. Ann. | 1,820 | 1,904 | 1,966 | 2,131 | 2,278 | 2,596 | 2,721 | 2,853 | 2,969 | 3,077 | 3,312 | 3,312 | 5% | 5.1% | |
Profit From Continuing Operations Ann. | 2,373 | 2,696 | 3,432 | 2,743 | 4,389 | 4,145 | 4,387 | 7,721 | 6,834 | 6,091 | 6,657 | 6,657 | 9.9% | -4.8% | |
Normalized EBITDA Ann. | 7,428 | 7,915 | 8,218 | 8,233 | 8,949 | 9,857 | 10,037 | 12,644 | 12,067 | 12,726 | 13,882 | 13,882 | 7.1% | 3.2% |
HCA Healthcare Inc - Balance Sheet
HCA Healthcare Inc balance sheet values as of Dec 2024 assets, liabilities, reserves, borrowings and history
- NEGATIVE
Total Shareholders Fund HCA Healthcare Inc Dec-2024 Total Shareholders Fund is $-2,499 Million which is growth of -40.9% YoY.
- POSITIVE
Total Assets HCA Healthcare Inc Dec-2024 Total Assets is $59,513 Million which is growth of 5.9% YoY.
Indicator | Graph | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | CAGR 5 Yrs | CAGR 3 Yrs |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
31,199 | 32,744 | 33,758 | 36,593 | 39,207 | 45,058 | 47,490 | 50,742 | 52,438 | 56,211 | 59,513 | 5.7% | 5.5% | ||
37,697 | 38,790 | 39,391 | 41,588 | 42,125 | 45,623 | 44,598 | 49,253 | 52,511 | 55,151 | 58,958 | 5.3% | 6.2% | ||
-7,894 | -7,599 | -7,302 | -6,806 | -4,950 | -2,808 | 572 | -933 | -2,767 | -1,774 | -2,499 | - | - | ||
Total Capitalization Ann. | 21,413 | 22,656 | 23,858 | 26,052 | 27,083 | 30,769 | 31,367 | 33,409 | 34,947 | 35,395 | 35,834 | 3.1% | 2.4% | |
Tangible Assets Ann. | -14,310 | -14,330 | -14,006 | -14,200 | -12,903 | -11,077 | -8,006 | -10,473 | -12,420 | -11,719 | -12,592 | - | - | |
Working Capital Ann. | 3,450 | 3,716 | 3,252 | 3,819 | 2,644 | 3,439 | 3,629 | 3,960 | 3,741 | 2,272 | 1,237 | -18.5% | -32.1% | |
Invested Capital Ann. | 21,751 | 22,889 | 24,074 | 26,252 | 27,871 | 30,914 | 31,576 | 33,646 | 35,317 | 37,819 | 40,532 | 5.6% | 6.4% | |
Tangible Book Value Ann. | -14,310 | -14,330 | -14,006 | -14,200 | -12,903 | -11,077 | -8,006 | -10,473 | -12,420 | -11,719 | -12,592 | - | - | |
Borrowings Ann. | 29,645 | 30,488 | 31,376 | 33,058 | 32,821 | 35,571 | 33,056 | 36,726 | 40,200 | 41,859 | 45,237 | 4.9% | 7.2% | |
Net Debt Ann. | 29,079 | 29,747 | 30,730 | 32,326 | 32,319 | 33,101 | 29,211 | 33,128 | 37,176 | 38,658 | 41,098 | 4.4% | 7.5% | |
Share Issued Ann. | 420.5 | 398.7 | 370.5 | 350.1 | 342.9 | 338.5 | 339.4 | 305.5 | 277.4 | 265.5 | 250 | -5.9% | -6.5% | |
Number Of Shares End | 429.2 | 405.3 | 373.5 | 353 | 344 | 339 | 338.9 | 309.1 | 280.6 | 267.1 | 252.1 | -5.8% | -6.6% |
HCA Healthcare Inc - Financial Ratios
HCA Healthcare Inc ROE, ROCE, book value, and debt to equity ratio as of Dec 2024 and 10 year history
- NEGATIVE
Book Value Per Share HCA Healthcare Inc Book Value Per Share is $-10 which is growth of -8.8% YoY.
- NEUTRAL
ROE HCA Healthcare Inc ROE is 0% which is growth of 0% YoY.
