Jyothy Laboratories Ltd.

NSE: JYOTHYLAB | BSE: 532926 | ISIN: INE668F01031 |Industry: Household Products
|Expensive Performer
Durability score
60 /100
Valuation score
19.7 /100
Momentum score
32.8 /100
Market Capitalizati...
6,022.1 Cr.
AVG Broker Target
219
PE TTM Price to Ear...
31.2

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Jyothy Laboratories ..
Market Leader
164.0031.176022.080.3067.0520.33504.29-0.224.36
Pee Cee Cosma Sope L..
Market Runner Up
99.109.1726.223.030.910.0017.66-0.191.28
Ess Dee Aluminium Ltd. 5.25-0.0216.830.00-628.790.000.00--0.05
Hipolin Ltd. 27.00-11.698.450.00-0.3023.923.66-29.481.27
Yuvraaj Hygiene Prod.. 0.55-1.944.080.00-0.5815.952.69-7.946.52
Farmax India Ltd. 0.05-0.972.670.00-0.2568.260.10-96.71-0.23
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 504.3 434.3 427.7 405.3 505.4 418.4 419.3 356.7 433.1
Operating Expenses Qtr Cr 421.7 362.6 354.5 344.3 414.8 347.7 346.7 313.1 370.4
Operating Profit Qtr Cr 82.6 71.8 73.2 61.0 90.6 70.7 72.5 43.6 62.7
Operating Profit Margin Qtr % 16.38% 16.52% 17.1% 15.05% 17.92% 16.9% 17.3% 12.23% 14.48%
Other Income Qtr Cr 11.3 6.9 4.7 2.2 22.1 2.3 3.8 1.8 4.3
Depreciation Qtr Cr 16.7 14.0 13.9 13.8 14.6 14.1 13.8 14.1 14.3
Interest Qtr Cr 6.4 6.7 7.0 7.7 12.7 10.6 10.4 8.6 8.5
Profit Before Tax Qtr Cr 70.9 58.1 56.9 41.7 85.4 48.2 52.1 22.8 44.3
Tax Qtr Cr 3.8 9.7 11.6 9.3 25.0 10.9 9.8 2.2 -65.5
Net Profit Qtr Cr 67.0 48.4 45.3 32.4 60.4 37.3 42.3 20.6 109.9
Basic EPS Qtr Rs 1.8 1.3 1.3 1.8 3.3 2.0 2.3 1.1 6.0
Net profit TTM Cr 193.2 186.5 175.3 172.3 160.5 210.1 202.1 198.2 228.4
Basic EPS TTM Rs 5.3 5.1 4.8 9.5 8.8 11.6 11.1 10.9 12.6
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorMar-2018Dec-2017Sep-2017Jun-2017Mar-2017Dec-2016Sep-2016Jun-2016Mar-2016Graph
Revenue Qtr Cr 516.8 431.2 429.9 368.0 446.2 383.9 433.9 440.3 445.4
Operating Expenses Qtr Cr 428.4 361.9 359.0 325.8 385.6 333.3 370.2 360.8 382.6
Operating Profit Qtr Cr 88.4 69.3 70.9 42.2 60.6 50.7 63.7 79.5 62.8
Operating Profit Margin Qtr % 17.11% 16.07% 16.49% 11.46% 13.59% 13.2% 14.68% 18.05% 14.09%
Other Income Qtr Cr 40.8 2.3 3.9 2.1 2.1 2.6 3.1 2.9 2.5
Depreciation Qtr Cr 8.1 7.8 7.4 7.8 8.3 7.3 7.3 7.1 10.0
Interest Qtr Cr 14.1 12.0 11.9 10.1 9.9 14.4 16.4 15.7 0.5
Profit Before Tax Qtr Cr 107.0 51.7 55.5 26.5 44.6 31.4 43.0 59.6 54.8
Tax Qtr Cr 31.1 18.8 9.8 2.2 -62.9 10.8 11.9 14.6 19.2
Net Profit Qtr Cr 76.0 32.9 45.7 24.3 107.4 20.7 31.1 44.9 35.6
Basic EPS Qtr Rs 4.2 1.8 2.5 1.3 5.9 1.2 1.8 2.5 2.0
Net profit TTM Cr 178.9 210.3 198.1 183.5 204.1 132.3 150.7 158.3 157.9
Basic EPS TTM Rs 9.8 11.6 10.9 10.1 11.2 7.3 8.3 8.7 8.7
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,771.6 1,796.7 1,729.7 1,643.4 1,631.9 1,503.7 1,316.4 1,068.6 720.0 627.4
