Spicejet Ltd.

NSE: SPICEJET | BSE: 500285 | ISIN: INE285B01017 |Industry: Airlines
|
Durability score
IE
Valuation score
9.3 /100
Momentum score
12.0 /100
Market Capitalizati...
7,481.5 Cr.
Price to Book Value
-21.4
PE TTM Price to Ear...
22.3

Peer Group

StockCurrent Price RsPE TTM Price to EarningsMarket Capitalization in CrDividend yield 1yr %Net Profit Qtr CrNet Profit Annual Growth YoY %Operating Revenues Qtr CrRevenue Growth Qtr YoYPrice to Book Value
Spicejet Ltd.
Market Runner Up
124.7522.317481.510.00262.89-154.273002.8535.17-21.38
InterGlobe Aviation ..
Market Leader
1738.3050.3266864.930.291200.47-93.049420.0644.669.64
Jet Airways (India) .. 33.70-0.09382.830.00-587.77-151.786147.981.02-0.05
Kingfisher Airlines .. 1.30-0.02105.130.00-822.42-84.760.00--0.01
Global Vectra Helico.. 59.855.7483.790.009.56508.77133.5811.471.63
TAAL Enterprises Ltd. 235.355.8173.344.250.372361.912.7029.499.14
Jagson Airlines Ltd. 0.66-3.061.330.00-0.0936.980.00--0.14
All values except ratios in INR(Crores)
IndicatorJun-2019Mar-2019Dec-2018Sep-2018Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Graph
Total Revenue Qtr cr 3,145.3 2,571.8 2,530.8 1,910.3 2,270.8 2,090.7 2,110.9 1,838.5 1,889.5
Operating Expenses Qtr Cr 2,382.5 2,420.8 2,373.6 2,202.3 2,152.1 1,959.8 1,780.2 1,658.5 1,641.1
Operating Profit Qtr Cr 619.6 110.5 113.2 -321.5 83.8 69.5 301.7 155.8 228.4
Operating Profit Margin Qtr % 20.64% 4.36% 4.55% -17.09% 3.75% 3.43% 14.49% 8.59% 12.22%
Depreciation Qtr Cr 377.3 66.9 61.4 64.8 63.1 59.1 58.6 57.4 56.1
Interest Qtr Cr 123.8 27.9 40.7 32.5 30.2 25.7 32.2 17.3 17.0
Profit Before Tax Qtr Cr 261.7 56.3 55.1 -389.4 -38.1 46.1 240.0 105.3 175.2
Tax Qtr Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net Profit Qtr Cr 261.7 56.3 55.1 -389.4 -38.1 46.1 240.0 105.3 175.2
Basic EPS Qtr Rs 4.4 0.9 0.9 -6.5 -0.6 0.8 4.0 1.8 2.9
Net profit TTM Cr -16.3 -316.1 -326.2 -141.3 353.4 566.6 562.1 503.3 456.9
Basic EPS TTM Rs -0.3 -5.3 -5.4 -2.4 5.9 9.5 9.4 8.4 7.6
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
IndicatorJun-2019Mar-2019Jun-2018Mar-2018Dec-2017Sep-2017Jun-2017Mar-2017Dec-2016Graph
Total Revenue Qtr cr 3,146.1 2,575.3 2,254.5 2,089.8 2,112.6 1,838.7 1,889.7 1,673.0 1,670.4
Operating Expenses Qtr Cr 2,381.9 2,407.9 2,140.2 1,964.3 1,782.3 1,659.4 1,643.9 1,564.8 1,467.8
Operating Profit Qtr Cr 620.9 126.8 81.4 65.1 302.1 155.9 226.5 61.0 175.8
Operating Profit Margin Qtr % 20.68% 5.0% 3.66% 3.21% 14.49% 8.59% 12.11% 3.75% 10.69%
Depreciation Qtr Cr 377.4 66.9 56.1 59.1 58.6 57.5 56.1 52.9 52.4
Interest Qtr Cr 123.9 27.9 30.2 25.9 32.2 17.3 17.0 16.7 7.8
Profit Before Tax Qtr Cr 262.9 72.5 -35.6 40.5 239.5 104.5 172.7 38.6 181.0
Tax Qtr Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net Profit Qtr Cr 262.9 72.5 -35.6 40.5 239.5 104.5 172.7 38.6 181.0
Basic EPS Qtr Rs 4.4 1.2 -0.6 0.7 4.0 1.7 2.9 0.6 0.0
Net profit TTM Cr 348.9 557.2 555.3 496.8 450.9 427.2
Basic EPS TTM Rs 5.6 0.6 5.8 9.3 9.3 8.3 7.5 7.1 6.5
Quarterly Operating Revenues Qtr Cr Analysis
Operating Revenues Qtr Cr growth is higher than historical averages.
