Dhanuka Agritech Ltd.

NSE: DHANUKA | BSE: 507717 | ISIN: INE435G01025 |Industry: Agrochemicals
|Expensive Performer
Durability score
45 /100
Valuation score
24 /100
Momentum score
38.4 /100
Market Capitalizati...
1,561.5 Cr.
AVG Broker Target
578.8
PE TTM Price to Ear...
14

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Dhanuka Agritech Ltd. 328.2014.041561.530.1814.79-10.78218.982.822.43
UPL Ltd.
Market Leader
562.1035.5143000.440.95220.00-29.117906.0091.242.39
PI Industries Ltd.
Market Runner Up
1251.1040.4417265.180.32100.8011.23754.1024.527.59
Bayer Cropscience Ltd. 3399.2577.8911659.430.5359.30-20.83663.60-20.226.18
Atul Ltd. 3801.0023.7811273.770.39129.7358.51993.3011.854.26
Monsanto India Ltd. 2133.8522.783683.032.3476.00-7.84286.8410.055.21
Excel Crop Care Ltd. 3194.2048.453515.410.2023.597.59378.80-5.236.76
Rallis India Ltd. 174.9020.283401.811.4367.57-7.32623.248.752.64
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 222.7 199.2 220.6 385.8 221.5 192.0 226.1 349.8 210.0
Operating Expenses Qtr Cr 199.0 159.7 195.3 307.7 197.1 153.6 186.2 273.1 183.5
Operating Profit Qtr Cr 20.0 33.0 21.5 75.6 15.9 31.4 35.3 75.0 24.5
Operating Profit Margin Qtr % 9.12% 17.14% 9.91% 19.73% 7.45% 16.99% 15.94% 21.58% 11.8%
Depreciation Qtr Cr 2.7 3.0 3.0 3.2 3.1 3.6 3.6 3.6 3.4
Interest Qtr Cr 0.2 0.3 0.1 0.2 0.2 0.2 0.3 0.3 0.3
Profit Before Tax Qtr Cr 20.8 36.1 22.1 74.6 21.1 34.5 36.1 73.6 22.9
Tax Qtr Cr 6.0 9.3 7.5 19.6 4.9 5.9 7.5 20.8 6.7
Net Profit Qtr Cr 14.8 26.8 14.6 55.0 16.2 28.6 28.6 52.8 16.1
Basic EPS Qtr Rs 3.1 5.5 3.0 11.2 3.3 5.8 5.8 10.8 3.3
Net profit TTM Cr 111.2 112.6 114.5 128.5 126.2 126.2 121.8 119.8 116.2
Basic EPS TTM Rs 23.4 23.7 23.3 26.2 25.7 25.7 24.8 24.4 23.7
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is lower than historical averages.
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Mar-2014Sep-2013Graph
Total Revenue Qtr cr 222.7 199.2 220.6 385.8 221.5 192.0 153.2 254.5
Operating Expenses Qtr Cr 199.1 159.7 195.3 307.7 197.1 153.6 125.0 209.7
Operating Profit Qtr Cr 19.9 33.0 21.5 75.6 15.9 31.4 27.8 43.7
Operating Profit Margin Qtr % 9.07% 17.14% 9.91% 19.73% 7.45% 16.99% 18.17% 17.25%
Depreciation Qtr Cr 2.7 3.0 3.0 3.2 3.1 3.6 1.3 1.1
Interest Qtr Cr 0.2 0.3 0.1 0.2 0.2 0.2 1.0 0.5
Profit Before Tax Qtr Cr 20.7 36.1 22.1 74.6 21.1 34.5 25.8 43.2
Tax Qtr Cr 6.0 9.3 7.5 19.6 4.9 5.9 3.4 11.1
Net Profit Qtr Cr 14.7 26.8 14.6 55.0 16.2 28.6 22.5 32.1
Basic EPS Qtr Rs 3.1 5.5 3.0 0.0 3.3 5.8 4.5 6.4
Net profit TTM Cr 111.1 112.6 114.5
Basic EPS TTM Rs 23.3 23.7 23.3 21.0 9.1 5.8 10.9 6.4
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,028.2 1,027.0 978.7 900.9 841.3 791.2 743.2 589.3 529.8 493.6
Operating Expenses Annual Cr 861.7 859.8 796.6 713.5 689.0 653.4 617.9 500.4 449.8 415.1
Operating Profit Annual in Cr 150.1 146.0 166.1 169.9 139.8 131.7 120.6 81.9 79.4 75.9
Operating Profit Margin Annual % 14.21% 16.97% 18.86% 16.62% 16.65% 16.22% 13.9% 14.99% 15.38%
Total Expenses Annual Cr 873.1 811.7 729.3 696.0 661.8 626.9 508.5 459.8 426.4
EBIDT Annual Cr 167.2 182.1 187.4 152.3 137.8 125.3 88.8 80.0 78.6
EBIDT margin Annual % 16.28% 18.61% 20.8% 18.11% 17.42% 16.87% 15.08% 15.11% 15.92%
Depreciation Cr 11.9 12.3 14.2 14.8 5.9 5.9 4.8 4.5 4.5 4.9
PAT Before ExtraOrdinary Items Annual Cr 112.6 126.2 121.9 107.3 106.1 93.1 64.4 57.1 51.1
Net Profit Annual Cr 111.2 112.6 126.2 121.9 107.3 106.1 93.1 64.4 57.1 51.1
Basic EPS Annual Rs 23.0 25.7 24.4 41.9 25.9 18.6 12.9 11.4 10.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,027.04 Cr
3 Years:
968.86 Cr
5 Years:
907.82 Cr
7 Years:
838.79 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
112.58 Cr
3 Years:
120.21 Cr
5 Years:
114.8 Cr
7 Years:
104.51 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
17.52 %
3 Years:
20.27 %
5 Years:
21.86 %
7 Years:
23.12 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 1,028.2 1,027.0 978.7 900.9 841.3 791.2 743.2 589.3 529.8 493.6
Operating Expenses Annual Cr 861.9 859.8 796.6 713.5 689.0 653.4 617.9 500.4 449.8 415.1
Operating Profit Annual in Cr 150.0 146.0 166.1 169.9 139.8 131.7 120.6 81.9 79.4 75.9
Operating Profit Margin Annual % 14.21% 16.97% 18.86% 16.62% 16.65% 16.22% 13.9% 14.99% 15.38%
Total Expenses Annual Cr 873.1 811.7 729.3 696.0 661.8 626.9 508.5 459.8 426.4
EBIDT Annual Cr 167.2 182.1 187.4 152.3 137.8 125.3 88.8 80.0 78.6
EBIDT margin Annual % 16.28% 18.61% 20.8% 18.11% 17.42% 16.87% 15.08% 15.11% 15.92%
Depreciation Cr 11.9 12.3 14.2 14.8 5.9 5.9 4.8 4.5 4.5 4.9
PAT Before ExtraOrdinary Items Annual Cr 112.6 126.2 121.9 107.3 106.1 93.1 64.4 57.1 51.1
Net Profit Annual Cr 111.1 112.6 126.2 121.9 107.3 106.1 93.1 64.4 57.1 51.1
Basic EPS Annual Rs 23.0 25.7 24.4 41.9 25.9 18.6 12.9 11.4 10.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,027.04 Cr
3 Years:
968.86 Cr
5 Years:
907.82 Cr
7 Years:
838.79 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
112.58 Cr
3 Years:
120.21 Cr
5 Years:
114.8 Cr
7 Years:
104.51 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
17.52 %
3 Years:
20.27 %
5 Years:
21.86 %
7 Years:
23.12 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 135.0 129.1 106.3 96.1 299.4 66.5 52.5 42.9 34.1
RoA Annual % 13.47% 15.33% 17.04% 16.34% 17.85% 18.02% 15.32% 14.43% 14.29%
ROE Annual % 17.52% 19.92% 23.36% 22.33% 26.19% 28.01% 24.52% 26.62% 29.98%
ROCE Annual % 23.03% 24.97% 30.41% 20.92% 24.49% 26.52% 23.11% 24.19% 25.29%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.3
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
134.98 Rs
3 Years:
123.44 Rs
5 Years:
153.15 Rs
7 Years:
126.4 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
13.47 %
3 Years:
15.28 %
5 Years:
16.01 %
7 Years:
16.2 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 135.0 129.1 106.3 96.1 299.4 66.5 52.5 42.9 34.1
RoA Annual % 13.47% 15.33% 17.04% 16.34% 17.85% 18.02% 15.32% 14.43% 14.29%
ROE Annual % 17.52% 19.92% 23.36% 22.33% 26.19% 28.01% 24.52% 26.62% 29.98%
ROCE Annual % 23.03% 24.97% 21.48% 20.92% 24.49% 26.52% 23.11% 24.19% 25.29%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.3
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
134.98 Rs
3 Years:
123.44 Rs
5 Years:
153.15 Rs
7 Years:
126.4 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
13.47 %
3 Years:
15.28 %
5 Years:
16.01 %
7 Years:
16.2 %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 642.2 633.4 521.7 480.4 405.0 332.5 262.8 214.6 170.5
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 29.9 38.7 45.6 32.5 20.8 18.6 16.1 21.5 31.6
Total Current Liabilities Annual Cr 163.2 150.6 147.5 143.8 160.9 165.7 141.6 159.5 155.5
Total Capital Plus Liabilities Annual Cr 835.3 822.7 714.8 656.7 594.0 516.8 420.5 395.6 357.6
Fixed Assets Annual Cr 117.9 131.0 138.3 133.4 108.6 89.3 63.9 39.3 39.1
Total Non Current Assets Annual Cr 241.0 245.5 211.4 206.5 144.4 110.3 82.2 57.5 51.9
Total Current Assets Annual Cr 594.3 577.2 503.4 450.1 449.6 406.5 338.3 338.2 305.8
Total Assets Annual Cr 835.3 822.7 714.8 656.7 594.0 516.8 420.5 395.6 357.6
Contingent Liabilities plus Commitments Annual Cr 11.2 12.2 10.9 0.0 0.0 0.0 0.0 0.0 0.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 13.5 14.8 17.3 21.6 5.1 1.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 2.1 10.3 0.0 0.0 41.8 0.0 8.2 15.3 0.0
Annual Long Term Debt To Equity Annual Analysis
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
835.32 Cr
3 Years:
790.93 Cr
5 Years:
724.68 Cr
7 Years:
651.53 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 642.2 633.4 521.7 480.4 405.0 332.5 262.8 214.6 170.5
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 29.9 38.7 45.6 32.5 20.8 18.6 16.1 21.5 31.6