Durability score
50 /100
Valuation score
29.2 /100
Momentum score
33.8 /100
Market Capitalizati...
8,237.2 Cr.
AVG Broker Target
72
PE TTM Price to Ear...
-15.5

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Mangalore Refinery A.. 47.00-15.548237.222.13-500.12-85.079280.53-31.550.77
Bharat Petroleum Cor..
Market Leader
403.8513.4379432.454.701075.12-10.5876317.946.452.16
Hindustan Petroleum ..
Market Runner Up
277.258.2542247.915.73810.95-5.1770988.924.971.50
Chennai Petroleum Co.. 172.90-4.272574.650.00-233.41-123.3710147.776.580.78
Savita Oil Technolog.. 927.7510.681328.730.2728.39-9.45536.48-1.091.56
Panama Petrochem Ltd. 72.958.98441.301.647.66-14.91269.85-12.941.19
Goa Carbons Ltd. 351.70-16.11321.840.00-5.02-113.95138.9111.372.99
Cals Refineries Ltd. 0.10-42.0282.940.00-0.65-45.570.00--3.69
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 9,300.9 15,177.1 17,897.3 15,529.4 13,613.6 15,067.7 14,121.2 9,179.3 10,282.9
Operating Expenses Qtr Cr 9,729.2 14,336.4 17,965.3 15,347.0 12,744.7 13,946.3 12,352.5 8,188.3 9,679.7
Operating Profit Qtr Cr -448.7 816.1 -104.7 144.3 813.1 1,044.4 1,748.5 908.2 582.7
Operating Profit Margin Qtr % -4.83% 5.39% -0.59% 0.93% 6.0% 6.97% 12.4% 9.98% 5.68%
Depreciation Qtr Cr 190.6 224.9 179.1 182.4 170.4 161.7 172.0 170.1 163.7
Interest Qtr Cr 144.1 144.0 99.9 117.3 110.5 111.8 115.9 105.3 107.4
Profit Before Tax Qtr Cr -763.0 468.4 -357.2 -92.1 561.7 847.9 1,480.9 689.8 332.0
Tax Qtr Cr -262.8 149.5 -89.5 -11.0 199.8 305.8 511.0 211.8 98.0
Net Profit Qtr Cr -500.1 318.9 -267.7 -81.2 362.0 542.1 969.9 477.9 234.0
Basic EPS Qtr Rs -2.9 1.8 -1.5 -0.5 2.1 3.1 5.5 2.7 1.3
Net profit TTM Cr -530.1 331.9 555.2 1,792.8 2,351.9 2,223.9 3,624.3 3,220.4 3,158.3
Basic EPS TTM Rs -3.0 1.9 3.2 10.2 13.4 12.7 20.7 18.4 18.0
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Jun-2018Graph
Total Revenue Qtr cr 9,303.2 15,776.4 13,893.8
Operating Expenses Qtr Cr 9,639.9 14,414.9 13,147.6
Operating Profit Qtr Cr -383.9 1,253.3 673.6
Operating Profit Margin Qtr % -4.15% 8.0% 4.87%
Depreciation Qtr Cr 265.8 297.0 242.7
Interest Qtr Cr 244.6 319.7 250.7
Profit Before Tax Qtr Cr -847.1 741.4 226.6
Tax Qtr Cr -297.6 241.8 105.2
Net Profit Qtr Cr -549.5 499.6 121.5
Basic EPS Qtr Rs -2.6 2.0 1.4
Net profit TTM Cr
Basic EPS TTM Rs -0.3 3.5 0.7
Quarterly Operating Revenues Qtr Cr Analysis
Quarterly Net Profit Qtr Cr Analysis
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 57,904.7 62,217.4 48,655.2 43,631.1 40,504.7 58,267.5 72,135.0 65,807.6 54,117.7 39,097.3
Operating Expenses Annual Cr 57,377.8 60,393.3 44,166.8 38,501.9 37,862.4 59,551.2 70,809.3 65,395.9 52,156.9 36,864.1
Operating Profit Annual in Cr 407.0 1,668.8 4,283.8 4,706.0 1,785.0 -2,088.6 1,005.5 300.3 1,613.4 2,022.8
