Durability score
45 /100
Valuation score
24.8 /100
Momentum score
37.9 /100
Market Capitalizati...
50.7 Cr.
Price to Book Value
0.9
PE TTM Price to Ear...
-6.2

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Transcorp Internatio.. 15.95-6.2350.690.00-0.64-133.09581.1868.340.86
Crisil Ltd.
Market Leader
1372.8028.589925.342.1966.8519.27415.76-4.658.73
ICICI Securities Ltd.
Market Runner Up
285.5019.549197.153.29113.77-11.34386.52-11.328.78
Edelweiss Financial .. 89.809.158375.651.56134.4924.092512.693.170.96
Capital First Ltd. 587.2014.985816.370.00104.6037.051197.1036.002.22
Indiabulls Ventures .. 89.8511.115496.092.17122.06119.69710.27106.120.98
IIFL Finance Ltd. 116.353.653714.294.30174.28-21.641190.523.030.85
ICRA Ltd. 2572.3524.942482.631.1720.353.3677.04-2.073.88
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 581.7 381.1 374.8 369.1 346.3 289.7 222.3 173.2 170.7
Operating Expenses Qtr Cr 581.4 386.8 375.2 370.1 346.8 255.3 220.9 171.8 169.4
Operating Profit Qtr Cr -0.2 -6.3 -1.1 -1.8 -1.6 -7.0 1.2 1.1 1.0
Operating Profit Margin Qtr % -0.04% -1.66% -0.3% -0.49% -0.46% -2.81% 0.54% 0.65% 0.61%
Depreciation Qtr Cr 0.6 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
Interest Qtr Cr 0.6 0.7 0.6 0.7 0.7 0.5 0.9 0.7 0.8
Profit Before Tax Qtr Cr -0.9 -6.7 -1.3 -1.9 -1.5 33.6 0.2 0.4 0.3
Tax Qtr Cr -0.3 -1.3 -0.4 -0.7 -0.5 8.5 0.1 0.1 0.1
Net Profit Qtr Cr -0.6 -5.3 -0.9 -1.2 -1.0 25.1 0.1 0.3 0.2
Basic EPS Qtr Rs -0.2 -1.7 -0.3 -0.4 -0.3 9.9 0.1 0.5 0.1
Net profit TTM Cr -8.1 -8.5 21.9 23.0 24.5 25.7 1.6 1.8 1.8
Basic EPS TTM Rs -2.6 -2.7 6.9 7.2 7.7 10.1 0.6 0.7 0.7
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorJun-2019Graph
Total Revenue Qtr cr 583.6
Operating Expenses Qtr Cr 582.8
Operating Profit Qtr Cr 0.3
Operating Profit Margin Qtr % 0.05%
Depreciation Qtr Cr 0.7
Interest Qtr Cr 1.1
Profit Before Tax Qtr Cr -1.0
Tax Qtr Cr -0.3
Net Profit Qtr Cr -0.7
Basic EPS Qtr Rs -0.2
Net profit TTM Cr
Basic EPS TTM Rs -0.2
Quarterly Operating Revenues Qtr Cr Analysis
Quarterly Net Profit Qtr Cr Analysis
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,706.7 1,471.3 855.9 747.1 1,198.6 988.4 663.1 669.2 675.3 522.1
Operating Expenses Annual Cr 1,713.6 1,479.0 817.3 739.5 1,190.7 980.4 656.5 663.8 669.3 515.5
Operating Profit Annual in Cr -9.5 -10.9 -3.5 6.5 6.8 5.2 6.2 5.0 5.6 3.1
Operating Profit Margin Annual % -0.74% -0.41% 0.87% 0.57% 0.53% 0.93% 0.74% 0.83% 0.6%
Total Expenses Annual Cr 1,482.8 821.4 744.2 1,196.3 986.1 661.3 667.6 673.0 518.4
EBIDT Annual Cr -7.7 38.6 7.6 7.9 8.0 6.6 5.4 6.0 6.6
EBIDT margin Annual % -0.52% 4.51% 1.01% 0.66% 0.81% 0.99% 0.81% 0.88% 1.26%
Depreciation Cr 1.4 1.1 1.1 1.1 1.1 1.3 0.8 0.7 0.6 0.7
PAT Before ExtraOrdinary Items Annual Cr -8.5 25.7 1.9 1.5 2.1 1.0 1.5 1.7 2.9
Net Profit Annual Cr -8.1 -8.5 25.7 1.9 1.5 2.1 1.0 1.5 1.7 2.9
Basic EPS Annual Rs -2.7 10.2 0.8 2.9 4.5 2.5 3.6 4.2 7.0
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,471.34 Cr
3 Years:
1,024.78 Cr
5 Years:
1,052.27 Cr
7 Years:
941.94 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
-8.5 Cr
3 Years:
6.35 Cr
5 Years:
4.52 Cr
7 Years:
3.59 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
-14.42 %
3 Years:
8.84 %
5 Years:
7.0 %
7 Years:
5.88 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 0.0 1,477.8 863.6 756.7 1,207.2 996.5 668.9 674.3 680.1 522.4
Operating Expenses Annual Cr 0.0 1,484.7 823.0 745.3 1,196.6 986.2 660.8 667.8 673.4 517.1
Operating Profit Annual in Cr 0.0 -9.2 -2.0 8.4 9.7 7.8 7.6 5.9 6.2 1.9
Operating Profit Margin Annual % -0.62% -0.23% 1.11% 0.8% 0.79% 1.14% 0.87% 0.91% 0.36%
