Peer Group

Stock	Current Price Rs	PE TTM Price to Earnings	Market Capitalization in Cr	Dividend yield 1yr %	Net Profit Qtr Cr	Net Profit Annual Growth YoY %	Operating Revenues Qtr Cr	Revenue Growth Qtr YoY	Price to Book Value
Larsen & Toubro Info..	1598.25	18.42	27809.55	1.75	355.70	36.24	2484.90	15.27	5.70
Tata Consultancy Ser.. Market Leader	2203.85	25.54	826443.75	1.41	8153.00	21.96	38172.00	11.42	9.19
Infosys Ltd. Market Runner Up	794.95	21.78	339761.63	2.70	3802.00	-4.29	21803.00	13.98	5.23
Wipro Ltd.	249.20	16.13	150404.66	0.30	2403.90	12.75	14786.00	3.90	2.65
HCL Technologies Ltd.	1067.00	14.59	144711.88	0.75	2230.00	16.20	16427.00	18.37	3.49
Tech Mahindra Ltd.	673.40	13.32	58585.80	2.08	956.90	15.01	8653.00	4.55	2.55
Oracle Financial Ser..	2875.70	18.12	24671.21	0.00	377.39	12.03	1275.10	-5.19	5.00
MphasiS Ltd.	956.85	16.51	17828.03	2.82	264.70	28.16	2062.56	13.31	3.40

All values except ratios in INR(Crores)


Indicator	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017
Total Revenue Qtr cr	2,461.9	2,402.6	2,369.1	2,328.3	2,136.2	2,035.7	1,870.7	1,793.3	1,728.6
Operating Revenues Qtr Cr	2,318.5	2,333.3	2,330.5	2,210.1	2,033.3	1,883.1	1,778.2	1,656.2	1,588.9
Other Income Qtr Cr	143.4	69.3	38.6	118.2	102.9	152.6	92.5	137.1	139.7
Operating Expenses Qtr Cr	1,901.8	1,899.9	1,866.2	1,771.4	1,646.6	1,615.7	1,496.7	1,402.8	1,343.1
Operating Profit Qtr Cr	416.7	433.4	464.3	438.7	386.7	267.4	281.5	253.4	245.8
Operating Profit Margin Qtr %	17.97%	18.57%	19.92%	19.85%	19.02%	14.2%	15.83%	15.3%	15.47%
Depreciation Qtr Cr	45.7	23.0	21.8	21.6	21.7	20.3	23.7	24.0	23.3
Interest Qtr Cr	16.8	1.0	0.6	0.9	1.8	3.7	3.0	3.6	0.0
Profit Before Tax Qtr Cr	497.6	478.7	480.5	534.4	466.1	396.0	347.3	362.9	362.2
Tax Qtr Cr	115.8	118.3	117.8	129.7	118.8	74.9	80.0	75.9	77.5
Net Profit Qtr Cr	381.8	360.4	362.7	404.7	347.3	321.1	267.3	287.0	284.7
Basic EPS Qtr Rs	22.0	20.8	20.9	23.4	20.2	18.7	15.6	16.8	16.7
Net profit TTM Cr	1,509.6	1,475.1	1,435.8	1,340.4	1,222.7	1,160.1	1,083.7	1,052.3	993.2
Basic EPS TTM Rs	86.8	84.8	82.8	77.5	71.1	67.4	63.1	61.5	58.1

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is lower than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is higher than historical averages.