Operating Expenses Annual Cr 1,483.1 1,483.1 1,422.3 1,371.8 1,357.7 1,272.3 1,093.1 895.0 580.3 520.8
Operating Profit Annual in Cr 288.5 285.8 277.5 260.2 217.7 165.5 167.1 123.7 82.7 86.0
Operating Profit Margin Annual % 15.91% 16.04% 15.83% 13.34% 11.01% 12.69% 11.58% 11.48% 13.7%
Total Expenses Annual Cr 1,569.2 1,521.2 1,477.4 1,430.5 1,354.7 1,207.8 1,022.7 616.8 531.9
EBIDT Annual Cr 313.6 313.6 307.4 271.6 274.2 231.4 223.3 173.6 139.7 106.7
EBIDT margin Annual % 17.45% 17.77% 16.53% 16.8% 15.39% 16.96% 16.24% 19.4% 17.0%
Other Income Annual Cr 25.1 27.8 30.0 11.4 56.5 65.9 56.2 49.9 57.0 20.7
Depreciation Cr 58.3 58.3 56.6 54.7 67.9 70.4 61.6 61.6 17.0 10.8
PAT Before ExtraOrdinary Items Annual Cr 193.2 160.5 202.0 162.4 142.8 106.1 45.9 83.5 80.3
Net Profit Annual Cr 193.2 193.2 160.5 202.0 162.4 142.8 106.1 44.0 83.5 80.3
Basic EPS Annual Rs 5.3 8.8 11.1 9.0 7.9 6.2 2.6 10.4 10.3
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
1,796.71 Cr
3 Years:
1,723.25 Cr
5 Years:
1,661.07 Cr
7 Years:
1,527.19 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
193.17 Cr
3 Years:
185.25 Cr
5 Years:
172.18 Cr
7 Years:
144.44 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
23.48 %
3 Years:
25.96 %
5 Years:
21.69 %
7 Years:
18.15 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,745.9 1,841.3 1,795.0 1,693.7 1,607.1 1,520.5 1,328.0 1,107.2 935.7 643.3
Operating Expenses Annual Cr 1,475.1 1,532.5 1,475.1 1,428.5 1,370.7 1,351.8 1,166.7 976.3 828.9 547.1
Operating Profit Annual in Cr 270.8 281.1 270.8 254.5 222.0 163.0 157.2 129.7 84.1 79.3
Operating Profit Margin Annual % 15.27% 15.09% 15.03% 13.82% 10.72% 11.84% 11.71% 8.99% 12.32%
Total Expenses Annual Cr 1,598.3 1,554.2 1,515.0 1,464.0 1,393.8 1,242.2 1,063.0 877.4 562.1
EBIDT Annual Cr 319.9 308.8 319.9 265.2 236.3 168.6 161.4 130.9 106.8 96.2
EBIDT margin Annual % 16.77% 17.82% 15.66% 14.71% 11.09% 12.15% 11.82% 11.42% 14.95%
Other Income Annual Cr 49.1 27.8 49.1 10.7 14.3 5.6 4.2 1.2 22.7 16.9
Depreciation Cr 31.1 30.6 31.1 30.1 31.4 32.5 24.3 22.4 24.7 13.0
PAT Before ExtraOrdinary Items Annual Cr 197.6 178.9 204.2 73.8 121.0 82.9 59.1 38.4 65.7
Net Profit Annual Cr 178.9 197.6 178.9 204.2 73.8 121.0 81.2 16.1 38.4 65.7
Basic EPS Annual Rs 5.6 10.2 11.5 4.0 6.7 4.8 1.2 5.5 8.9
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,841.33 Cr
3 Years:
1,776.66 Cr
5 Years:
1,691.5 Cr
7 Years:
1,556.11 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
197.6 Cr
3 Years:
193.54 Cr
5 Years:
155.09 Cr
7 Years:
124.68 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
16.26 %
3 Years:
17.21 %
5 Years:
15.16 %
7 Years:
12.89 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 37.6 36.0 57.0 53.1 48.6 41.5 83.5 81.0
RoA Annual % 11.0% 14.85% 8.67% 7.45% 6.0% 2.82% 6.15% 9.56%
