Durability score
65 /100
Valuation score
13 /100
Momentum score
23.0 /100
Market Capitalizati...
5,290.8 Cr.
AVG Broker Target
234
PE TTM Price to Ear...
226.4

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Mahindra CIE Automot.. 139.60226.375290.830.0023.35-48.77540.91-16.781.49
Bharat Forge Ltd.
Market Leader
380.7017.5317726.721.31174.1351.461346.57-8.993.28
Grindwell Norton Ltd.
Market Runner Up
565.0037.236255.681.0642.9111.82411.367.935.63
Carborundum Universa.. 270.0023.835108.401.0245.5011.10671.405.842.88
Ramkrishna Forgings .. 344.0010.681121.670.2913.4726.04379.25-7.611.48
M M Forgings Ltd. 339.0010.35818.371.4716.3018.75214.306.841.11
Precision Wires Indi.. 139.108.45321.703.248.1116.24427.01-3.471.36
Nelcast Ltd. 36.059.22313.642.776.990.47188.67-8.130.85
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 547.4 657.4 625.9 656.6 655.1 618.1 565.3 487.3 453.8
Operating Expenses Qtr Cr 486.8 563.9 545.5 572.1 568.4 538.0 503.2 435.9 406.8
Operating Profit Qtr Cr 54.1 78.6 69.4 80.3 81.5 73.9 58.3 48.4 42.7
Operating Profit Margin Qtr % 10.0% 12.24% 11.29% 12.31% 12.55% 12.08% 10.39% 9.99% 9.5%
Depreciation Qtr Cr 18.1 17.8 18.1 18.6 18.4 18.8 22.8 17.8 18.2
Interest Qtr Cr 5.4 2.9 2.5 1.0 0.8 1.5 3.3 1.2 1.8
Profit Before Tax Qtr Cr 37.1 72.8 -68.8 64.9 67.5 59.7 29.1 32.5 26.9
Tax Qtr Cr 13.7 25.8 20.7 22.4 23.7 21.1 14.4 12.1 9.3
Net Profit Qtr Cr 23.4 46.9 -89.5 42.6 43.9 38.6 14.6 20.4 17.6
Basic EPS Qtr Rs 0.6 1.2 -2.4 1.1 1.2 1.0 0.4 0.5 0.5
Net profit TTM Cr 23.4 43.9 35.5 139.6 117.4 91.2 69.3 65.6 59.3
Basic EPS TTM Rs 0.6 1.2 0.9 3.7 3.1 2.4 1.8 1.7 1.6
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Graph
Total Revenue Qtr cr 2,149.8 2,189.2 1,993.2 1,987.7 2,087.6 2,001.7
Operating Expenses Qtr Cr 1,880.4 1,891.9 1,718.6 1,727.4 1,796.7 1,737.8
Operating Profit Qtr Cr 261.6 282.5 256.5 253.7 282.2 258.7
Operating Profit Margin Qtr % 12.21% 12.99% 12.99% 12.81% 13.58% 12.96%
Depreciation Qtr Cr 84.4 74.0 73.7 67.5 74.4 71.1
Interest Qtr Cr 11.5 10.3 19.1 4.2 23.9 3.0
Profit Before Tax Qtr Cr 173.4 213.0 181.9 188.6 192.6 189.8
Tax Qtr Cr 47.2 59.3 39.9 52.7 53.7 58.0
Net Profit Qtr Cr 126.2 152.4 138.8 88.6 138.9 131.8
Basic EPS Qtr Rs 3.3 4.0 3.7 0.0 3.7 3.5
Net profit TTM Cr 506.1 518.8 498.1
Basic EPS TTM Rs 13.4 13.7 13.2 9.5 7.2 3.5
All values except ratios in INR(Crores)
IndicatorTTMDec-2018Dec-2017Dec-2016Dec-2015Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 2,487.3 2,559.1 1,972.8 1,808.5 1,208.7 1,662.5 393.0 444.6 434.7 360.0
Operating Expenses Annual Cr 2,168.4 2,225.1 1,764.5 1,642.5 1,102.8 1,509.3 334.2 373.9 391.1 326.7
Operating Profit Annual in Cr 282.5 304.2 196.2 144.4 100.8 133.2 52.3 66.5 41.4 30.6
