Dhanuka Agritech Ltd.

NSE: DHANUKA | BSE: 507717 | ISIN: INE435G01025 |Industry: Agrochemicals
|Expensive Performer
Durability score
55 /100
Valuation score
29.2 /100
Momentum score
48.0 /100
Market Capitalizati...
1,846.0 Cr.
AVG Broker Target
596.3
PE TTM Price to Ear...
16.4

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Revenue Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Dhanuka Agritech Ltd. 388.0016.401846.050.9026.750.00192.724.122.91
UPL Ltd.
Market Leader
938.0031.7947838.001.71235.00-29.118525.0049.805.21
PI Industries Ltd.
Market Runner Up
1170.0539.5916146.690.43124.4011.23804.8028.758.44
Atul Ltd. 4000.0027.6811864.000.30108.5458.511000.8415.495.40
Bayer Cropscience Ltd. 3322.3047.9611395.490.54-79.80-20.83128.80-57.106.41
Monsanto India Ltd. 2182.0024.833766.132.9822.61-7.84127.97-18.415.33
Excel Crop Care Ltd. 3004.9537.803307.130.504.737.59273.2331.786.36
Sharda Cropchem Ltd. 312.0515.972815.331.28105.64-7.56764.36-0.562.48
All values except ratios in INR(Crores)
IndicatorMar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Graph
Revenue Qtr Cr 192.7 216.8 383.4 213.0 185.1 221.5 347.3 208.0 158.7
Operating Expenses Qtr Cr 159.7 195.3 307.7 197.1 153.6 186.2 273.1 183.5 124.5
Operating Profit Qtr Cr 33.0 21.5 75.6 15.9 31.4 35.3 75.0 24.5 34.2
Operating Profit Margin Qtr % 17.14% 9.91% 19.73% 7.45% 16.99% 15.94% 21.58% 11.8% 21.55%
Other Income Qtr Cr 6.4 3.8 2.4 8.6 6.9 4.6 2.5 2.0 3.5
Depreciation Qtr Cr 3.0 3.0 3.2 3.1 3.6 3.6 3.6 3.4 4.5
Interest Qtr Cr 0.3 0.1 0.2 0.2 0.2 0.3 0.3 0.3 0.3
Profit Before Tax Qtr Cr 36.1 22.1 74.6 21.1 34.5 36.1 73.6 22.9 32.9
Tax Qtr Cr 9.3 7.5 19.6 4.9 5.9 7.5 20.8 6.7 8.6
Net Profit Qtr Cr 26.8 14.6 55.0 16.2 28.6 28.6 52.8 16.1 24.2
Basic EPS Qtr Rs 5.5 3.0 11.2 3.3 5.8 5.8 10.8 3.3 4.8
Net profit TTM Cr 112.6 114.5 128.5 126.2 126.2 121.8 119.8 116.2 119.4
Basic EPS TTM Rs 23.7 23.3 26.2 25.7 25.7 24.8 24.4 23.7 24.3
Quarterly Revenue Qtr Cr Analysis
Revenue Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorMar-2019Dec-2018Mar-2018Mar-2014Sep-2013Graph
Revenue Qtr Cr 192.7 216.8 185.1 152.8 253.4
Operating Expenses Qtr Cr 159.7 195.3 153.6 125.0 209.7
Operating Profit Qtr Cr 33.0 21.5 31.4 27.8 43.7
Operating Profit Margin Qtr % 17.14% 9.91% 16.99% 18.17% 17.25%
Other Income Qtr Cr 6.4 3.8 6.9 0.3 1.1
Depreciation Qtr Cr 3.0 3.0 3.6 1.3 1.1
Interest Qtr Cr 0.3 0.1 0.2 1.0 0.5
Profit Before Tax Qtr Cr 36.1 22.1 34.5 25.8 43.2
Tax Qtr Cr 9.3 7.5 5.9 3.4 11.1
Net Profit Qtr Cr 26.8 14.6 28.6 22.5 32.1
Basic EPS Qtr Rs 5.5 3.0 5.8 4.5 6.4
Net profit TTM Cr
Basic EPS TTM Rs 8.7 8.8 5.8 10.9 6.4
All values except ratios in INR(Crores)
IndicatorTTMMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Total Revenue Annual Cr 1,005.8 978.7 900.9 841.3 791.2 743.2 589.3 529.8 493.6 408.7
Operating Expenses Annual Cr 859.8 796.6 713.5 689.0 653.4 617.9 500.4 449.8 415.1 349.8
Operating Profit Annual in Cr 146.0 166.1 169.9 139.8 131.7 120.6 81.9 79.4 75.9 58.3
Operating Profit Margin Annual % 16.97% 18.86% 16.62% 16.65% 16.22% 13.9% 14.99% 15.38% 14.26%
Total Expenses Annual Cr 811.7 729.3 696.0 661.8 626.9 508.5 459.8 426.4 359.7
EBIDT Annual Cr 167.2 182.1 187.4 152.3 137.8 125.3 88.8 80.0 78.6 58.9
EBIDT margin Annual % 18.61% 20.8% 18.11% 17.42% 16.87% 15.08% 15.11% 15.92% 14.41%
Other Income Annual Cr 21.2 16.0 17.5 12.5 6.1 4.8 6.9 0.6 2.6 0.6
Depreciation Cr 12.3 14.2 14.8 5.9 5.9 4.8 4.5 4.5 4.9 3.1
PAT Before ExtraOrdinary Items Annual Cr 126.2 121.9 107.3 106.1 93.1 64.4 57.1 51.1 36.3
Net Profit Annual Cr 112.6 126.2 121.9 107.3 106.1 93.1 64.4 57.1 51.1 36.3
Basic EPS Annual Rs 25.7 24.4 41.9 25.9 18.6 12.9 11.4 10.6 39.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
978.67 Cr
3 Years:
906.95 Cr
5 Years:
851.05 Cr
7 Years:
767.76 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
126.18 Cr
3 Years:
118.45 Cr
5 Years:
110.92 Cr
7 Years:
96.59 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing slower than historical averages.
Average ROE Annual %
1 Year:
19.92 %
3 Years:
21.87 %
5 Years:
23.96 %
7 Years:
24.42 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 0.0 1,027.0 978.7 900.9 841.3 791.2 743.2 589.3 529.8 493.6
Operating Expenses Annual Cr 0.0 859.8 796.6 713.5 689.0 653.4 617.9 500.4 449.8 415.1
Operating Profit Annual in Cr 0.0 146.0 166.1 169.9 139.8 131.7 120.6 81.9 79.4 75.9
Operating Profit Margin Annual % 14.21% 16.97% 18.86% 16.62% 16.65% 16.22% 13.9% 14.99% 15.38%
Total Expenses Annual Cr 873.1 811.7 729.3 696.0 661.8 626.9 508.5 459.8 426.4
EBIDT Annual Cr 0.0 167.2 182.1 187.4 152.3 137.8 125.3 88.8 80.0 78.6
EBIDT margin Annual % 16.28% 18.61% 20.8% 18.11% 17.42% 16.87% 15.08% 15.11% 15.92%
Other Income Annual Cr 0.0 21.2 16.0 17.5 12.5 6.1 4.8 6.9 0.6 2.6
Depreciation Cr 0.0 12.3 14.2 14.8 5.9 5.9 4.8 4.5 4.5 4.9
PAT Before ExtraOrdinary Items Annual Cr 112.6 126.2 121.9 107.3 106.1 93.1 64.4 57.1 51.1
Net Profit Annual Cr 0.0 112.6 126.2 121.9 107.3 106.1 93.1 64.4 57.1 51.1
Basic EPS Annual Rs 23.0 25.7 24.4 41.9 25.9 18.6 12.9 11.4 10.6
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is lower than historical averages.
Average Total Revenue Annual Cr
1 Year:
1,027.04 Cr
3 Years:
968.86 Cr
5 Years:
907.82 Cr
7 Years:
838.79 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is lower than historical averages.