Quarterly Net Profit Qtr Cr Analysis
Net Profit Qtr Cr growth is higher than historical averages.
All values except ratios in INR(Crores)
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total Revenue Annual Cr 10,158.2 9,171.5 7,879.4 6,271.4 5,219.0 5,381.8 6,398.6 5,762.5 4,019.1 2,963.9
Operating Expenses Annual Cr 9,379.3 9,123.1 7,042.4 5,648.0 4,550.6 5,859.8 7,155.4 5,797.0 4,541.6 2,816.4
Operating Profit Annual in Cr 521.7 -9.9 752.7 543.3 537.5 -658.2 -851.2 -196.3 -598.4 60.6
Operating Profit Margin Annual % -0.11% 9.55% 8.66% 10.3% -12.23% -13.3% -3.41% -14.89% 2.04%
Total Expenses Annual Cr 9,424.2 7,312.7 5,879.2 4,832.9 6,130.2 7,401.8 5,996.2 4,624.9 2,835.7
EBIDT Annual Cr 48.4 837.0 623.4 668.4 -477.9 -756.8 -34.5 -522.5 147.5
EBIDT margin Annual % 0.53% 10.62% 9.94% 12.81% -8.88% -11.83% -0.6% -13.0% 4.98%
Depreciation Cr 570.4 256.2 231.2 198.6 179.8 126.6 148.3 83.5 31.0 8.9
PAT Before ExtraOrdinary Items Annual Cr -316.1 566.7 430.7 449.8 -748.4 -1,003.2 -191.1 -605.8 103.4
Net Profit Annual Cr -16.3 -316.1 566.7 430.7 449.8 -687.1 -1,003.2 -191.1 -605.8 101.2
Basic EPS Annual Rs -5.3 9.4 7.2 7.5 -12.3 -19.2 -4.0 -14.3 2.8
Annual Total Revenue Annual Cr Analysis
Total Revenue Annual Cr growth is stable compared to historical averages.
Average Total Revenue Annual Cr
1 Year:
9,171.54 Cr
3 Years:
7,774.1 Cr
5 Years:
6,784.63 Cr
7 Years:
6,583.46 Cr
Annual Net Profit Annual Cr Analysis
Net Profit Annual Cr growth is higher than historical averages.
Average Net Profit Annual Cr
1 Year:
-316.08 Cr
3 Years:
227.1 Cr
5 Years:
88.81 Cr
7 Years:
-107.18 Cr
Annual ROE Annual % Analysis
ROE Annual % is stable compared to historical averages.
Average ROE Annual %
1 Year:
90.13 %
3 Years:
-433.13 %
5 Years:
-257.67 %
7 Years:
-157.83 %
IndicatorTTMMar-2019Mar-2018Mar-2017Mar-2016Graph
Total Revenue Annual Cr 0.0 9,179.8 7,839.7 6,271.5 5,219.0
Operating Expenses Annual Cr 0.0 9,117.5 7,008.5 5,650.9 4,550.6
Operating Profit Annual in Cr 0.0 4.0 751.6 540.5 537.5
Operating Profit Margin Annual % 0.04% 9.59% 8.62% 10.3%
Total Expenses Annual Cr 9,418.7 7,282.4 5,882.8 4,832.9
EBIDT Annual Cr 62.2 831.1 620.6 668.4
EBIDT margin Annual % 0.68% 10.6% 9.9% 12.81%
Depreciation Cr 0.0 256.4 231.3 198.6 179.8
PAT Before ExtraOrdinary Items Annual Cr -302.4 557.2 427.2 449.8
Net Profit Annual Cr 0.0 -302.4 557.2 427.2 449.8
Basic EPS Annual Rs -5.0 9.3 7.1 5.7
Average Total Revenue Annual Cr
1 Year:
9,179.76 Cr
3 Years:
7,763.64 Cr
5 Years:
None Cr
7 Years:
None Cr
Average Net Profit Annual Cr
1 Year:
-302.41 Cr
3 Years:
227.34 Cr
5 Years:
None Cr
7 Years:
None Cr
Average ROE Annual %
1 Year:
86.41 %
3 Years:
-326.58 %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Book Value Per Share Annual Rs -5.8 -0.7 -10.2 -17.3 -21.1 -19.0 -4.6 -3.5 7.9
RoA Annual % -6.59% 13.74% 14.4% 15.8% -26.35% -34.18% -6.22% -30.74% 9.11%
ROE Annual % 90.13% -1318.8% -70.71% -43.29% 54.33% 98.4% 85.13% 395.76% 31.5%
ROCE Annual % -17.72% 59.09% 81.11% 203.28% -1069.04% -269.47% -15.41% -101.45% 29.2%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual -2.8 -23.5 -1.7 -1.0 -1.1 -1.5 -7.5 -5.6 0.2
Annual Book Value Per Share Annual Rs Analysis
Book Value Per Share Annual Rs growth is lower than historical averages.