Indicator	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017
Total Revenue Qtr cr	2,586.0	2,553.4	2,503.8	2,428.1	2,262.8	2,118.3	1,975.5	1,856.1	1,779.1
Operating Revenues Qtr Cr	2,484.9	2,486.0	2,472.9	2,331.2	2,155.7	2,001.2	1,883.8	1,750.8	1,670.7
Other Income Qtr Cr	101.1	67.4	30.9	96.9	107.1	117.1	91.7	105.3	108.4
Operating Expenses Qtr Cr	2,027.0	2,009.4	1,964.1	1,852.2	1,736.8	1,709.3	1,562.2	1,456.6	1,390.9
Operating Profit Qtr Cr	457.9	476.6	508.8	479.0	418.9	291.9	321.6	294.2	279.8
Operating Profit Margin Qtr %	18.43%	19.17%	20.58%	20.55%	19.43%	14.59%	17.07%	16.8%	16.75%
Depreciation Qtr Cr	61.1	37.1	35.5	36.8	37.8	36.0	40.3	40.6	39.3
Interest Qtr Cr	19.7	2.8	1.9	2.5	3.4	5.2	3.5	3.6	0.0
Profit Before Tax Qtr Cr	478.2	504.1	502.3	536.6	484.8	367.8	369.5	355.3	348.9
Tax Qtr Cr	122.5	125.6	126.8	136.3	123.6	78.4	86.7	82.3	81.7
Net Profit Qtr Cr	355.7	378.5	375.5	400.3	361.2	289.4	282.8	273.0	267.2
Basic EPS Qtr Rs	20.5	21.9	21.7	23.1	21.0	16.8	16.5	15.9	15.7
Net profit TTM Cr	1,510.0	1,515.5	1,426.4	1,333.7	1,206.4	1,112.4	1,077.5	1,042.7	1,002.3
Basic EPS TTM Rs	86.8	87.1	82.3	77.1	70.1	64.7	62.7	61.0	58.6

Quarterly Operating Revenues Qtr Cr Analysis

Operating Revenues Qtr Cr growth is lower than historical averages.

Quarterly Net Profit Qtr Cr Analysis

Net Profit Qtr Cr growth is lower than historical averages.

Annual Results

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2010
Total Revenue Annual Cr	9,561.9	9,236.2	7,431.8	6,381.2	5,908.1	4,833.2	4,562.8	3,630.2	2,968.6	1,811.7
Operating Revenues Annual Cr	9,192.4	8,907.2	6,906.4	6,182.9	5,569.5	4,744.4	4,643.9	3,613.4	2,959.6	1,776.8
Other Income Annual Cr	369.5	329.0	525.4	198.3	338.6	88.8	-81.1	16.7	9.0	35.0
Operating Expenses Annual Cr	7,439.3	7,184.1	5,858.3	5,084.9	4,641.1	3,789.5	3,578.7	2,808.8	2,340.1	1,461.1
Operating Profit Annual in Cr	1,753.1	1,723.1	1,048.1	1,098.0	928.4	954.9	1,065.2	804.6	619.5	315.7
Operating Profit Margin Annual %		18.66%	14.1%	17.21%	15.71%	19.76%	23.35%	22.16%	20.87%	17.42%
Total Expenses Annual Cr		7,276.5	5,963.4	5,197.0	4,755.0	3,890.7	3,676.8	2,890.9	2,432.5	1,497.0
Other Expenses Annual Cr	2,149.3	123.8	94.9	73.3	590.2	522.5	512.3	412.5	346.6	259.8
Employee Expenses Annual Cr	5,290.0	5,128.7	4,134.8	3,597.5	3,383.8	2,806.5	2,645.7	2,108.6	1,770.1	1,097.1
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		2,052.1	1,573.5	1,296.3	1,267.0	1,043.7	984.1	821.3	628.5	350.6
EBIDT margin Annual %		22.22%	21.17%	20.31%	21.44%	21.59%	21.57%	22.62%	21.17%	19.35%
Other Income Annual Cr	369.5	329.0	525.4	198.3	338.6	88.8	-81.1	16.7	9.0	35.0
Interest Annual Cr	19.3	4.3	13.8	3.2	10.4	10.4	29.8	19.8	35.8	2.8
Depreciation Cr	112.1	88.1	91.3	108.9	103.4	90.7	68.3	62.2	56.6	33.1
Profit Before Tax Annual Cr	1,991.2	1,959.7	1,468.4	1,184.2	1,153.2	942.5	886.1	739.3	536.1	314.8
Tax Annual Cr	481.6	484.6	308.3	246.6	215.0	169.6	188.8	158.3	131.3	35.8
PAT Before ExtraOrdinary Items Annual Cr		1,475.1	1,160.1	937.6	938.1	773.0	697.2	581.0	404.8	278.9
Minority Interest Income Annual Cr
Net Profit Annual Cr	1,509.6	1,475.1	1,160.1	937.6	938.1	773.6	903.3	560.0	405.9	281.1
Net Profit Margin Annual %		16.56%	16.79%	15.16%	16.84%	16.3%	19.45%	15.49%	13.71%	15.82%
Basic EPS Annual Rs		85.3	67.7	55.1	57.2	239.7	280.1	173.6	125.9	87.2