Operating Profit Margin Annual % 2.68% 8.8% 10.79% 4.41% -3.58% 1.39% 0.46% 2.98% 5.17%
Total Expenses Annual Cr 61,621.8 45,278.6 39,696.9 39,163.4 60,456.9 71,837.2 66,328.9 52,797.4 37,360.2
EBIDT Annual Cr 1,824.1 4,488.4 5,129.2 2,642.3 -1,283.6 1,325.7 411.7 1,960.8 2,233.2
EBIDT margin Annual % 2.93% 9.22% 11.76% 6.52% -2.2% 1.84% 0.63% 3.62% 5.71%
Depreciation Cr 776.9 756.8 671.3 677.9 710.5 498.6 706.4 604.4 433.9 391.4
PAT Before ExtraOrdinary Items Annual Cr 332.0 2,224.1 3,643.7 1,146.9 -1,712.2 601.2 -756.9 908.6 1,176.6
Net Profit Annual Cr -530.1 332.0 2,224.1 3,643.7 1,146.9 -1,712.2 601.2 -756.9 908.6 1,176.6
Basic EPS Annual Rs 1.9 12.7 20.8 6.5 -9.8 3.4 -4.3 5.2 6.7
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
62,217.4 Cr
3 Years:
51,501.21 Cr
5 Years:
50,655.17 Cr
7 Years:
55,888.34 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
331.96 Cr
3 Years:
2,066.59 Cr
5 Years:
1,126.89 Cr
7 Years:
782.68 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
3.09 %
3 Years:
19.81 %
5 Years:
9.0 %
7 Years:
5.97 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total Revenue Annual Cr 0.0 63,600.1 49,328.9 44,185.4 40,585.7 57,916.9 71,874.4
Operating Expenses Annual Cr 0.0 60,828.0 44,553.0 38,783.4 38,024.8 59,275.6 70,539.3
Operating Profit Annual in Cr 0.0 2,413.1 4,502.0 4,983.1 1,705.4 -2,166.7 1,013.1
Operating Profit Margin Annual % 3.79% 9.13% 11.28% 4.2% -3.74% 1.41%
Total Expenses Annual Cr 62,934.2 46,431.7 40,733.5 40,118.2 60,245.4 71,568.6
EBIDT Annual Cr 2,772.2 4,775.9 5,401.9 2,560.9 -1,358.6 1,335.1
EBIDT margin Annual % 4.36% 9.68% 12.23% 6.31% -2.35% 1.86%
Depreciation Cr 0.0 1,047.5 966.1 984.1 1,013.0 521.6 706.7
PAT Before ExtraOrdinary Items Annual Cr 351.0 1,773.5 3,288.5 503.8 -1,852.9 606.1
Net Profit Annual Cr 0.0 351.0 1,773.5 3,288.5 503.8 -1,852.9 606.1
Basic EPS Annual Rs 1.9 11.4 19.8 4.7 -10.6 3.5
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
63,600.14 Cr
3 Years:
52,371.48 Cr
5 Years:
51,123.41 Cr
7 Years:
None Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
351.0 Cr
3 Years:
1,804.33 Cr
5 Years:
812.78 Cr
7 Years:
None Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
3.41 %
3 Years:
19.81 %
5 Years:
7.72 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 61.2 62.9 57.4 36.7 30.3 40.3 36.9 41.2 37.2
RoA Annual % 1.22% 8.48% 13.79% 3.07% -4.98% 1.52% -2.83% 3.47% 6.35%
ROE Annual % 3.09% 20.16% 36.19% 17.83% -32.27% 8.5% -11.7% 12.57% 18.04%
ROCE Annual % 6.93% 16.06% 28.86% 8.63% -12.96% 3.65% -5.8% 7.82% 14.76%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.8 0.4 0.7 1.1 1.5 1.3 1.1 0.8 0.2
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
61.2 Rs
3 Years:
60.52 Rs
5 Years:
49.71 Rs
7 Years:
