Durability score
65 /100
Valuation score
28.3 /100
Momentum score
52.3 /100
Market Capitalizati...
8,819.1 Cr.
AVG Broker Target
992.3
PE TTM Price to Ear...
15

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Mahanagar Gas Ltd. 892.8014.998819.082.24170.2414.34757.4922.313.68
GAIL (India) Ltd.
Market Leader
134.7010.0460751.592.971287.5330.4718310.605.851.38
Indraprastha Gas Ltd.
Market Runner Up
339.3028.6523751.000.71218.3617.281576.1222.435.75
Gujarat State Petron.. 219.8014.4812397.040.00206.1418.89512.4730.982.16
Va Tech Wabag Ltd. 275.0520.671504.520.00-0.50-40.56456.53-33.631.39
A2Z Infra Engineerin.. 10.251.42180.520.0071.17127.99112.7446.330.29
Jiya Eco Products Ltd. 50.607.17152.150.406.0466.0749.6535.561.27
Filtra Consultants &.. 7.65-6.2916.34--16.04--0.46
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 777.8 746.4 773.1 714.7 634.7 604.3 595.5 547.6 542.9
Operating Expenses Qtr Cr 480.7 508.6 513.6 475.0 408.4 410.8 380.5 333.5 327.6
Operating Profit Qtr Cr 276.8 213.9 239.1 221.5 210.9 176.2 200.9 200.3 203.3
Operating Profit Margin Qtr % 36.55% 29.61% 31.77% 31.8% 34.06% 30.01% 34.55% 37.52% 38.29%
Depreciation Qtr Cr 37.2 32.9 32.8 30.8 29.5 33.9 26.8 25.9 24.6
Interest Qtr Cr 1.4 0.1 0.1 0.1 0.1 0.1 0.0 0.0 0.2
Profit Before Tax Qtr Cr 258.6 204.9 226.6 208.7 196.7 159.5 188.3 188.3 190.4
Tax Qtr Cr 88.4 71.4 78.3 72.4 68.4 54.8 64.3 63.5 66.1
Net Profit Qtr Cr 170.2 133.5 148.3 136.3 128.3 104.8 124.0 124.8 124.3
Basic EPS Qtr Rs 17.2 13.5 15.0 13.8 13.0 10.6 12.6 12.6 12.6
Net profit TTM Cr 588.3 546.4 517.7 493.4 481.9 477.9 472.6 447.6 425.0
Basic EPS TTM Rs 59.6 55.3 52.4 49.9 48.8 48.4 47.8 45.3 43.0
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is stable compared to historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorGraph
Total Revenue Qtr cr
Operating Expenses Qtr Cr
Operating Profit Qtr Cr
Operating Profit Margin Qtr %
Depreciation Qtr Cr
Interest Qtr Cr
Profit Before Tax Qtr Cr
Tax Qtr Cr
Net Profit Qtr Cr
Basic EPS Qtr Rs
Net profit TTM Cr
Basic EPS TTM Rs
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2009Graph
Total Revenue Annual Cr 3,011.9 2,868.8 2,290.7 2,086.6 2,125.5 2,135.6 1,919.6 1,546.2 1,328.4 653.9
Operating Expenses Annual Cr 1,977.9 1,905.6 1,452.9 1,389.8 1,569.0 1,605.2 1,396.9 1,031.7 810.3 391.0
Operating Profit Annual in Cr 951.4 885.5 780.1 644.2 509.3 489.7 488.2 482.7 498.7 248.4
Operating Profit Margin Annual % 30.87% 34.06% 30.87% 23.96% 22.93% 25.43% 31.22% 37.54% 37.98%
Total Expenses Annual Cr 2,031.9 1,564.2 1,486.0 1,653.8 1,686.3 1,477.9 1,103.9 874.4 433.0
EBIDT Annual Cr 963.2 837.8 696.8 556.5 530.4 522.7 514.5 518.1 262.9
EBIDT margin Annual % 33.57% 36.57% 33.39% 26.18% 24.84% 27.23% 33.28% 39.0% 40.21%
Depreciation Cr 133.6 125.9 111.2 95.1 82.6 79.9 80.7 71.1 63.8 40.6
PAT Before ExtraOrdinary Items Annual Cr 546.4 477.9 393.4 310.9 301.0 297.2 298.5 307.7 147.0
Net Profit Annual Cr 588.3 546.4 477.9 393.4 310.9 301.0 297.2 298.5 307.7 147.0
Basic EPS Annual Rs 55.3 48.4 39.8 31.5 33.7 33.3 33.4 34.5 16.5
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
2,868.79 Cr
3 Years:
2,415.37 Cr
5 Years:
2,301.44 Cr
7 Years:
2,139.01 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
546.39 Cr
3 Years:
472.56 Cr
5 Years:
405.92 Cr
7 Years:
375.05 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
22.77 %
3 Years:
22.32 %
5 Years:
21.26 %
7 Years:
22.07 %
IndicatorTTMGraph
Total Revenue Annual Cr 0.0
Operating Expenses Annual Cr 0.0
Operating Profit Annual in Cr 0.0
Operating Profit Margin Annual %
Total Expenses Annual Cr
EBIDT Annual Cr
EBIDT margin Annual %
Depreciation Cr 0.0
PAT Before ExtraOrdinary Items Annual Cr
Net Profit Annual Cr 0.0
Basic EPS Annual Rs
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2009Graph
Book Value Per Share Annual Rs 242.9 212.1 186.3 193.5 157.5 145.2 132.4 119.4 75.6
RoA Annual % 15.87% 15.87% 14.99% 13.11% 13.89% 15.05% 16.74% 19.9% 15.87%
ROE Annual % 22.77% 22.8% 21.38% 17.98% 21.38% 22.91% 25.24% 28.84% 21.76%
ROCE Annual % 31.95% 31.77% 30.16% 16.67% 19.62% 21.25% 23.46% 26.92% 19.7%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
242.85 Rs
3 Years:
213.75 Rs
5 Years:
198.45 Rs
7 Years:
181.4 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
15.87 %
3 Years:
15.58 %
5 Years:
14.75 %
7 Years:
15.07 %
IndicatorGraph
Book Value Per Share Annual Rs
RoA Annual %
ROE Annual %
ROCE Annual %
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2009Graph
Total ShareHolders Funds Annual Cr 2,398.9 2,095.3 1,840.0 1,728.4 1,407.5 1,297.0 1,182.6 1,067.0 675.4
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 221.0 191.6 154.5 136.0 126.2 101.5 89.6 76.1 70.5
Total Current Liabilities Annual Cr 821.2 723.3 629.7 506.1 631.9 575.8 510.7 403.1 180.3
Total Capital Plus Liabilities Annual Cr 3,441.0 3,010.2 2,624.2 2,370.5 2,165.6 1,974.3 1,783.0 1,546.3 926.2
Fixed Assets Annual Cr 2,133.1 1,888.6 1,716.3 1,557.6 1,443.6 1,336.9 1,240.5 1,085.5 657.9
Total Non Current Assets Annual Cr 2,265.2 2,034.7 1,829.7 1,631.4 1,475.0 1,362.2 1,267.5 1,113.8 744.5
Total Current Assets Annual Cr 1,175.9 975.5 794.6 739.0 690.5 612.1 515.4 432.5 181.8
Total Assets Annual Cr 3,441.0 3,010.2 2,624.2 2,370.5 2,165.6 1,974.3 1,783.0 1,546.3 926.2
Contingent Liabilities plus Commitments Annual Cr 445.9 381.0 458.5 663.4 683.4 631.6 454.7 510.1 0.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 86.6
Current Investments Unquoted BookValue Annual Cr 654.0 687.7 466.7 38.8 371.5 342.1 302.1 235.5 0.0
Annual Long Term Debt To Equity Annual Analysis
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
3,441.02 Cr
3 Years:
3,025.17 Cr
5 Years:
2,722.32 Cr
7 Years:
2,481.26 Cr
IndicatorGraph
Total ShareHolders Funds Annual Cr
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr
Total Current Liabilities Annual Cr
Total Capital Plus Liabilities Annual Cr
Fixed Assets Annual Cr
Total Non Current Assets Annual Cr
Total Current Assets Annual Cr
Total Assets Annual Cr
Contingent Liabilities plus Commitments Annual Cr
Bonus Equity Share Capital Annual Cr
Non Current Investments Unquoted BookValue Annual Cr
Current Investments Unquoted BookValue Annual Cr
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2009Graph
Cash from Operating Activity Annual Cr 684.4 652.1 532.3 419.0 426.7 397.6 438.9 428.0 252.2
Cash from Investing Activity Annual Cr -438.3 -418.7 -263.3 -222.2 -260.7 -199.9 -285.4 -325.7 -128.7
Cash from Financing Annual Activity Cr -234.6 -225.8 -283.8 -191.4 -176.1 -185.2 -157.0 -91.0 -56.4
Net Cash Flow Annual Cr 11.5 7.6 -14.8 5.4 -10.1 12.6 -3.5 11.3 67.0