Annual Total Revenue Annual Cr Analysis

Total Revenue Annual Cr growth is higher than historical averages.

1 Year:: 9,236.2 Cr
3 Years:: 7,683.07 Cr
5 Years:: 6,758.1 Cr
7 Years:: 5,997.64 Cr

Annual Net Profit Annual Cr Analysis

Net Profit Annual Cr growth is higher than historical averages.

1 Year:: 1,475.1 Cr
3 Years:: 1,190.93 Cr
5 Years:: 1,056.91 Cr
7 Years:: 963.97 Cr

Annual ROE Annual % Analysis

ROE Annual % is growing faster than historical averages.

1 Year:: 31.29 %
3 Years:: 31.32 %
5 Years:: 36.9 %
7 Years:: 41.63 %


Indicator	TTM	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015
Total Revenue Annual Cr	10,071.3	9,748.1	7,732.6	6,687.6	6,036.1	5,069.5
Operating Revenues Annual Cr	9,775.0	9,445.8	7,306.5	6,500.9	5,846.4	4,978.0
Other Income Annual Cr	296.3	302.3	426.1	186.7	189.7	91.5
Operating Expenses Annual Cr	7,852.7	7,562.5	6,119.1	5,270.7	4,821.6	3,973.6
Operating Profit Annual in Cr	1,922.3	1,883.3	1,187.4	1,230.2	1,024.8	1,004.5
Operating Profit Margin Annual %		19.32%	15.36%	18.4%	16.98%	19.81%
Total Expenses Annual Cr		7,720.3	6,291.1	5,451.8	5,001.4	4,141.9
Other Expenses Annual Cr	2,184.0	138.4	105.7	79.0	624.0	560.7
Employee Expenses Annual Cr	5,668.7	5,466.8	4,328.9	3,715.3	3,526.6	2,924.3
Cost Of Power Purchased Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0
Cost Of Fuel Annual Cr		0.0	0.0	0.0	0.0	0.0
EBIDT Annual Cr		2,185.6	1,613.5	1,416.9	1,214.5	1,096.0
EBIDT margin Annual %		22.42%	20.87%	21.19%	20.12%	21.62%
Other Income Annual Cr	296.3	302.3	426.1	186.7	189.7	91.5
Interest Annual Cr	26.9	10.6	15.7	3.2	5.8	10.4
Depreciation Cr	170.5	147.2	156.3	177.9	174.0	157.9
Profit Before Tax Annual Cr	2,021.2	2,027.8	1,441.5	1,235.8	1,034.7	927.6
Tax Annual Cr	511.2	512.3	329.1	264.9	198.2	168.1
PAT Before ExtraOrdinary Items Annual Cr		1,515.5	1,112.4	970.9	836.5	759.5
Minority Interest Income Annual Cr	0.3	0.4	-0.4	-0.2	-0.2	-0.2
Net Profit Annual Cr	1,510.0	1,515.5	1,112.4	970.9	836.5	768.7
Net Profit Margin Annual %		16.04%	15.22%	14.93%	14.3%	15.44%
Basic EPS Annual Rs		86.4	63.5	55.8	49.3	45.1

