Jyothy Labs Ltd.

NSE: JYOTHYLAB | BSE: 532926 | ISIN: INE668F01031 |Industry: Household Products
|
Durability score
IE
Valuation score
9.3 /100
Momentum score
47.4 /100
Market Capitalizati...
5,950.5 Cr.
AVG Broker Target
177
PE TTM Price to Ear...
57.1

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Jyothy Labs Ltd.
Market Leader
162.0557.105950.481.8537.3810.47422.532.234.56
Pee Cee Cosma Sope L..
Market Runner Up
95.058.2325.153.161.080.0021.002.111.23
Ess Dee Aluminium Ltd. 4.05-0.0212.980.00-44.47-54.940.00--0.04
Hipolin Ltd. 25.60-18.658.020.000.0823.924.22-4.001.20
Yuvraaj Hygiene Prod.. 0.49-1.863.630.00-0.2415.953.036.065.81
Farmax India Ltd. 0.05-0.972.670.00-0.2568.260.10-96.71-0.23
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 416.5 515.6 441.3 432.4 407.4 527.5 420.7 423.1 358.5
Operating Expenses Qtr Cr 346.1 421.7 362.6 354.5 344.3 414.8 347.7 346.7 313.1
Operating Profit Qtr Cr 65.5 82.6 71.8 73.2 61.0 90.6 70.7 72.5 43.6
Operating Profit Margin Qtr % 15.92% 16.38% 16.52% 17.1% 15.05% 17.92% 16.9% 17.3% 12.23%
Depreciation Qtr Cr 18.4 16.7 14.0 13.9 13.8 14.6 14.1 13.8 14.1
Interest Qtr Cr 6.1 6.4 6.7 7.0 7.7 12.7 10.6 10.4 8.6
Profit Before Tax Qtr Cr 42.0 70.9 58.1 56.9 41.7 85.4 48.2 52.1 22.8
Tax Qtr Cr 6.1 3.8 9.7 11.6 9.3 25.0 10.9 9.8 2.2
Net Profit Qtr Cr 35.9 67.0 48.4 45.3 32.4 60.4 37.3 42.3 20.6
Basic EPS Qtr Rs 1.0 1.8 1.3 1.3 1.8 3.3 2.0 2.3 1.1
Net profit TTM Cr 196.7 193.2 186.5 175.3 172.3 160.5 210.1 202.1 198.2
Basic EPS TTM Rs 5.4 5.3 5.1 4.8 9.5 8.8 11.6 11.1 10.9
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Dec-2016Graph
Total Revenue Qtr cr 427.4 527.8 418.2 557.6 433.5 433.8 370.1 448.3 386.5
Operating Expenses Qtr Cr 357.0 434.7 356.7 428.4 361.9 359.0 325.8 385.6 333.3
Operating Profit Qtr Cr 65.6 81.3 56.6 88.4 69.3 70.9 42.2 60.6 50.7
Operating Profit Margin Qtr % 15.52% 15.76% 13.7% 17.11% 16.07% 16.49% 11.46% 13.59% 13.2%
Depreciation Qtr Cr 12.5 10.0 7.0 8.1 7.8 7.4 7.8 8.3 7.3
Interest Qtr Cr 8.0 9.4 9.1 14.1 12.0 11.9 10.1 9.9 14.4
Profit Before Tax Qtr Cr 46.2 73.8 45.4 107.0 51.7 55.5 26.5 44.6 31.4
Tax Qtr Cr 8.8 6.9 11.9 31.1 18.8 9.8 2.2 -62.9 10.8
Net Profit Qtr Cr 37.4 66.8 33.5 76.0 32.9 45.7 24.3 107.4 20.7
Basic EPS Qtr Rs 1.1 1.9 1.0 4.2 1.8 2.5 1.3 5.9 1.2
Net profit TTM Cr 188.1 178.9 210.3 198.1 183.5 204.1 132.3
Basic EPS TTM Rs 2.8 2.7 10.3 9.8 11.6 10.9 10.1 11.2 7.3
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,805.7 1,796.7 1,729.7 1,643.4 1,631.9 1,503.7 1,316.4 1,068.6 720.0 627.4
Operating Expenses Annual Cr 1,484.9 1,483.1 1,422.3 1,371.8 1,357.7 1,272.3 1,093.1 895.0 580.3 520.8
Operating Profit Annual in Cr 293.0 285.8 277.5 260.2 217.7 165.5 167.1 123.7 82.7 86.0
Operating Profit Margin Annual % 15.91% 16.04% 15.83% 13.34% 11.01% 12.69% 11.58% 11.48% 13.7%
Total Expenses Annual Cr 1,569.2 1,521.2 1,477.4 1,430.5 1,354.7 1,207.8 1,022.7 616.8 531.9
EBIDT Annual Cr 313.6 307.4 271.6 274.2 231.4 223.3 173.6 139.7 106.7
EBIDT margin Annual % 17.45% 17.77% 16.53% 16.8% 15.39% 16.96% 16.24% 19.4% 17.0%
Depreciation Cr 63.0 58.3 56.6 54.7 67.9 70.4 61.6 61.6 17.0 10.8
PAT Before ExtraOrdinary Items Annual Cr 193.2 160.5 202.0 162.4 142.8 106.1 45.9 83.5 80.3
Net Profit Annual Cr 196.7 193.2 160.5 202.0 162.4 142.8 106.1 44.0 83.5 80.3
Basic EPS Annual Rs 5.3 8.8 11.1 9.0 7.9 6.2 2.6 10.4 10.3
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
1,796.7 Cr
3 Years:
1,723.25 Cr
5 Years:
1,661.07 Cr
7 Years:
1,527.19 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
193.17 Cr
3 Years:
185.25 Cr
5 Years:
172.18 Cr
7 Years:
144.44 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
22.62 %
3 Years:
25.67 %
5 Years:
21.51 %
7 Years:
18.03 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 0.0 1,841.3 1,734.8 1,693.7 1,607.1 1,520.5 1,328.0 1,107.2 935.7 643.3
Operating Expenses Annual Cr 0.0 1,532.5 1,414.9 1,428.5 1,370.7 1,351.8 1,166.7 976.3 828.9 547.1