Average Book Value Per Share Annual Rs
1 Year:
-5.85 Rs
3 Years:
-5.57 Rs
5 Years:
-11.03 Rs
7 Years:
-11.26 Rs
Annual RoA Annual % Analysis
RoA Annual % is growing faster than historical averages.
Average RoA Annual %
1 Year:
-6.59 %
3 Years:
7.18 %
5 Years:
2.2 %
7 Years:
-4.2 %
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Graph
Book Value Per Share Annual Rs -5.8 -0.9 -10.2 -17.3
RoA Annual % -6.3% 13.86% 14.28% 15.8%
ROE Annual % 86.41% -996.43% -69.73% -43.29%
ROCE Annual % -16.54% 65.07% 81.12% 291.77%
Profitability Ratio
Liquidity Ratio
Valuation Ratio
Total Debt to Total Equity Annual -2.8 -18.0 -1.7 -1.0
Average Book Value Per Share Annual Rs
1 Year:
-5.83 Rs
3 Years:
-5.66 Rs
5 Years:
- Rs
7 Years:
- Rs
Average RoA Annual %
1 Year:
-6.3 %
3 Years:
7.28 %
5 Years:
- %
7 Years:
- %
All values except ratios in INR(Crores)
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Mar-2015Mar-2014Mar-2013Mar-2012Mar-2011Graph
Total ShareHolders Funds Annual Cr -350.7 -43.0 -609.1 -1,038.9 -1,264.5 -1,019.5 -224.4 -153.1 321.1
Minority Interest Liability Annual Cr
Total Non Current Liabilities Annual Cr 1,523.2 1,068.0 1,132.8 1,260.1 1,328.8 1,391.8 1,464.2 744.3 25.2
Total Current Liabilities Annual Cr 3,622.6 3,096.9 2,467.2 2,625.4 2,542.3 2,562.2 1,831.3 1,373.3 763.3
Total Capital Plus Liabilities Annual Cr 4,795.1 4,122.0 2,990.9 2,846.7 2,606.6 2,934.5 3,071.0 1,970.3 1,109.6
Fixed Assets Annual Cr 1,603.8 1,597.7 1,619.8 1,627.6 1,713.8 1,877.4 1,794.7 850.3 86.9
Total Non Current Assets Annual Cr 3,432.9 3,199.6 2,298.3 2,166.4 1,979.7 2,472.4 2,285.3 1,536.0 827.8
Total Current Assets Annual Cr 1,362.2 922.3 692.6 680.3 626.9 462.0 785.7 434.3 281.8
Total Assets Annual Cr 4,795.1 4,122.0 2,990.9 2,846.7 2,606.6 2,934.5 3,071.0 1,970.3 1,109.6
Contingent Liabilities plus Commitments Annual Cr 54,411.4 53,439.5 50,063.3 18,081.7 16,741.3 15,108.2 15,435.9 15,169.9 15,745.0
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Annual Long Term Debt To Equity Annual Analysis
Long Term Debt To Equity Annual growth is higher than historical averages.
Average Long Term Debt To Equity Annual
1 Year:
-1.59
3 Years:
-6.0
5 Years:
-3.96
7 Years:
-3.91
Annual Total Assets Annual Cr Analysis
Total Assets Annual Cr growth is stable compared to historical averages.
Average Total Assets Annual Cr
1 Year:
4,795.07 Cr
3 Years:
3,969.31 Cr
5 Years:
3,472.25 Cr
7 Years:
3,338.1 Cr
IndicatorMar-2019Mar-2018Mar-2017Mar-2016Graph
Total ShareHolders Funds Annual Cr -350.0 -55.9 -612.6 -1,038.9
Minority Interest Liability Annual Cr 0.0 0.0 0.0 0.0
Total Non Current Liabilities Annual Cr 1,523.2 977.7 1,132.8 1,206.3
Total Current Liabilities Annual Cr 3,619.6 3,097.5 2,470.4 2,679.2
Total Capital Plus Liabilities Annual Cr 4,792.8 4,019.3 2,990.6 2,846.7
Fixed Assets Annual Cr 1,625.8 1,598.4 1,620.0 1,627.6
Total Non Current Assets Annual Cr 3,423.2 3,078.6 2,279.4 2,166.4
Total Current Assets Annual Cr 1,369.6 940.7 711.2 680.3
Total Assets Annual Cr 4,792.8 4,019.3 2,990.6 2,846.7
Contingent Liabilities plus Commitments Annual Cr 54,411.4 53,464.2 50,063.3 17,655.6
Bonus Equity Share Capital Annual Cr 0.0 0.0 0.0 0.0
Non Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0
Current Investments Unquoted BookValue Annual Cr 0.0 0.0 0.0 0.0