Annual Total Revenue Annual Cr Analysis

1 Year:: 9,748.1 Cr
3 Years:: 8,056.1 Cr
5 Years:: 7,054.79 Cr
7 Years:: None Cr

Annual Net Profit Annual Cr Analysis

1 Year:: 1,515.5 Cr
3 Years:: 1,199.6 Cr
5 Years:: 1,040.8 Cr
7 Years:: None Cr

Annual ROE Annual % Analysis

1 Year:: 30.97 %
3 Years:: 30.21 %
5 Years:: 33.58 %
7 Years:: - %

Financial Ratios

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2010
Book Value Per Share Annual Rs	270.9	216.2	174.1	109.7	597.0	455.3	382.3	318.7	297.4
RoA Annual %	23.69%	22.96%	22.25%	28.97%	26.61%	36.04%	25.57%	20.48%	19.3%
ROE Annual %	31.29%	31.19%	31.49%	50.34%	40.17%	61.51%	45.41%	39.49%	29.31%
ROCE Annual %	41.38%	30.79%	31.19%	44.74%	38.46%	56.48%	39.87%	31.7%	27.34%
Profitability Ratio
EBDIT Annual Margin %	23.03%	22.78%	20.96%	22.74%	21.99%	21.19%	22.72%	21.23%	19.73%
EBIT Annual Margin %	22.04%	21.46%	19.2%	20.89%	20.08%	19.72%	21.0%	19.32%	17.86%
PBT Annual Margin %	22.0%	21.26%	19.15%	20.7%	19.86%	19.07%	20.45%	18.11%	17.71%
Net Profit Margin Annual %	16.56%	16.79%	15.16%	16.84%	16.3%	19.45%	15.49%	13.71%	15.82%
Asset Turnover Annual %	143.05%	136.71%	146.76%	172.0%	163.21%	185.32%	165.04%	149.36%	122.02%
Liquidity Ratio
Current Ratio Annual	3.3	3.1	2.5	1.9	2.1	1.8	1.6	1.7	2.3
Quick Ratio Annual	3.3	3.1	2.5	1.9	2.1	1.8	1.6	1.7	2.3
Dividend Payout to NP Annual %	30.66%	27.05%	18.13%	62.98%	62.11%	61.05%	54.13%	62.76%	28.49%
Dividend Payout CP Annual %	28.93%	25.08%	16.24%	56.72%	55.59%	56.76%	48.71%	55.08%	25.49%
Earning Retention Annual %	69.34%	72.95%	81.87%	37.02%	37.89%	38.95%	45.87%	37.24%	71.51%
Cash Earning Retention Annual %	71.07%	74.92%	83.76%	43.28%	44.41%	43.24%	51.29%	44.92%	74.51%
Valuation Ratio
EnterpriseValue Annual Cr	29,089.7	22,818.0	11,970.9	0.0	0.0	0.0	0.0	0.0	0.0
EV Per Net Sales Annual	3.3	3.3	1.9
Price To Book Value Annual	6.2	6.2	4.1
EV Per EBITDA Annual	14.2	14.5	9.2
Market Cap Per Sales Annual	3.3	3.3	2.0
Retention Ratio Annual %	69.33%	72.94%	81.86%	37.01%	37.88%	38.94%	45.86%	37.23%	71.5%
Earnings Yield Annual	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Cash Earning Retention Annual %	71.07%	74.92%	83.76%	43.28%	44.41%	43.24%	51.29%	44.92%	74.51%
Total Debt to Total Equity Annual	0.0	0.0	0.0	0.0	0.1	0.1	0.2	0.2	0.0

Annual Book Value Per Share Annual Rs Analysis

Book Value Per Share Annual Rs growth is stable compared to historical averages.

1 Year:: 270.89 Rs
3 Years:: 220.39 Rs
5 Years:: 273.59 Rs
7 Years:: 315.08 Rs

Annual RoA Annual % Analysis

RoA Annual % is growing faster than historical averages.