Average Net Profit Annual Cr
1 Year:
112.58 Cr
3 Years:
120.21 Cr
5 Years:
114.8 Cr
7 Years:
104.51 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
19.92 %
3 Years:
21.07 %
5 Years:
22.34 %
7 Years:
23.46 %
All values except ratios in INR(Crores)
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Book Value Per Share Annual Rs 129.1 106.3 96.1 299.4 66.5 52.5 42.9 34.1 105.8
RoA Annual % 15.33% 17.04% 16.34% 17.85% 18.02% 15.32% 14.43% 14.29% 12.27%
ROE Annual % 19.92% 23.36% 22.33% 26.19% 28.01% 24.52% 26.62% 29.98% 37.41%
ROCE Annual % 24.97% 30.41% 20.92% 24.49% 26.52% 23.11% 24.19% 25.29% 34.35%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.3 0.6
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
129.05 Rs
3 Years:
110.47 Rs
5 Years:
139.45 Rs
7 Years:
113.24 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing slower than historical averages.
Average RoA Annual %
1 Year:
15.33 %
3 Years:
16.24 %
5 Years:
16.92 %
7 Years:
16.33 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 129.1 106.3 96.1 299.4 66.5 52.5 42.9 34.1
RoA Annual % 15.33% 17.04% 16.34% 17.85% 18.02% 15.32% 14.43% 14.29%
ROE Annual % 19.92% 23.36% 22.33% 26.19% 28.01% 24.52% 26.62% 29.98%
ROCE Annual % 18.77% 21.48% 20.92% 24.49% 26.52% 23.11% 24.19% 25.29%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 0.0 0.0 0.0 0.1 0.1 0.2 0.3
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
129.05 Rs
3 Years:
121.47 Rs
5 Years:
151.97 Rs
7 Years:
125.55 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
15.33 %
3 Years:
15.9 %
5 Years:
16.38 %
7 Years:
16.46 %
All values except ratios in INR(Crores)
IndicatorMar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Mar-2010Graph
Total ShareHolders Funds Annual Cr 633.4 521.7 480.4 405.0 332.5 262.8 214.6 170.5 97.1
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 38.7 45.6 32.5 20.8 18.6 16.1 21.5 31.6 8.6
Total Current Liabilities Annual Cr 150.6 147.5 143.8 160.9 165.7 141.6 159.5 155.5 190.2
Total Capital Plus Liabilities Annual Cr 822.7 714.8 656.7 594.0 516.8 420.5 395.6 357.6 296.0
Fixed Assets Annual Cr 131.0 138.3 133.4 108.6 89.3 63.9 39.3 39.1 38.6
Total Non Current Assets Annual Cr 245.5 211.4 206.5 144.4 110.3 82.2 57.5 51.9 38.7
Total Current Assets Annual Cr 577.2 503.4 450.1 449.6 406.5 338.3 338.2 305.8 257.3
Total Assets Annual Cr 822.7 714.8 656.7 594.0 516.8 420.5 395.6 357.6 296.0
Contingent Liabilities plus Commitments Annual Cr 12.2 10.9 0.0 0.0 0.0 0.0 0.0 0.0 1.3
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 14.8 17.3 21.6 5.1 1.0 0.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 10.3 0.0 0.0 41.8 0.0 8.2 15.3 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is higher than historical averages.
Average Total Assets Annual Cr
1 Year:
822.67 Cr
3 Years:
731.37 Cr
5 Years:
660.98 Cr
7 Years:
588.71 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 642.2 633.4 521.7 480.4 405.0 332.5 262.8 214.6 170.5
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 29.9 38.7 45.6 32.5 20.8 18.6 16.1 21.5 31.6
Total Current Liabilities Annual Cr 163.2 150.6 147.5 143.8 160.9 165.7 141.6 159.5 155.5
Total Capital Plus Liabilities Annual Cr 822.7 714.8 656.7 594.0 516.8 420.5 395.6 357.6
Fixed Assets Annual Cr 117.9 131.0 138.3 133.4 108.6 89.3 63.9 39.3 39.1