Total Expenses Annual Cr 1,490.5 829.2 752.4 1,204.5 994.0 667.0 672.3 677.5 518.6
EBIDT Annual Cr -7.0 40.6 11.5 10.6 10.3 8.1 6.5 6.7 5.3
EBIDT margin Annual % -0.47% 4.7% 1.51% 0.88% 1.03% 1.21% 0.96% 0.99% 1.02%
Depreciation Cr 0.0 1.4 1.5 1.5 1.6 1.8 1.2 1.0 0.9 0.8
PAT Before ExtraOrdinary Items Annual Cr -9.9 25.3 2.1 1.8 2.3 1.1 1.7 1.9 2.9
Net Profit Annual Cr 0.0 -9.9 25.3 2.1 1.8 2.3 1.1 1.7 1.9 2.9
Basic EPS Annual Rs -3.1 9.2 1.3 3.5 5.0 2.8 4.2 4.7 7.2
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,477.75 Cr
3 Years:
1,032.69 Cr
5 Years:
1,060.36 Cr
7 Years:
949.29 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
-9.86 Cr
3 Years:
5.84 Cr
5 Years:
4.33 Cr
7 Years:
3.49 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
-16.29 %
3 Years:
7.86 %
5 Years:
6.62 %
7 Years:
5.72 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 18.5 27.5 17.5 84.0 82.0 99.7 98.1 95.9 93.1
RoA Annual % -9.61% 21.62% 2.23% 1.78% 2.43% 1.04% 1.61% 2.31% 4.04%
ROE Annual % -14.42% 36.75% 4.19% 3.5% 4.97% 2.52% 3.63% 4.36% 7.56%
ROCE Annual % -13.79% 32.56% 3.5% 2.88% 3.97% 2.02% 3.16% 3.89% 6.8%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.3 0.4 0.5 0.5 0.6 0.7 0.5 0.5 0.4
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
18.54 Rs
3 Years:
21.18 Rs
5 Years:
45.92 Rs
7 Years:
61.05 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
-9.61 %
3 Years:
4.75 %
5 Years:
3.69 %
7 Years:
3.01 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 19.0 28.0 19.0 86.1 83.5 101.3 99.4 96.6 93.3
RoA Annual % -8.5% 17.88% 1.88% 1.6% 2.2% 0.99% 1.69% 2.38% 4.12%
ROE Annual % -16.29% 35.52% 4.34% 4.09% 5.42% 2.76% 4.2% 4.85% 7.73%
ROCE Annual % -12.74% 30.77% 3.51% 3.26% 4.17% 2.12% 3.46% 4.27% 6.95%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.6 0.5 0.8 0.9 0.9 0.8 0.6 0.6 0.4
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is stable compared to historical averages.
Average Book Value Per Share Annual Rs
1 Year:
19.04 Rs
3 Years:
22.02 Rs
5 Years:
47.14 Rs
7 Years:
62.33 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
-8.5 %
3 Years:
3.75 %
5 Years:
3.01 %
7 Years:
2.53 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 58.9 69.9 44.6 42.7 41.7 40.6 39.9 39.0 37.9
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 4.4 9.0 8.8 9.2 10.4 10.0 5.9 4.7 4.2
Total Current Liabilities Annual Cr 25.1 39.9 30.2 32.0 33.0 47.5 44.1 29.9 28.8
Total Capital Plus Liabilities Annual Cr 88.4 118.8 83.6 83.9 85.2 98.1 89.9 73.6 70.9
Fixed Assets Annual Cr 12.1 12.2 12.2 12.0 12.3 13.4 13.7 10.9 9.2
Total Non Current Assets Annual Cr 48.9 52.4 49.3 50.9 51.0 49.0 49.4 46.9 42.4
Total Current Assets Annual Cr 39.5 66.4 34.4 33.1 34.2 49.1 40.6 26.8 28.4
Total Assets Annual Cr 88.4 118.8 83.6 83.9 85.2 98.1 89.9 73.6 70.9
Contingent Liabilities plus Commitments Annual Cr 20.9 18.9 17.2 11.7 8.4 9.9 7.6 2.5 3.0
Bonus Equity Share Capital Annual Cr 3.6 2.4 2.4 2.4 2.4 1.4 1.4 1.4 1.4
Non Current Investments Unquoted BookValue Annual Cr 33.0 0.0 0.0 32.5 32.5 30.5 30.5 30.5 28.5
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is lower than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
0.07
3 Years:
0.12
5 Years:
0.15
7 Years:
0.15
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
88.41 Cr
3 Years:
96.94 Cr
5 Years:
91.98 Cr
7 Years:
92.56 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 60.5 71.2 48.3 43.8 42.5 41.2 40.4 39.3 38.0
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 5.2 11.0 11.3 11.1 12.7 12.3 8.5 5.4 4.2
Total Current Liabilities Annual Cr 50.3 59.3 51.7 56.8 49.2 61.5 51.3 35.5 29.0