Uniply Decor Ltd.

NSE: UVBOARDS | BSE: 526957 | ISIN: INE493E01029 |Industry: Forest Products
|Expensive Performer
Durability score
55 /100
Valuation score
25.8 /100
Momentum score
36.6 /100
Market Capitalizati...
227.6 Cr.
Price to Book Value
0.8
PE TTM Price to Ear...
33.3

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Uniply Decor Ltd. 18.6033.33227.560.000.92214.7720.82-51.010.82
Century Plyboards (I..
Market Leader
137.3018.923055.300.7348.141.36573.716.793.16
Greenply Industries ..
Market Runner Up
160.1521.191963.870.2515.72-54.83305.44-24.565.93
Uniply Industries Ltd. 58.0025.26958.240.4110.9114.95158.9512.610.75
Stylam Industries Ltd. 500.0011.80408.310.006.5374.89112.704.682.80
The Indian Wood Prod.. 50.2518.40321.540.402.573.0547.60-2.490.10
Rushil Decor Ltd. 155.5515.32232.260.326.00-53.7383.97-3.021.34
Archidply Industries.. 28.4517.6062.770.000.4277.7975.81-3.540.48
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 23.9 42.1 40.8 37.1 44.9 44.2 41.0 9.5 2.6
Operating Expenses Qtr Cr 21.0 38.1 36.4 32.7 39.4 39.8 39.0 9.1 3.0
Operating Profit Qtr Cr -0.2 1.6 2.0 1.8 3.1 2.3 1.6 0.4 -0.4
Operating Profit Margin Qtr % -0.88% 3.92% 5.32% 5.16% 7.39% 5.54% 4.03% 4.25% -16.05%
Depreciation Qtr Cr 0.6 0.4 0.5 0.5 0.4 0.3 0.4 0.1 0.1
Interest Qtr Cr 0.9 1.4 1.1 0.5 0.9 0.8 0.2 0.0 0.0
Profit Before Tax Qtr Cr 1.3 2.1 2.8 3.4 4.3 3.3 1.5 -0.6 -0.5
Tax Qtr Cr 0.4 1.0 0.8 0.7 1.2 0.5 0.2 0.0 0.0
Net Profit Qtr Cr 0.9 1.1 2.0 2.7 3.0 2.7 1.2 -0.6 -0.5
Basic EPS Qtr Rs 0.1 0.1 0.2 0.2 0.3 0.2 0.1 -0.4 -0.4
Net profit TTM Cr 6.8 8.9 10.5 9.7 6.4 2.8 -1.0 -2.2 -1.6
Basic EPS TTM Rs 0.6 0.7 0.9 0.8 0.5 0.2 -0.1 -1.5 -1.1
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is lower than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is stable compared to historical averages.
IndicatorGraph
Total Revenue Qtr cr
Operating Expenses Qtr Cr
Operating Profit Qtr Cr
Operating Profit Margin Qtr %
Depreciation Qtr Cr
Interest Qtr Cr
Profit Before Tax Qtr Cr
Tax Qtr Cr
Net Profit Qtr Cr
Basic EPS Qtr Rs
Net profit TTM Cr
Basic EPS TTM Rs
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 143.8 164.8 97.3 17.8 58.0 74.6 78.1 51.7 49.5 39.2
Operating Expenses Annual Cr 128.3 146.6 90.8 17.7 55.5 72.1 76.1 49.0 46.8 36.2
Operating Profit Annual in Cr 5.2 8.5 4.0 0.0 2.3 1.9 1.4 2.1 2.3 2.9
Operating Profit Margin Annual % 5.17% 4.08% 0.11% 4.01% 2.61% 1.77% 4.1% 4.64% 7.44%
Total Expenses Annual Cr 152.1 92.7 19.2 57.8 74.1 77.8 50.4 48.2 37.2
EBIDT Annual Cr 18.2 6.4 0.0 2.5 2.5 2.0 2.6 2.7 3.0
EBIDT margin Annual % 11.05% 6.61% 0.25% 4.26% 3.39% 2.55% 5.12% 5.42% 7.68%
Depreciation Cr 2.0 1.8 0.9 0.4 0.5 0.6 0.4 0.4 0.2 0.2
PAT Before ExtraOrdinary Items Annual Cr 8.9 2.8 -0.9 0.1 1.4 0.2 0.8 0.8 0.6
Net Profit Annual Cr 6.8 8.9 2.8 -0.9 0.1 1.4 0.2 0.8 0.8 0.6
Basic EPS Annual Rs 0.7 0.4 -0.6 0.1 0.9 0.1 0.6 0.6 0.4
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is higher than historical averages.
Average Total Revenue Annual Cr
1 Year:
164.84 Cr
3 Years:
93.3 Cr
5 Years:
82.51 Cr
7 Years:
77.47 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is stable compared to historical averages.