Indicator | Graph | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | CAGR 5 Yrs | CAGR 3 Yrs |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RoA Ann. % | 6.25% | 6.66% | 8.69% | 6.30% | 9.99% | 8.32% | 8.11% | 14.16% | 10.94% | 9.65% | 9.95% | 3.6% | -11.1% | |
ROE Ann. % | - | - | - | - | - | - | - | - | - | - | - | - | - | |
ROIC % | - | - | - | - | - | - | - | - | - | - | - | - | - | |
OPM Ann. % | 15.07% | 15.03% | 14.94% | 13.89% | 14.23% | 14.06% | 14.09% | 16.47% | 15.03% | 14.82% | 14.94% | 1.2% | -3.2% | |
Inventory Turnover Ratio Ann. | 5.1 | 4.9 | 4.7 | 4.8 | 4.7 | 4.7 | 4.3 | 4.7 | 4.6 | 4.8 | 5.7 | 3.9% | 6.6% | |
Asset Turnover Ann. % | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 0% | 0% | |
Working Capital Turnover Ann. | 10.7 | 10.7 | 12.8 | 11.4 | 17.7 | 14.9 | 14.2 | 14.8 | 16.1 | 28.6 | 57.1 | 30.8% | 56.8% | |
Quick Ratio Ann. | 1.1 | 1.2 | 1.1 | 1.2 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.8 | -4.4% | -7.2% | |
Current Ratio Ann. | 1.6 | 1.7 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.2 | 1.1 | -4.7% | -7.7% | |
Interest Coverage Ratio Ann. | 3 | 3.4 | 3.8 | 3.6 | 4 | 3.9 | 4.4 | 7.3 | 5.9 | 5 | 5.1 | 5.5% | -11.3% | |
LT Debt To Equity Ann. | - | - | - | - | - | - | 56.8 | - | - | - | - | - | - |
HCA Healthcare Inc - Cash Flow
HCA Healthcare Inc cash flow with net cash flow, operating, investing and financing cash flows as of Dec 2024 and 10 year history
- POSITIVE
Cash From Operating Activity HCA Healthcare Inc Dec-2024 Cash From Operating Activity is $10,514 Million which is growth of 11.5% YoY.
- POSITIVE
Net Cash Flow HCA Healthcare Inc Dec-2024 Net Cash Flow is $999 Million which is growth of 4895.0% YoY.
Indicator | Graph | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | CAGR 5 Yrs | CAGR 3 Yrs |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4,448 | 4,734 | 5,653 | 5,426 | 6,761 | 7,602 | 9,232 | 8,959 | 8,522 | 9,431 | 10,514 | 6.7% | 5.5% | ||
-2,918 | -2,583 | -3,240 | -4,279 | -3,901 | -5,720 | -3,393 | -2,643 | -3,389 | -5,317 | -4,933 | - | - | ||
-1,378 | -1,976 | -2,508 | -1,061 | -3,075 | -1,771 | -4,677 | -6,655 | -5,656 | -4,094 | -4,582 | - | - | ||
Cash Plus Cash Eqv. End Of Year Ann. | 566 | 741 | 646 | 732 | 502 | 621 | 1,793 | 1,451 | 908 | 935 | 1,933 | 25.5% | 10% | |
Net Increase In Cash Plus Cash Eqv.s Ann. | 152 | 175 | -95 | 86 | -215 | 111 | 1,162 | -339 | -523 | 20 | 999 | 55.2% | - | |
Cash Plus Cash Eqv. Begin Of Year Ann. | 414 | 566 | 741 | 646 | 732 | 502 | 621 | 1,793 | 1,451 | 908 | 935 | 13.2% | -19.5% | |
Income Tax Paid Supplemental Data Ann. | 1,057 | 1,186 | 1,255 | 1,205 | 872 | 849 | 1,002 | 2,182 | 1,175 | 1,386 | 1,844 | 16.8% | -5.5% | |
Interest Paid Supplemental Data Ann. | 1,758 | 1,650 | 1,666 | 1,700 | 1,744 | 1,914 | 1,607 | 1,502 | 1,662 | 1,892 | 1,938 | 0.2% | 8.9% | |
Capex Ann. | -2,176 | -2,375 | -2,760 | -3,015 | -3,573 | -4,158 | -2,835 | -3,577 | -4,395 | -4,744 | -4,875 | - | - | |
Issuance Of Capital Stock Ann. | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Issuance Of Debt Ann. | 5,502 | 5,548 | 5,400 | 1,502 | 2,000 | 6,451 | 2,700 | 4,344 | 5,997 | 3,224 | 7,495 | 3% | 19.9% | |
Repayment Of Debt Ann. | -5,164 | -4,920 | -4,585 | -753 | -1,704 | -5,884 | -5,917 | -3,869 | -2,830 | -909 | -4,290 | - | - | |
Repurchase Of Capital Stock Ann. | -1,750 | -2,397 | -2,751 | -2,051 | -1,530 | -1,031 | -441 | -8,215 | -7,000 | -3,811 | -6,042 | - | - | |
Free Cash Flow Ann. | 2,272 | 2,359 | 2,893 | 2,411 | 3,188 | 3,444 | 6,397 | 5,382 | 4,127 | 4,687 | 5,639 | 10.4% | 1.6% |