Operating Profit Annual in Cr 0.0 281.1 257.5 254.5 222.0 163.0 157.2 129.7 84.1 79.3
Operating Profit Margin Annual % 15.26% 14.84% 15.03% 13.82% 10.72% 11.84% 11.71% 8.99% 12.32%
Total Expenses Annual Cr 1,598.3 1,494.1 1,515.0 1,464.0 1,393.8 1,242.2 1,063.0 877.4 562.1
EBIDT Annual Cr 308.8 319.9 265.2 236.3 168.6 161.4 130.9 106.8 96.2
EBIDT margin Annual % 16.77% 18.44% 15.66% 14.71% 11.09% 12.15% 11.82% 11.42% 14.95%
Depreciation Cr 0.0 30.6 31.1 30.1 31.4 32.5 24.3 22.4 24.7 13.0
PAT Before ExtraOrdinary Items Annual Cr 197.6 178.9 204.2 73.8 121.0 82.9 59.1 38.4 65.7
Net Profit Annual Cr 0.0 197.6 178.9 204.2 73.8 121.0 81.2 16.1 38.4 65.7
Basic EPS Annual Rs 5.6 5.1 11.5 4.0 6.7 4.8 1.2 5.5 8.9
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
1,841.33 Cr
3 Years:
1,756.62 Cr
5 Years:
1,679.48 Cr
7 Years:
1,547.52 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
197.6 Cr
3 Years:
193.54 Cr
5 Years:
155.09 Cr
7 Years:
124.68 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
15.46 %
3 Years:
16.94 %
5 Years:
15.0 %
7 Years:
12.78 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 23.3 37.6 36.0 57.0 53.1 48.6 41.5 83.5 81.0
RoA Annual % 13.68% 11.0% 14.85% 8.67% 7.45% 6.0% 2.82% 6.15% 9.56%
ROE Annual % 22.62% 23.48% 30.91% 15.72% 14.84% 12.05% 6.58% 12.4% 12.29%
ROCE Annual % 28.62% 22.47% 29.93% 15.12% 9.37% 6.83% 3.84% 7.4% 11.84%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.3 0.4 0.1 0.0 0.4 0.6 0.8 0.8 0.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
23.25 Rs
3 Years:
32.28 Rs
5 Years:
41.39 Rs
7 Years:
42.44 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
13.68 %
3 Years:
13.18 %
5 Years:
11.13 %
7 Years:
9.21 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 35.5 62.2 59.6 49.6 43.1 40.7 36.5 76.8 78.3
RoA Annual % 10.55% 9.4% 11.23% 4.41% 6.66% 4.92% 1.29% 3.14% 8.26%
ROE Annual % 15.46% 16.26% 19.11% 8.66% 15.53% 11.08% 3.36% 7.27% 10.89%
ROCE Annual % 20.65% 24.72% 21.16% 8.09% 8.61% 5.72% 10.03% 4.11% 10.34%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.2 0.2 0.1 0.0 0.6 0.7 0.9 0.9 0.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
35.54 Rs
3 Years:
52.43 Rs
5 Years:
50.01 Rs
7 Years:
46.74 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
10.55 %
3 Years:
10.39 %
5 Years:
8.45 %
7 Years:
6.92 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 853.9 683.5 653.6 1,032.6 961.7 880.5 668.7 673.5 652.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 38.0 30.8 21.4 40.9 560.7 672.6 422.2 454.4 24.9
Total Current Liabilities Annual Cr 520.1 744.7 685.0 797.8 394.1 213.7 413.5 229.1 161.2
Total Capital Plus Liabilities Annual Cr 1,412.1 1,459.0 1,360.1 1,871.3 1,916.4 1,766.8 1,559.7 1,356.9 838.9
Fixed Assets Annual Cr 485.3 504.5 549.7 522.3 575.7 633.4 674.8 206.3 216.2
Total Non Current Assets Annual Cr 811.7 825.2 909.8 1,467.4 1,423.8 1,383.2 1,195.9 1,100.5 363.5
Total Current Assets Annual Cr 600.4 633.7 449.6 403.9 492.6 383.7 363.8 256.4 475.4
Total Assets Annual Cr 1,412.1 1,459.0 1,360.1 1,871.3 1,916.4 1,766.8 1,559.7 1,356.9 838.9
Contingent Liabilities plus Commitments Annual Cr 123.1 68.0 164.3 184.2 145.2 128.9 110.7 69.6 58.1
Bonus Equity Share Capital Annual Cr 8.3 8.3 8.3 8.3 8.3 8.3 8.1 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 141.9 141.6 140.1 243.1 244.5 93.9 24.7 30.0 19.2
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 32.2 0.0
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
0.08
7 Years:
0.23
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
1,412.08 Cr
3 Years:
1,410.38 Cr
5 Years:
1,603.77 Cr
7 Years:
1,620.76 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,326.5 1,144.2 1,089.0 901.5 779.7 734.4 583.3 612.4 631.1
Minority Interest Liability Annual Cr -21.5 -13.9 -6.7 -2.7 1.4 1.6 4.9 6.7 0.5
Total Non Current Liabilities Annual Cr 42.3 37.9 28.5 66.0 624.8 685.7 437.9 465.1 33.2