Operating Profit Margin Annual % 11.89% 9.95% 7.98% 8.34% 8.01% 13.32% 14.95% 9.53% 8.5%
Total Expenses Annual Cr 2,307.2 1,851.2 1,720.7 1,159.5 1,592.2 366.2 407.0 426.3 363.2
EBIDT Annual Cr 334.0 208.3 166.0 105.9 153.2 58.8 70.7 43.6 33.4
EBIDT margin Annual % 13.05% 10.56% 9.18% 8.76% 9.21% 14.96% 15.89% 10.03% 9.27%
Depreciation Cr 72.6 73.9 75.9 71.0 54.4 68.9 28.3 27.4 23.9 22.1
PAT Before ExtraOrdinary Items Annual Cr 35.5 69.3 51.5 30.9 77.7 18.0 40.9 6.8 -3.2
Net Profit Annual Cr 23.4 35.5 69.3 49.5 30.9 77.7 18.0 40.9 6.8 -3.2
Basic EPS Annual Rs 0.9 1.8 1.5 0.9 2.4 1.9 4.4 0.8 -0.4
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
2,559.1 Cr
3 Years:
2,113.48 Cr
5 Years:
1,842.33 Cr
7 Years:
1,435.6 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
35.5 Cr
3 Years:
51.45 Cr
5 Years:
52.57 Cr
7 Years:
45.96 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
1.0 %
3 Years:
1.47 %
5 Years:
1.82 %
7 Years:
2.22 %
IndicatorTTMDec-2018Dec-2017Dec-2016Dec-2015Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 8,319.9 8,070.2 6,454.7 5,555.9 3,878.7 5,612.8 2,603.5 2,220.2 2,444.2 1,930.8
Operating Expenses Annual Cr 7,218.2 6,980.5 5,613.6 4,993.5 3,483.2 5,129.6 2,482.1 2,173.4 2,231.9 1,749.4
Operating Profit Annual in Cr 1,054.3 1,051.0 814.3 531.1 378.1 440.3 108.7 43.0 208.3 175.2
Operating Profit Margin Annual % 13.02% 12.62% 9.56% 9.75% 7.84% 4.17% 1.93% 8.52% 9.07%
Total Expenses Annual Cr 7,317.4 5,932.9 5,285.4 3,694.0 5,486.8 2,664.9 2,333.1 2,387.9 1,918.1
EBIDT Annual Cr 1,089.7 841.1 562.5 395.4 483.2 121.4 46.8 212.3 181.4
EBIDT margin Annual % 13.5% 13.03% 10.12% 10.2% 8.61% 4.66% 2.11% 8.68% 9.4%
Depreciation Cr 299.7 286.7 268.3 232.5 163.7 237.5 120.0 110.4 112.9 120.0
PAT Before ExtraOrdinary Items Annual Cr 548.5 366.7 169.0 87.2 -78.2 -81.5 -113.9 51.2 3.8
Net Profit Annual Cr 506.1 498.1 358.4 150.6 87.2 -78.2 -81.5 -113.9 51.2 3.8
Basic EPS Annual Rs 13.2 9.5 5.0 2.7 -2.4 -8.8 -12.4 5.6 0.4
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
8,070.2 Cr
3 Years:
6,693.61 Cr
5 Years:
5,914.46 Cr
7 Years:
4,913.72 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
498.1 Cr
3 Years:
335.71 Cr
5 Years:
203.24 Cr
7 Years:
117.25 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
11.61 %
3 Years:
8.62 %
5 Years:
5.21 %
7 Years:
-0.21 %
All values except ratios in INR(Crores)
IndicatorDec-2018Dec-2017Dec-2016Dec-2015Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 93.5 92.5 91.6 72.6 71.5 100.9 97.8 93.2 91.3
RoA Annual % 0.84% 1.69% 1.23% 1.11% 2.83% 1.61% 3.94% 0.66% -0.3%
ROE Annual % 1.0% 1.98% 1.43% 1.31% 3.36% 1.92% 4.53% 0.78% -0.39%