1 Year:: 23.69 %
3 Years:: 22.97 %
5 Years:: 24.9 %
7 Years:: 26.58 %


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015
Book Value Per Share Annual Rs	281.3	224.5	183.9	125.0	628.4
RoA Annual %	22.72%	20.65%	21.89%	26.44%	25.13%
ROE Annual %	30.97%	28.8%	30.87%	39.36%	37.92%
ROCE Annual %	40.58%	27.75%	30.42%	47.87%	36.1%
Profitability Ratio
EBDIT Annual Margin %	23.13%	22.08%	21.79%	20.77%	22.01%
EBIT Annual Margin %	21.57%	19.94%	19.05%	17.79%	18.84%
PBT Annual Margin %	21.46%	19.72%	19.0%	17.69%	18.63%
Net Profit Margin Annual %	16.04%	15.22%	14.93%	14.3%	15.44%
Asset Turnover Annual %	141.63%	135.74%	146.6%	184.88%	162.78%
Liquidity Ratio
Current Ratio Annual	3.1	3.0	2.7	2.0	2.3
Quick Ratio Annual	3.1	3.0	2.7	2.0	2.3
Dividend Payout to NP Annual %	29.83%	32.72%	20.37%	77.91%	62.52%
Dividend Payout CP Annual %	27.19%	28.69%	17.22%	64.49%	51.86%
Earning Retention Annual %	70.17%	67.28%	79.63%	22.09%	37.48%
Cash Earning Retention Annual %	72.81%	71.31%	82.78%	35.51%	48.14%
Valuation Ratio
EnterpriseValue Annual Cr	28,890.9	22,705.8	11,782.8	0.0	0.0
EV Per Net Sales Annual	3.1	3.1	1.8
Price To Book Value Annual	6.0	6.0	3.9
EV Per EBITDA Annual	13.2	14.1	8.3
Market Cap Per Sales Annual	3.1	3.2	1.9
Retention Ratio Annual %	70.16%	67.27%	79.62%	22.08%	37.47%
Earnings Yield Annual	0.1	0.0	0.1	0.0	0.0
Cash Earning Retention Annual %	72.81%	71.31%	82.78%	35.51%	48.14%
Total Debt to Total Equity Annual	0.0	0.0	0.0	0.0	0.1

Annual Book Value Per Share Annual Rs Analysis

1 Year:: 281.3 Rs
3 Years:: 229.9 Rs
5 Years:: 288.63 Rs
7 Years:: - Rs

Annual RoA Annual % Analysis

1 Year:: 22.72 %
3 Years:: 21.75 %
5 Years:: 23.37 %
7 Years:: - %

Balance Sheet

Standalone
Consolidated

All values except ratios in INR(Crores)