46.54 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
1.22 %
3 Years:
7.83 %
5 Years:
4.32 %
7 Years:
2.9 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Book Value Per Share Annual Rs 58.5 59.3 56.3 37.6 33.6 40.5
RoA Annual % 1.03% 6.23% 10.57% 1.86% -4.37% 1.52%
ROE Annual % 3.41% 19.47% 36.54% 13.65% -34.47% 8.54%
ROCE Annual % 11.6% 12.96% 18.73% 9.93% -10.14% 3.68%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 1.2 1.0 1.4 2.1 2.5 1.3
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
58.46 Rs
3 Years:
58.02 Rs
5 Years:
49.05 Rs
7 Years:
- Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
1.03 %
3 Years:
5.94 %
5 Years:
3.06 %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 10,727.0 11,029.2 10,067.4 6,431.4 5,305.0 7,068.9 6,467.7 7,229.2 6,528.9
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 4,652.8 2,808.6 5,352.1 6,846.4 7,899.3 9,372.4 6,560.3 4,375.9 1,439.7
Total Current Liabilities Annual Cr 11,811.4 12,372.7 10,982.0 24,006.3 21,131.5 23,076.4 13,673.2 14,551.0 10,532.6
Total Capital Plus Liabilities Annual Cr 27,191.3 26,214.4 26,404.6 37,284.1 34,335.7 39,517.7 26,701.2 26,156.1 18,501.1
Fixed Assets Annual Cr 14,978.7 14,705.8 14,380.5 15,069.3 15,486.8 14,543.0 13,335.1 11,149.0 7,085.0
Total Non Current Assets Annual Cr 17,989.0 17,763.9 17,004.7 17,375.7 17,456.2 15,101.1 13,917.5 11,919.2 8,662.6
Total Current Assets Annual Cr 9,202.3 8,450.5 9,399.9 19,900.6 16,879.5 24,416.6 12,783.7 14,236.9 9,838.6
Total Assets Annual Cr 27,191.3 26,214.4 26,404.6 37,284.1 34,335.7 39,517.7 26,701.2 26,156.1 18,501.1
Contingent Liabilities plus Commitments Annual Cr 2,801.4 1,799.4 0.0 1,020.9 1,013.2 2,030.8 4,443.5 6,169.6 6,027.9
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 1,502.6 1,349.6 1,349.6 1,349.7 1,349.7 15.0 15.0 15.0 15.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 27.3 27.3
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.3
3 Years:
0.3
5 Years:
0.69
7 Years:
0.8
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
27,191.26 Cr
3 Years:
26,603.43 Cr
5 Years:
30,286.02 Cr
7 Years:
31,092.71 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Graph
Total ShareHolders Funds Annual Cr 9,945.8 10,233.4 9,502.2 6,033.9 5,230.8 7,089.8
Minority Interest Liability Annual Cr 300.1 154.0 372.9 552.5 660.4 0.0
Total Non Current Liabilities Annual Cr 4,614.7 4,977.8 8,657.1 8,996.4 11,881.2 9,372.6
Total Current Liabilities Annual Cr 17,905.7 16,585.4 14,307.5 28,487.5 23,430.3 23,156.1
Total Capital Plus Liabilities Annual Cr 32,766.3 31,950.6 32,839.7 44,070.4 41,202.7 39,618.5
Fixed Assets Annual Cr 20,620.4 20,521.6 20,461.1 21,567.9 22,433.6 14,546.7
Total Non Current Assets Annual Cr 22,843.3 22,955.2 22,796.6 23,928.7 23,809.4 15,089.9