ROCE Annual % 7.17% 3.7% 1.39% 1.27% 3.26% 1.88% 4.44% 0.77% -0.37%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
93.5 Rs
3 Years:
92.53 Rs
5 Years:
84.33 Rs
7 Years:
88.62 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
0.84 %
3 Years:
1.25 %
5 Years:
1.54 %
7 Years:
1.89 %
IndicatorDec-2018Dec-2017Dec-2016Dec-2015Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 113.2 98.2 86.4 62.2 58.9 71.0 81.8 94.6 90.0
RoA Annual % 5.8% 4.72% 2.19% 1.67% -1.56% -4.04% -5.85% 2.52% 0.19%
ROE Annual % 11.61% 9.64% 4.61% 4.33% -4.13% -12.42% -15.1% 5.87% 0.47%
ROCE Annual % 13.43% 10.92% 3.25% 2.81% -2.16% -6.98% -9.58% 4.33% 0.31%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.4 0.3 0.4 0.5 0.8 1.0 0.8 0.6 0.8
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
113.23 Rs
3 Years:
99.27 Rs
5 Years:
83.78 Rs
7 Years:
81.68 Rs
Annual RoA Annual % Analysis
RoA Annual % is stable compared to historical averages.
Average RoA Annual %
1 Year:
5.8 %
3 Years:
4.24 %
5 Years:
2.56 %
7 Years:
0.42 %
All values except ratios in INR(Crores)
IndicatorDec-2018Dec-2017Dec-2016Dec-2015Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 3,541.6 3,499.6 3,463.6 2,346.2 2,308.5 931.5 901.9 859.4 802.6
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 81.1 72.7 80.2 82.1 68.6 21.0 17.8 19.2 54.9
Total Current Liabilities Annual Cr 565.5 520.2 469.5 340.6 358.1 157.2 115.1 136.1 168.5
Total Capital Plus Liabilities Annual Cr 4,188.2 4,092.5 4,013.3 2,768.9 2,735.2 1,109.7 1,034.7 1,014.7 1,026.0
Fixed Assets Annual Cr 668.6 636.5 516.8 588.6 611.1 185.3 204.1 218.4 222.5
Total Non Current Assets Annual Cr 2,810.3 3,471.6 3,474.1 2,251.5 2,242.2 950.0 898.1 909.9 901.8
Total Current Assets Annual Cr 1,377.9 620.9 539.2 517.4 493.0 159.7 136.6 104.9 124.3
Total Assets Annual Cr 4,188.2 4,092.5 4,013.3 2,768.9 2,735.2 1,109.7 1,034.7 1,014.7 1,026.0
Contingent Liabilities plus Commitments Annual Cr 171.3 0.0 138.8 131.3 160.8 78.9 67.6 121.4 132.4
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 2,006.2 2,703.6 2,875.9 1,641.6 1,528.0 755.3 684.4 768.0 761.7
Current Investments Unquoted BookValue Annual Cr 678.8 51.5 30.6 66.3 49.4 55.7 39.1 0.0 0.0
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
0.01
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
4,188.2 Cr
3 Years:
4,098.0 Cr
5 Years:
3,559.63 Cr
7 Years:
2,848.93 Cr
IndicatorDec-2018Dec-2017Dec-2016Dec-2015Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 4,289.1 3,715.6 3,266.3 2,010.7 1,886.5 656.0 754.4 871.6 791.2
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 15.5 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 1,686.4 1,527.5 1,360.5 1,083.4 1,697.8 510.3 434.8 308.1 388.9