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015	Mar-2014	Mar-2013	Mar-2012	Mar-2010
Total ShareHolders Funds Annual Cr	4,713.5	3,718.6	2,976.9	1,863.3	1,925.5	1,468.4	1,233.0	1,027.7	959.1
Equity Share Capital Annual Cr	17.4	17.2	17.1	17.0	16.1	16.1	16.1	16.1	16.1
Total Share Capital Annual Cr	17.4	17.2	17.1	17.0	16.1	16.1	16.1	16.1	16.1
Reserves Plus Surplus Annual Cr	4,696.1	3,701.4	2,959.8	1,846.3	1,909.3	1,452.3	1,216.9	1,011.6	943.0
Total Reserves Plus Surplus Annual Cr	4,696.1	3,701.4	2,959.8	1,846.3	1,909.3	1,452.3	1,216.9	1,011.6	943.0
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr	32.3	48.4	28.5	233.3	85.8	130.7	171.3	252.6	44.6
Deferred Tax Liabilities Annual Cr	0.0	0.0	0.0	95.9	7.7	18.0	0.0	0.0	0.0
Other LongTerm Liabilities Annual Cr	3.4	20.4	0.0	125.1	53.8	72.9	125.7	202.2	0.0
Total Current Liabilities Annual Cr	1,480.8	1,284.6	1,207.5	1,141.4	895.6	906.7	785.1	701.2	428.1
Trade Payables Annual Cr	446.3	370.8	335.4	314.1	252.9	225.6	189.1	172.1	0.0
Other Current Liabilities Annual Cr	832.8	737.7	714.5	267.8	160.0	363.3	247.3	165.3	312.5
Short Term Provisions Annual Cr	201.7	176.1	157.6	505.0	279.2	237.2	178.3	160.5	115.6
Total Capital Plus Liabilities Annual Cr	6,226.6	5,051.6	4,212.9	3,238.0	2,906.9	2,505.8	2,189.4	1,981.5	1,456.0
Fixed Assets Annual Cr	322.9	279.5	287.1	339.2	361.5	344.9	332.5	275.6	185.0
Tangible Assets Annual Cr	281.6	241.2	247.7	265.0	261.7	261.0	222.6	217.0	126.1
Intangible Assets Annual Cr	33.1	31.5	38.2	55.4	75.5	33.2	31.6	30.1	41.1
Capital Work In Progress Annual Cr	3.1	1.0	0.9	0.1	4.8	8.8	46.2	7.4	17.8
Total Non Current Assets Annual Cr	1,386.1	1,067.8	1,138.2	1,079.7	995.6	913.0	933.4	816.9	467.2
Non Current Investments Annual Cr	519.8	295.9	290.5	315.6	395.3	314.6	401.9	403.7	281.1
Deferred Tax Assets Annual Cr	156.4	191.9	143.9	0.0	0.0	0.0	5.8	2.0	1.1
Long Term Loans Plus Advances Annual Cr	46.7	38.4	31.1	424.9	238.7	253.5	193.2	135.5	0.0
Other Non Current Assets Annual Cr	340.3	262.1	385.6	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets Annual Cr	4,840.5	3,983.8	3,074.7	2,158.3	1,911.3	1,592.8	1,256.0	1,164.6	988.8
Current Investments Annual Cr	1,740.2	1,264.4	940.6	6.7	62.2	140.2	21.7	35.6	0.0
Trade Receivables Annual Cr	1,729.3	1,327.5	1,122.6	1,089.6	1,031.4	849.6	723.4	626.7	360.7
Cash Plus Cash Equivalents Annual Cr	215.4	249.8	190.6	122.2	133.4	145.5	113.6	122.9	154.0
Short Term Loans Plus Advances Annual Cr	6.3	23.5	15.4	939.8	684.2	457.5	397.3	379.4	474.1
Other Current Assets Annual Cr	1,149.3	1,118.6	805.5	0.0	0.0	0.0	0.0	0.0	0.0
Total Assets Annual Cr	6,226.6	5,051.6	4,212.9	3,238.0	2,906.9	2,505.8	2,189.4	1,981.5	1,456.0
Contingent Liabilities plus Commitments Annual Cr	616.1	593.9	577.8	748.3	687.6	686.1	572.1	400.9	16.9
Bonus Equity Share Capital Annual Cr	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Non Current Investments Unquoted BookValue Annual Cr	519.8	295.9	290.5	315.6	395.3	314.6	401.9	403.7	281.1
Current Investments Unquoted BookValue Annual Cr	1,740.2	1,264.4	940.6	0.0	0.0	0.0	0.0	0.0	0.0

Annual Long Term Debt To Equity Annual Analysis

1 Year:: -
3 Years:: -
5 Years:: -
7 Years:: 0.01

Annual Total Assets Annual Cr Analysis

Total Assets Annual Cr growth is stable compared to historical averages.