ROE Annual % 23.48% 30.91% 15.72% 14.84% 12.05% 6.58% 12.4% 12.29%
ROCE Annual % 22.47% 29.93% 15.12% 9.37% 6.83% 3.84% 7.4% 11.84%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.4 0.1 0.0 0.4 0.6 0.8 0.8 0.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
37.59 Rs
3 Years:
37.06 Rs
5 Years:
44.26 Rs
7 Years:
44.49 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
11.0 %
3 Years:
12.28 %
5 Years:
10.59 %
7 Years:
8.83 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 62.2 59.6 49.6 43.1 40.7 36.5 76.8 78.3
RoA Annual % 9.4% 11.23% 4.41% 6.66% 4.92% 1.29% 3.14% 8.26%
ROE Annual % 16.26% 19.11% 8.66% 15.53% 11.08% 3.36% 7.27% 10.89%
ROCE Annual % 24.76% 21.16% 8.09% 8.61% 5.72% 10.03% 4.11% 10.34%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.2 0.1 0.0 0.6 0.7 0.9 0.9 0.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
62.17 Rs
3 Years:
61.31 Rs
5 Years:
55.34 Rs
7 Years:
50.55 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
9.4 %
3 Years:
10.01 %
5 Years:
8.22 %
7 Years:
6.76 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 854.0 683.5 653.6 1,032.6 961.7 880.5 668.7 673.5 652.7
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 38.0 30.8 21.4 40.9 560.7 672.6 422.2 454.4 24.9
Total Current Liabilities Annual Cr 520.1 744.7 685.0 797.8 394.1 213.7 413.5 229.1 161.2
Total Capital Plus Liabilities Annual Cr 1,459.0 1,360.1 1,871.3 1,916.4 1,766.8 1,559.7 1,356.9 838.9
Fixed Assets Annual Cr 485.3 504.5 549.7 522.3 575.7 633.4 674.8 206.3 216.2
Total Non Current Assets Annual Cr 811.7 825.2 909.8 1,467.4 1,423.8 1,383.2 1,195.9 1,100.5 363.5
Total Current Assets Annual Cr 600.4 633.7 449.6 403.9 492.6 383.7 363.8 256.4 475.4
Total Assets Annual Cr 1,412.1 1,459.0 1,360.1 1,871.3 1,916.4 1,766.8 1,559.7 1,356.9 838.9
Contingent Liabilities plus Commitments Annual Cr 68.0 164.3 184.2 145.2 128.9 110.7 69.6 58.1
Bonus Equity Share Capital Annual Cr 8.3 8.3 8.3 8.3 8.3 8.1 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 141.6 140.1 243.1 244.5 93.9 24.7 30.0 19.2
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 32.2 0.0
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
0.08
7 Years:
0.23
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
1,412.07 Cr
3 Years:
1,410.38 Cr
5 Years:
1,603.76 Cr
7 Years:
1,620.76 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 1,326.5 1,144.2 1,089.0 901.5 779.7 734.4 583.3 612.4 631.1
Minority Interest Liability Annual Cr -21.5 -13.9 -6.7 -2.7 1.4 1.6 4.9 6.7 0.5
Total Non Current Liabilities Annual Cr 42.3 35.8 28.5 66.0 624.8 685.7 437.9 465.1 33.2
Total Current Liabilities Annual Cr 594.9 812.9 742.3 804.8 410.8 231.8 437.9 335.2 167.3
Total Capital Plus Liabilities Annual Cr 1,979.0 1,853.1 1,769.6 1,816.7 1,653.5 1,519.2 1,419.3 832.0