Average Net Profit Annual Cr
1 Year:
8.93 Cr
3 Years:
3.61 Cr
5 Years:
2.47 Cr
7 Years:
1.91 Cr
Annual ROE Annual % Analysis
ROE Annual % is growing faster than historical averages.
Average ROE Annual %
1 Year:
1.01 %
3 Years:
-3.29 %
5 Years:
1.45 %
7 Years:
2.95 %
IndicatorTTMMar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 0.0 96.4 51.7 49.5 39.2
Operating Expenses Annual Cr 0.0 0.0 48.5 46.8 36.2
Operating Profit Annual in Cr 0.0 95.8 2.7 2.3 2.9
Operating Profit Margin Annual % 99.36% 5.15% 4.62% 7.44%
Total Expenses Annual Cr 0.0 49.9 48.2 37.2
EBIDT Annual Cr 0.0 3.2 2.7 3.0
EBIDT margin Annual % 0.0% 6.24% 5.4% 7.68%
Depreciation Cr 0.0 0.0 0.4 0.2 0.2
PAT Before ExtraOrdinary Items Annual Cr 0.0 1.3 0.8 1.5
Net Profit Annual Cr 0.0 0.0 1.3 0.8 0.6
Basic EPS Annual Rs 0.0 0.9 0.6 0.4
Average Total Revenue Annual Cr
1 Year:
96.42 Cr
3 Years:
65.88 Cr
5 Years:
None Cr
7 Years:
None Cr
Average Net Profit Annual Cr
1 Year:
0.0 Cr
3 Years:
0.72 Cr
5 Years:
None Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
- %
3 Years:
9.01 %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 22.8 5.2 5.9 5.8 5.3 5.1 4.9 4.7
RoA Annual % 0.87% -4.48% 0.45% 3.06% 0.61% 1.92% 3.02% 2.18%
ROE Annual % 1.01% -11.89% 1.3% 15.82% 2.67% 10.74% 11.16% 7.67%
ROCE Annual % 1.98% -4.92% 1.26% 15.21% 2.48% 9.96% 9.98% 6.7%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.1 0.8 0.6 1.7 0.7 1.1 1.3 1.1
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is higher than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
22.77 Rs
3 Years:
16.91 Rs
5 Years:
12.48 Rs
7 Years:
10.4 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
0.87 %
3 Years:
-0.91 %
5 Years:
0.15 %
7 Years:
0.47 %
IndicatorMar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs 0.0 5.4 4.9 4.7
RoA Annual % 0.0% 2.46% 3.02% 2.18%
ROE Annual % 0.0% 15.86% 11.17% 7.67%
ROCE Annual % 0.0% 14.77% 9.99% 6.7%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual 0.0 1.2 1.3 1.1
Average Book Value Per Share Annual Rs
1 Year:
- Rs
3 Years:
3.46 Rs
5 Years:
- Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
- %
3 Years:
1.83 %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 287.5 278.5 7.9 9.0 8.8 8.0 7.8 7.5 7.2
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 9.1 1.2 0.0 0.3 0.4 0.6 0.6 0.9 1.0
Total Current Liabilities Annual Cr 66.2 44.9 13.1 16.3 36.3 26.2 35.3 19.3 17.1
Total Capital Plus Liabilities Annual Cr 324.6 21.1 25.5 45.5 34.8 43.7 27.7 25.3
Fixed Assets Annual Cr 125.3 119.8 1.0 3.4 3.8 5.1 5.4 5.1 4.6
Total Non Current Assets Annual Cr 282.2 246.6 1.5 3.7 4.5 6.0 6.4 5.6 4.9
Total Current Assets Annual Cr 80.6 78.0 19.6 21.8 41.0 28.8 37.4 22.2 20.4
Total Assets Annual Cr 362.7 324.6 21.1 25.5 45.5 34.8 43.7 27.7 25.3
Contingent Liabilities plus Commitments Annual Cr 14.2 0.0 0.0 9.3 9.3 8.6 0.0 0.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
-
3 Years:
-
5 Years:
-
7 Years:
-
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is lower than historical averages.
Average Total Assets Annual Cr
1 Year:
362.75 Cr
3 Years:
236.14 Cr
5 Years:
155.9 Cr
7 Years:
122.58 Cr
IndicatorMar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr 0.0 8.3 7.5 7.2
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 0.0 0.6 0.9 1.0
Total Current Liabilities Annual Cr 0.0 44.5 19.4 17.1
Total Capital Plus Liabilities Annual Cr 0.0 53.4 27.8 25.3
Fixed Assets Annual Cr 0.0 5.4 5.1 4.6
Total Non Current Assets Annual Cr 0.0 5.8 5.5 4.9
Total Current Assets Annual Cr 0.0 47.5 22.2 20.4
Total Assets Annual Cr 0.0 53.4 27.8 25.3
Contingent Liabilities plus Commitments Annual Cr 0.0 8.6 0.0 0.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.1 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0