1 Year:: 6,226.6 Cr
3 Years:: 5,163.7 Cr
5 Years:: 4,327.2 Cr
7 Years:: 3,761.6 Cr


Indicator	Mar-2019	Mar-2018	Mar-2017	Mar-2016	Mar-2015
Total ShareHolders Funds Annual Cr	4,893.8	3,859.8	3,144.3	2,124.5	2,026.3
Equity Share Capital Annual Cr	17.4	17.2	17.1	17.0	16.1
Total Share Capital Annual Cr	17.4	17.2	17.1	17.0	16.1
Reserves Plus Surplus Annual Cr	4,876.4	3,842.6	3,127.2	2,107.5	2,010.2
Total Reserves Plus Surplus Annual Cr	4,876.4	3,842.6	3,127.2	2,107.5	2,010.2
Minority Interest Liability Annual Cr	0.8	1.3	0.8	0.5	0.4
Total Non Current Liabilities Annual Cr	128.3	145.3	45.6	48.3	101.9
Deferred Tax Liabilities Annual Cr	5.6	13.2	17.1	24.8	23.8
Other LongTerm Liabilities Annual Cr	93.6	104.2	0.0	0.0	53.8
Total Current Liabilities Annual Cr	1,646.3	1,376.2	1,243.7	988.9	929.5
Trade Payables Annual Cr	466.9	388.8	336.6	340.5	271.9
Other Current Liabilities Annual Cr	968.6	803.0	745.7	448.1	172.3
Short Term Provisions Annual Cr	210.8	184.4	161.4	145.7	281.5
Total Capital Plus Liabilities Annual Cr	6,669.2	5,382.6	4,434.4	3,162.2	3,058.1
Fixed Assets Annual Cr	446.7	411.1	443.9	559.3	708.6
Tangible Assets Annual Cr	305.2	250.8	257.8	279.2	275.0
Intangible Assets Annual Cr	130.0	153.5	184.8	260.6	408.5
Capital Work In Progress Annual Cr	3.2	1.0	0.9	0.7	5.3
Total Non Current Assets Annual Cr	1,499.1	1,188.4	1,105.7	1,141.9	953.6
Non Current Investments Annual Cr	0.1	0.1	0.0	0.0	0.0
Deferred Tax Assets Annual Cr	154.5	192.1	143.4	221.3	1.0
Long Term Loans Plus Advances Annual Cr	47.3	38.7	31.1	0.0	244.0
Other Non Current Assets Annual Cr	355.8	270.1	388.0	263.5	0.0
Total Current Assets Annual Cr	5,170.1	4,194.2	3,328.7	2,020.3	2,104.5
Current Investments Annual Cr	1,740.2

Larsen & Toubro Infotech Ltd.

Analyst Rating

No of reports

22

Recommendation upgrades

2

Recommendation downgrade

1

Price to Book Value

5.70

Operating Revenues Qtr Cr c

2,484.90 Cr

Net Profit Qtr Cr c

355.70 Cr

RSI

50.85

MFI

68.58

MACD

-2.19

MACD signal

-13.70

SMA 30

1,565.83

SMA 50

1,639.00

SMA 100

1,678.75

SMA 200

1,686.05

Promoter holding %

74.79

FII holding %

8.03

MF holding %

6.10

Institutional holding %

14.91

Peer Group

Write Query

Quarterly Results

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Quarterly Operating Revenues Qtr Cr Analysis

Quarterly Net Profit Qtr Cr Analysis

Annual Results

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Annual Total Revenue Annual Cr Analysis

Average Total Revenue Annual Cr

Annual Net Profit Annual Cr Analysis

Average Net Profit Annual Cr

Annual ROE Annual % Analysis

Average ROE Annual %

Financial Ratios

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Annual Book Value Per Share Annual Rs Analysis

Average Book Value Per Share Annual Rs

Annual RoA Annual % Analysis

Average RoA Annual %

Balance Sheet

Annual Long Term Debt To Equity Annual Analysis

Average Long Term Debt To Equity Annual

Annual Total Assets Annual Cr Analysis

Average Total Assets Annual Cr